GF Securities Co Ltd
SZSE:000776
GF Securities Co Ltd
SZSE:000776
Price:
19.88
CNY
-1.24%
Market Closed
Market Cap:
¥151.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
GF Securities Co Ltd
SZSE:000776
|
CN |
|
A
|
aXichem AB (publ)
STO:AXIC A
|
SE |
|
B
|
Beijing SL Pharmaceutical Co Ltd
SZSE:002038
|
CN |
Income Statement
Earnings Waterfall
GF Securities Co Ltd
GF Securities Co Ltd
Income Statement
GF Securities Co Ltd
GF Securities Co Ltd
Currency: CNY
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
|
| Revenue |
117
N/A
|
114
-3%
|
120
+5%
|
124
+3%
|
86
-31%
|
86
N/A
|
78
-9%
|
80
+3%
|
86
+8%
|
85
-1%
|
83
-2%
|
77
-7%
|
72
-6%
|
71
-1%
|
69
-3%
|
67
-3%
|
59
-12%
|
1 963
+3 227%
|
4 786
+144%
|
7 586
+59%
|
10 895
+44%
|
10 956
+1%
|
10 002
-9%
|
9 678
-3%
|
10 889
+13%
|
10 637
-2%
|
10 554
-1%
|
9 117
-14%
|
6 449
-29%
|
6 514
+1%
|
7 188
+10%
|
7 503
+4%
|
7 622
+2%
|
7 727
+1%
|
7 697
0%
|
8 783
+14%
|
8 313
-5%
|
9 285
+12%
|
9 008
-3%
|
10 035
+11%
|
13 636
+36%
|
16 642
+22%
|
28 473
+71%
|
31 632
+11%
|
33 908
+7%
|
32 491
-4%
|
23 864
-27%
|
22 284
-7%
|
21 088
-5%
|
20 855
-1%
|
20 632
-1%
|
20 397
-1%
|
21 312
+4%
|
20 157
-5%
|
18 312
-9%
|
16 991
-7%
|
14 760
-13%
|
17 533
+19%
|
18 852
+8%
|
20 604
+9%
|
22 217
+8%
|
20 524
-8%
|
23 958
+17%
|
25 780
+8%
|
28 323
+10%
|
30 818
+9%
|
31 878
+3%
|
33 140
+4%
|
34 587
+4%
|
29 611
-14%
|
28 424
-4%
|
24 892
-12%
|
25 477
+2%
|
26 836
+5%
|
25 666
-4%
|
25 632
0%
|
23 631
-8%
|
21 771
-8%
|
21 839
+0%
|
24 422
+12%
|
26 742
+10%
|
29 489
+10%
|
30 818
+5%
|
34 214
+11%
|
35 852
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(83)
|
(68)
|
(69)
|
(68)
|
(51)
|
(46)
|
(41)
|
(51)
|
(45)
|
(42)
|
(39)
|
(33)
|
(41)
|
(41)
|
(43)
|
(41)
|
(34)
|
0
|
0
|
0
|
(264)
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(412)
|
0
|
0
|
0
|
(500)
|
0
|
(509)
|
0
|
(106)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(461)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(307)
|
0
|
0
|
0
|
(302)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(378)
|
|
| Gross Profit |
35
N/A
|
45
+29%
|
50
+11%
|
55
+10%
|
35
-36%
|
41
+17%
|
39
-5%
|
31
-21%
|
40
+29%
|
43
+8%
|
43
N/A
|
44
+2%
|
31
-30%
|
32
+3%
|
28
-13%
|
27
-4%
|
24
-11%
|
0
N/A
|
0
N/A
|
0
N/A
|
10 631
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 553
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6 037
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7 122
N/A
|
0
N/A
|
1 937
N/A
|
0
N/A
|
8 208
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13 395
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
