First Time Loading...
G

Guoyuan Securities Co Ltd
SZSE:000728

Watchlist Manager
Guoyuan Securities Co Ltd
SZSE:000728
Watchlist
Price: 6.49 CNY 0.46%
Updated: Apr 19, 2024

Intrinsic Value

Guoyuan Securities Co., Ltd. engages in the provision of securities brokerage services. [ Read More ]

The intrinsic value of one Guoyuan Securities Co Ltd stock under the Base Case scenario is 10.04 CNY. Compared to the current market price of 6.49 CNY, Guoyuan Securities Co Ltd is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
10.04 CNY
Undervaluation 35%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guoyuan Securities Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Guoyuan Securities Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Guoyuan Securities Co Ltd

Provide an overview of the primary business activities
of Guoyuan Securities Co Ltd.

What unique competitive advantages
does Guoyuan Securities Co Ltd hold over its rivals?

What risks and challenges
does Guoyuan Securities Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guoyuan Securities Co Ltd.

Provide P/S
for Guoyuan Securities Co Ltd.

Provide P/E
for Guoyuan Securities Co Ltd.

Provide P/OCF
for Guoyuan Securities Co Ltd.

Provide P/FCFE
for Guoyuan Securities Co Ltd.

Provide P/B
for Guoyuan Securities Co Ltd.

Provide EV/S
for Guoyuan Securities Co Ltd.

Provide EV/GP
for Guoyuan Securities Co Ltd.

Provide EV/EBITDA
for Guoyuan Securities Co Ltd.

Provide EV/EBIT
for Guoyuan Securities Co Ltd.

Provide EV/OCF
for Guoyuan Securities Co Ltd.

Provide EV/FCFF
for Guoyuan Securities Co Ltd.

Provide EV/IC
for Guoyuan Securities Co Ltd.

Show me price targets
for Guoyuan Securities Co Ltd made by professional analysts.

What are the Revenue projections
for Guoyuan Securities Co Ltd?

How accurate were the past Revenue estimates
for Guoyuan Securities Co Ltd?

What are the Net Income projections
for Guoyuan Securities Co Ltd?

How accurate were the past Net Income estimates
for Guoyuan Securities Co Ltd?

What are the EPS projections
for Guoyuan Securities Co Ltd?

How accurate were the past EPS estimates
for Guoyuan Securities Co Ltd?

What are the EBIT projections
for Guoyuan Securities Co Ltd?

How accurate were the past EBIT estimates
for Guoyuan Securities Co Ltd?

Compare the revenue forecasts
for Guoyuan Securities Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guoyuan Securities Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guoyuan Securities Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guoyuan Securities Co Ltd compared to its peers.

Compare the P/E ratios
of Guoyuan Securities Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guoyuan Securities Co Ltd with its peers.

Analyze the financial leverage
of Guoyuan Securities Co Ltd compared to its main competitors.

Show all profitability ratios
for Guoyuan Securities Co Ltd.

Provide ROE
for Guoyuan Securities Co Ltd.

Provide ROA
for Guoyuan Securities Co Ltd.

Provide ROIC
for Guoyuan Securities Co Ltd.

Provide ROCE
for Guoyuan Securities Co Ltd.

Provide Gross Margin
for Guoyuan Securities Co Ltd.

Provide Operating Margin
for Guoyuan Securities Co Ltd.

Provide Net Margin
for Guoyuan Securities Co Ltd.

Provide FCF Margin
for Guoyuan Securities Co Ltd.

Show all solvency ratios
for Guoyuan Securities Co Ltd.

Provide D/E Ratio
for Guoyuan Securities Co Ltd.

Provide D/A Ratio
for Guoyuan Securities Co Ltd.

Provide Interest Coverage Ratio
for Guoyuan Securities Co Ltd.

Provide Altman Z-Score Ratio
for Guoyuan Securities Co Ltd.