33 447
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20 712
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20 976
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14 466
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21 933
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
27 985
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
34 230
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
25 170
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
23 328
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26 450
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35 474
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(15)
|
(15)
|
(19)
|
(15)
|
(15)
|
(12)
|
(10)
|
(26)
|
(17)
|
(19)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(870)
|
(2 129)
|
(3 233)
|
(4 485)
|
(4 722)
|
(4 387)
|
(4 256)
|
(4 913)
|
(5 313)
|
(5 326)
|
(5 156)
|
(3 533)
|
(4 029)
|
(4 499)
|
(4 647)
|
(4 419)
|
(4 994)
|
(4 649)
|
(5 451)
|
(4 627)
|
(5 618)
|
(5 154)
|
(5 584)
|
(6 743)
|
(7 722)
|
(12 800)
|
(15 112)
|
(15 527)
|
(15 877)
|
(12 142)
|
(10 420)
|
(9 760)
|
(9 889)
|
(9 877)
|
(9 807)
|
(9 616)
|
(9 820)
|
(9 314)
|
(9 162)
|
(9 218)
|
(10 115)
|
(11 241)
|
(12 492)
|
(12 110)
|
(11 920)
|
(12 546)
|
(13 232)
|
(15 525)
|
(17 680)
|
(18 699)
|
(19 804)
|
(18 306)
|
(16 649)
|
(16 175)
|
(14 619)
|
(15 120)
|
(15 689)
|
(14 991)
|
(14 751)
|
(14 446)
|
(13 891)
|
(13 822)
|
(14 790)
|
(15 018)
|
(16 319)
|
(16 284)
|
(16 948)
|
(16 811)
|
|
| Selling, General & Administrative |
(16)
|
(15)
|
(14)
|
(18)
|
(15)
|
(14)
|
(11)
|
(11)
|
(18)
|
(18)
|
(21)
|
(18)
|
(15)
|
(13)
|
(12)
|
(11)
|
(11)
|
(841)
|
(1 934)
|
(3 045)
|
(4 314)
|
(4 287)
|
(3 894)
|
(3 763)
|
(4 569)
|
(4 635)
|
(4 622)
|
(4 453)
|
(3 434)
|
(3 517)
|
(3 962)
|
(4 111)
|
(3 977)
|
(4 052)
|
(3 910)
|
(4 203)
|
(4 381)
|
(4 991)
|
(5 115)
|
(5 545)
|
(6 485)
|
(7 575)
|
(12 614)
|
(14 926)
|
(15 363)
|
(15 586)
|
(11 884)
|
(10 161)
|
(9 589)
|
(9 461)
|
(9 435)
|
(9 346)
|
(9 442)
|
(9 424)
|
(8 951)
|
(8 806)
|
(7 735)
|
(8 794)
|
(9 310)
|
(9 549)
|
(9 605)
|
(10 030)
|
(11 222)
|
(12 867)
|
(13 029)
|
(15 317)
|
(15 733)
|
(16 348)
|
(15 674)
|
(14 856)
|
(14 702)
|
(13 532)
|
(13 431)
|
(15 038)
|
(14 627)
|
(14 464)
|
(13 393)
|
(13 425)
|
(13 180)
|
(13 968)
|
(14 014)
|
(15 507)
|
(15 814)
|
(16 679)
|
(15 661)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
(603)
|
0
|
0
|
0
|
(739)
|
0
|
0
|
0
|
(571)
|
0
|
0
|
0
|
(618)
|
0
|
0
|
0
|
(695)
|
0
|
0
|
0
|
(957)
|
0
|
0
|
0
|
(1 018)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
1
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(29)
|
(195)
|
(188)
|
(171)
|
(435)
|
(493)
|
(493)
|
(343)
|
(678)
|
(704)
|
(703)
|
(99)
|
(512)
|
(537)
|
(536)
|
(441)
|
(942)
|
(739)
|
(1 248)
|
(64)
|
(627)
|
(39)
|
(38)
|
(57)
|
(146)
|
(186)
|
(186)
|
(2)
|
(291)
|
(258)
|
(258)
|
(2)
|
(427)
|
(442)
|
(461)
|
(2)
|
(397)
|
(363)
|
(357)
|
(1 187)
|
(1 322)
|
(1 931)
|
(2 945)
|
(1 902)
|
(1 891)
|
(1 324)
|
(366)
|
(1 758)
|
(2 365)
|
(2 968)
|
(3 457)
|
(2 061)
|
(1 792)
|
(1 473)
|
(1 087)
|
(1 072)
|
(651)
|
(364)
|
(287)
|
(358)
|
(466)
|
(642)
|
(823)
|
(47)
|
(812)
|
(470)
|
(269)
|
(133)
|
|
| Operating Income |
18
N/A
|
32
+78%
|
37
+16%
|
38
+3%
|
20
-47%
|
26
+30%
|
27
+4%
|
19
-30%
|
15
-21%
|
26
+73%
|
24
-8%
|
27
+13%
|
15
-44%
|
15
N/A
|
12
-20%
|
13
+8%
|
12
-8%
|
1 092
+9 000%
|
2 656
+143%
|
4 352
+64%
|
6 147
+41%
|
6 234
+1%
|
5 615
-10%
|
5 422
-3%
|
5 641
+4%
|
5 323
-6%
|
5 227
-2%
|
3 960
-24%
|
2 504
-37%
|
2 485
-1%
|
2 689
+8%
|
2 856
+6%
|
2 703
-5%
|
2 735
+1%
|
2 541
-7%
|
3 334
+31%
|
3 580
+7%
|
3 668
+2%
|
3 856
+5%
|
4 453
+15%
|
6 652
+49%
|
8 921
+34%
|
15 673
+76%
|
16 520
+5%
|
17 920
+8%
|
16 614
-7%
|
11 723
-29%
|
11 866
+1%
|
10 952
-8%
|
10 968
+0%
|
10 756
-2%
|
10 591
-2%
|
11 359
+7%
|
10 338
-9%
|
9 000
-13%
|
7 830
-13%
|
5 247
-33%
|
7 419
+41%
|
7 611
+3%
|
8 112
+7%
|
9 823
+21%
|
8 604
-12%
|
11 412
+33%
|
12 548
+10%
|
12 460
-1%
|
13 138
+5%
|
13 178
+0%
|
13 336
+1%
|
15 924
+19%
|
12 962
-19%
|
12 249
-6%
|
10 272
-16%
|
10 049
-2%
|
11 147
+11%
|
10 675
-4%
|
10 881
+2%
|
8 882
-18%
|
7 881
-11%
|
8 017
+2%
|
9 632
+20%
|
11 433
+19%
|
13 170
+15%
|
14 534
+10%
|
17 266
+19%
|
18 663
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(9)
|
(8)
|
(7)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(34)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(423)
|
13
|
0
|
99
|
293
|
144
|
591
|
739
|
805
|
708
|
739
|
663
|
877
|
834
|
1 117
|
1 084
|
1 168
|
1 268
|
829
|
1 184
|
(899)
|
353
|
115
|
(369)
|
432
|
312
|
158
|
120
|
(52)
|
(99)
|
(66)
|
(59)
|
76
|
25
|
140
|
228
|
164
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
21
|
21
|
22
|
20
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(11)
|
(1)
|
(1)
|
0
|
3
|
0
|
207
|
210
|
243
|
259
|
58
|
99
|
48
|
(22)
|
46
|
12
|
42
|
46
|
54
|
47
|
47
|
(18)
|
(20)
|
(21)
|
(25)
|
11
|
8
|
10
|
16
|
95
|
100
|
191
|
211
|
125
|
147
|
50
|
85
|
176
|
180
|
441
|
368
|
(8)
|
259
|
(7)
|
(23)
|
(48)
|
(48)
|
(433)
|
(432)
|
(424)
|
(434)
|
(46)
|
(28)
|
(29)
|
(17)
|
(44)
|
(46)
|
(61)
|
(65)
|
(44)
|
(50)
|
(60)
|
(55)
|
(46)
|
(72)
|
(50)
|
(54)
|
(63)