Provide Quick Ratio
for Guoyuan Securities Co Ltd.

Provide Current Ratio
for Guoyuan Securities Co Ltd.

Provide Cash Ratio
for Guoyuan Securities Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guoyuan Securities Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guoyuan Securities Co Ltd?

What is the current Free Cash Flow
of Guoyuan Securities Co Ltd?

Financials

Balance Sheet Decomposition
Guoyuan Securities Co Ltd

Current Assets 26B
Cash & Short-Term Investments 25.6B
Receivables 361.4m
Other Current Assets 30.9m
Non-Current Assets 106.9B
Long-Term Investments 97.4B
PP&E 1.5B
Intangibles 236.3m
Other Non-Current Assets 7.8B
Current Liabilities 73.6B
Accounts Payable 974.4m
Accrued Liabilities 406.1m
Short-Term Debt 46.4B
Other Current Liabilities 25.8B
Non-Current Liabilities 24.7B
Long-Term Debt 19.9B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Guoyuan Securities Co Ltd

Revenue
7B CNY
Cost of Revenue
-609.9m CNY
Gross Profit
6.4B CNY
Operating Expenses
-4.3B CNY
Operating Income
2.1B CNY
Other Expenses
-240.4m CNY
Net Income
1.9B CNY

Free Cash Flow Analysis
Guoyuan Securities Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guoyuan Securities Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Net Income
Positive Gross Profit
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Guoyuan Securities Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guoyuan Securities Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
33/100
Solvency
Score

Guoyuan Securities Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guoyuan Securities Co Ltd

Wall Street analysts forecast Guoyuan Securities Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guoyuan Securities Co Ltd is 8.11 CNY with a low forecast of 6.67 CNY and a high forecast of 9.45 CNY.

Lowest
Price Target
6.67 CNY
3% Upside
Average
Price Target
8.11 CNY
25% Upside
Highest
Price Target
9.45 CNY
46% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Guoyuan Securities Co Ltd

1M 1M
-6%
6M 6M
-4%
1Y 1Y
-6%
3Y 3Y
-10%
5Y 5Y
-32%
10Y 10Y
+26%
Annual Price Range
6.49
52w Low
5.92
52w High
7.88
Price Metrics
Average Annual Return -9.83%
Standard Deviation of Annual Returns 5.86%
Max Drawdown -47%
Shares Statistics
Market Capitalization 28.3B CNY
Shares Outstanding 4 363 780 096
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Guoyuan Securities Co Ltd

Country

China

Industry

Financial Services

Market Cap

28.3B CNY

Dividend Yield

2.37%

Description

Guoyuan Securities Co., Ltd. engages in the provision of securities brokerage services. The company is headquartered in Hefei, Anhui and currently employs 3,688 full-time employees. The firm's main businesses include securities brokerage business, securities credit business, investment banking business, proprietary investment business and asset management business. In addition, the Company also operates international business, futures business, alternative investment, equity investment, public equity funds, private equity funds, and regional equity markets through its holding companies and joint stock companies. The firm conducts its businesses both in the domestic market and overseas markets.

Contact

ANHUI
Hefei
No.18 Meishan Road
+8655162207968
http://www.gyzq.com.cn

IPO

1997-06-26

Employees

3 688

Officers

President & Chairman
Mr. He Fu Shen
President & Non-Independent Director
Mr. Wei Hu
Chief Information Officer
Mr. Lijun Zhou
Chief Risk Officer & Compliance Director
Mr. Tangya Lake
VP & Secretary of the Board
Ms. Liu Jinfeng
Vice President
Mr. Ning Chen

See Also

Discover More
What is the Intrinsic Value of one Guoyuan Securities Co Ltd stock?

The intrinsic value of one Guoyuan Securities Co Ltd stock under the Base Case scenario is 10.04 CNY.

Is Guoyuan Securities Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.49 CNY, Guoyuan Securities Co Ltd is Undervalued by 35%.