|
(33)
|
384
|
383
|
380
|
370
|
(820)
|
|
| Pre-Tax Income |
39
N/A
|
44
+13%
|
50
+14%
|
50
N/A
|
20
-60%
|
21
+5%
|
21
N/A
|
14
-33%
|
14
N/A
|
10
-29%
|
9
-10%
|
14
+56%
|
14
N/A
|
16
+14%
|
14
-13%
|
17
+21%
|
15
-12%
|
1 300
+8 567%
|
2 867
+121%
|
4 596
+60%
|
6 407
+39%
|
6 291
-2%
|
5 713
-9%
|
5 469
-4%
|
5 688
+4%
|
5 370
-6%
|
5 240
-2%
|
4 003
-24%
|
2 555
-36%
|
2 539
-1%
|
2 736
+8%
|
2 903
+6%
|
2 685
-8%
|
2 714
+1%
|
2 518
-7%
|
3 307
+31%
|
3 477
+5%
|
3 676
+6%
|
3 867
+5%
|
4 471
+16%
|
6 649
+49%
|
9 022
+36%
|
15 865
+76%
|
16 731
+5%
|
17 806
+6%
|
16 761
-6%
|
11 772
-30%
|
11 950
+2%
|
10 705
-10%
|
11 161
+4%
|
11 198
+0%
|
11 059
-1%
|
11 644
+5%
|
10 741
-8%
|
9 583
-11%
|
8 545
-11%
|
6 004
-30%
|
8 077
+35%
|
7 916
-2%
|
8 343
+5%
|
10 276
+23%
|
9 005
-12%
|
12 483
+39%
|
13 603
+9%
|
13 599
0%
|
14 388
+6%
|
13 964
-3%
|
14 474
+4%
|
14 964
+3%
|
13 249
-11%
|
12 320
-7%
|
9 853
-20%
|
10 388
+5%
|
11 404
+10%
|
10 787
-5%
|
10 929
+1%
|
8 744
-20%
|
7 728
-12%
|
7 888
+2%
|
9 540
+21%
|
11 852
+24%
|
13 578
+15%
|
15 054
+11%
|
17 864
+19%
|
17 973
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(13)
|
(13)
|
(14)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(320)
|
(724)
|
(1 018)
|
(1 482)
|
(1 421)
|
(1 210)
|
(1 268)
|
(1 489)
|
(1 421)
|
(1 416)
|
(1 106)
|
(496)
|
(491)
|
(540)
|
(578)
|
(495)
|
(497)
|
(445)
|
(629)
|
(665)
|
(716)
|
(738)
|
(887)
|
(1 503)
|
(2 074)
|
(3 758)
|
(3 964)
|
(4 193)
|
(3 893)
|
(2 594)
|
(2 579)
|
(2 296)
|
(2 416)
|
(2 495)
|
(2 411)
|
(2 561)
|
(2 332)
|
(1 989)
|
(1 844)
|
(1 372)
|
(1 818)
|
(1 852)
|
(1 961)
|
(2 166)
|
(1 901)
|
(2 693)
|
(2 839)
|
(2 828)
|
(2 993)
|
(2 834)
|
(2 870)
|
(2 909)
|
(2 418)
|
(2 089)
|
(1 454)
|
(1 490)
|
(1 648)
|
(1 452)
|
(1 388)
|
(882)
|
(577)
|
(380)
|
(717)
|
(1 307)
|
(1 776)
|
(2 239)
|
(2 939)
|
(3 021)
|
|
| Income from Continuing Operations |
27
|
30
|
36
|
36
|
16
|
19
|
19
|
11
|
12
|
8
|
7
|
12
|
11
|
12
|
10
|
13
|
13
|
979
|
2 142
|
3 576
|
4 925
|
4 869
|
4 502
|
4 202
|
4 198
|
3 950
|
3 825
|
2 897
|
2 058
|
2 048
|
2 196
|
2 325
|
2 190
|
2 216
|
2 072
|
2 676
|
2 813
|
2 959
|
3 128
|
3 584
|
5 146
|
6 949
|
12 108
|
12 768
|
13 612
|
12 867
|
9 178
|
9 371
|
8 409
|
8 746
|
8 703
|
8 648
|
9 083
|
8 409
|
7 595
|
6 702
|
4 632
|
6 259
|
6 063
|
6 381
|
8 110
|
7 104
|
9 790
|
10 764
|
10 771
|
11 395
|
11 129
|
11 604
|
12 055
|
10 832
|
10 231
|
8 399
|
8 898
|
9 756
|
9 335
|
9 541
|
7 863
|
7 150
|
7 508
|
8 823
|
10 545
|
11 802
|
12 815
|
14 925
|
14 952
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(100)
|
(172)
|
(235)
|
(236)
|
(210)
|
(181)
|
(171)
|
(126)
|
(94)
|
(46)
|
5
|
1
|
(5)
|
(10)
|
1
|
4
|
10
|
9
|
0
|
(1)
|
(3)
|
(37)
|
(123)
|
(235)
|
(353)
|
(398)
|
(411)
|
(377)
|
(352)
|
(372)
|
(379)
|
(383)
|
(402)
|
(435)
|
(488)
|
(426)
|
(443)
|
(361)
|
(332)
|
(567)
|
(482)
|
(579)
|
(571)
|
(412)
|
(638)
|
(700)
|
(733)
|
(887)
|
(955)
|
(1 065)
|
(1 201)
|
(1 216)
|
(1 067)
|
(952)
|
(969)
|
(973)
|
(1 066)
|
(1 036)
|
(885)
|
(791)
|
(706)
|
(891)
|
(908)
|
(946)
|
(1 071)
|
(1 119)
|
(1 251)
|
|
| Equity Earnings Affiliates |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
28
N/A
|
31
+11%
|
36
+16%
|
36
N/A
|
16
-56%
|
17
+6%
|
18
+6%
|
12
-33%
|
11
-8%
|
10
-9%
|
9
-10%
|
12
+33%
|
11
-8%
|
11
N/A
|
9
-18%
|
12
+33%
|
13
+8%
|
936
+7 100%
|
2 042
+118%
|
3 404
+67%
|
4 690
+38%
|
4 634
-1%
|
4 293
-7%
|
4 021
-6%
|
4 027
+0%
|
3 823
-5%
|
3 730
-2%
|
2 851
-24%
|
2 064
-28%
|
2 049
-1%
|
2 190
+7%
|
2 315
+6%
|
2 191
-5%
|
2 221
+1%
|
2 084
-6%
|
2 686
+29%
|
2 813
+5%
|
2 958
+5%
|
3 126
+6%
|
3 548
+13%
|
5 023
+42%
|
6 714
+34%
|
11 754
+75%
|
12 368
+5%
|
13 201
+7%
|
12 490
-5%
|
8 826
-29%
|
9 001
+2%
|
8 030
-11%
|
8 364
+4%
|
8 302
-1%
|
8 213
-1%
|
8 595
+5%
|
7 983
-7%
|
7 152
-10%
|
6 341
-11%
|
4 300
-32%
|
5 692
+32%
|
5 581
-2%
|
5 802
+4%
|
7 539
+30%
|
6 691
-11%
|
9 151
+37%
|
10 064
+10%
|
10 038
0%
|
10 509
+5%
|
10 176
-3%
|
10 536
+4%
|
10 841
+3%
|
9 593
-12%
|
9 112
-5%
|
7 339
-19%
|
7 731
+5%
|
8 495
+10%
|
7 849
-8%
|
7 931
+1%
|
6 292
-21%
|
5 554
-12%
|
5 933
+7%
|
7 047
+19%
|
8 729
+24%
|
9 931
+14%
|
10 806
+9%
|
12 855
+19%
|
12 744
-1%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.1
+43%
|
0.11
+10%
|
0.11
N/A
|
0.04
-64%
|
0.05
+25%
|
0.05
N/A
|
0.03
-40%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
0.19
+533%
|
0.42
+121%
|
0.72
+71%
|
0.97
+35%
|
0.95
-2%
|
0.81
-15%
|
0.82
+1%
|
0.81
-1%
|
0.76
-6%
|
0.75
-1%
|
0.57
-24%
|
0.39
-32%
|
0.34
-13%
|
0.37
+9%
|
0.39
+5%
|
0.37
-5%
|
0.37
N/A
|
0.35
-5%
|
0.45
+29%
|
0.48
+7%
|
0.51
+6%
|
0.53
+4%
|
0.6
+13%
|
0.85
+42%
|
1.13
+33%
|
1.67
+48%
|
1.62
-3%
|
1.87
+15%
|
1.63
-13%
|
1.15
-29%
|
1.18
+3%
|
1.05
-11%
|
1.09
+4%
|
1.08
-1%
|
1.07
-1%
|
1.13
+6%
|
1.05
-7%
|
0.95
-10%
|
0.8
-16%
|
0.56
-30%
|
0.74
+32%
|
0.72
-3%
|
0.75
+4%
|
0.99
+32%
|
0.87
-12%
|
1.19
+37%
|
1.31
+10%
|
1.32
+1%
|
1.37
+4%
|
1.33
-3%
|
1.38
+4%
|
1.42
+3%
|
1.26
-11%
|
1.2
-5%
|
0.93
-22%
|
1.02
+10%
|
1.12
+10%
|
1.03
-8%
|
1.05
+2%
|
0.83
-21%
|
0.73
-12%
|
0.78
+7%
|
0.92
+18%
|
1.15
+25%
|
1.3
+13%
|
1.42
+9%
|
1.69
+19%
|
1.68
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
