Watchlist Manager

Watchlist

Price: 6.98 CNY -0.57% Market Closed

Market Cap: ¥34.4B

	FAW Jiefang Group Co Ltd SZSE:000800	CN

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	0	0	0	8	0	0	0	6	0	0	0	2	0	0	0	5	0	0	0	6	0	0	0	10	0	0	0	13	0	0	0	11	0	0	0	27	0	0	0	65	0	0	0	99	0	0	0	96	0	0	0	94	0	0	0	97	0	0	11	41	0	0	0	0	5	7	12	13	9	0	0	1	0	0	0	8	1	2	4	6	5	5	5	4	4	3	3	3	4	0	0	2
Revenue	4 756 N/A	4 861 +2%	5 384 +11%	7 287 +35%	9 552 +31%	11 595 +21%	12 046 +4%	10 761 -11%	9 643 -10%	7 989 -17%	8 861 +11%	8 938 +1%	10 327 +16%	11 586 +12%	11 055 -5%	11 709 +6%	11 188 -4%	11 175 0%	11 401 +2%	12 543 +10%	13 618 +9%	15 675 +15%	18 128 +16%	19 739 +9%	20 245 +3%	20 362 +1%	21 447 +5%	23 577 +10%	27 745 +18%	31 108 +12%	34 024 +9%	35 452 +4%	37 360 +5%	38 518 +3%	38 529 +0%	36 266 -6%	32 653 -10%	29 356 -10%	25 974 -12%	25 051 -4%	23 385 -7%	23 534 +1%	24 423 +4%	26 235 +7%	29 675 +13%	31 225 +5%	32 127 +3%	32 982 +3%	33 857 +3%	33 057 -2%	31 729 -4%	28 710 -10%	26 664 -7%	23 745 -11%	21 390 -10%	22 523 +5%	22 710 +1%	25 512 +12%	27 620 +8%	27 535 0%	27 902 +1%	27 974 +0%	27 594 -1%	26 657 -3%	25 524 -4%	48 199 +89%	71 948 +49%	88 609 +23%	106 447 +20%	105 190 -1%	115 947 +10%	122 439 +6%	113 681 -7%	130 146 +14%	123 192 -5%	104 552 -15%	98 751 -6%	68 807 -30%	43 023 -37%	40 605 -6%	38 332 -6%	37 213 -3%	48 475 +30%	56 000 +16%	64 325 +15%	68 848 +7%	66 492 -3%	60 917 -8%	58 581 -4%	53 941 -8%	51 058 -5%	57 442 +13%	62 678 +9%
Gross Profit
Cost of Revenue	(3 751)	(3 773)	(4 229)	(5 855)	(7 982)	(9 744)	(10 056)	(9 010)	(8 281)	(6 955)	(7 637)	(7 687)	(8 608)	(9 583)	(9 305)	(9 935)	(9 737)	(9 796)	(9 952)	(10 666)	(11 239)	(12 734)	(14 777)	(16 178)	(16 733)	(17 103)	(17 918)	(19 766)	(22 987)	(25 378)	(27 739)	(29 018)	(31 424)	(32 747)	(33 163)	(31 519)	(28 830)	(26 138)	(23 217)	(22 468)	(20 657)	(20 437)	(20 610)	(21 584)	(23 920)	(25 552)	(26 547)	(27 452)	(28 040)	(27 752)	(26 803)	(24 378)	(22 356)	(20 445)	(18 761)	(19 511)	(19 485)	(21 365)	(22 669)	(22 756)	(23 149)	(23 563)	(23 551)	(22 719)	(21 349)	(42 083)	(62 867)	(77 895)	(92 842)	(92 742)	(102 705)	(108 733)	(103 928)	(119 764)	(114 353)	(97 482)	(89 031)	(61 274)	(38 243)	(36 741)	(35 671)	(34 834)	(44 939)	(51 699)	(59 587)	(63 511)	(61 549)	(56 431)	(55 261)	(51 156)	(48 750)	(54 695)	(58 556)
Gross Profit	1 004 N/A	1 089 +8%	1 155 +6%	1 432 +24%	1 570 +10%	1 851 +18%	1 990 +8%	1 750 -12%	1 362 -22%	1 033 -24%	1 223 +18%	1 251 +2%	1 719 +37%	2 003 +17%	1 750 -13%	1 774 +1%	1 451 -18%	1 380 -5%	1 450 +5%	1 878 +30%	2 378 +27%	2 941 +24%	3 352 +14%	3 561 +6%	3 512 -1%	3 258 -7%	3 527 +8%	3 810 +8%	4 757 +25%	5 730 +20%	6 285 +10%	6 435 +2%	5 936 -8%	5 771 -3%	5 367 -7%	4 747 -12%	3 823 -19%	3 219 -16%	2 756 -14%	2 583 -6%	2 728 +6%	3 098 +14%	3 816 +23%	4 653 +22%	5 756 +24%	5 674 -1%	5 580 -2%	5 531 -1%	5 817 +5%	5 306 -9%	4 927 -7%	4 331 -12%	4 307 -1%	3 299 -23%	2 629 -20%	3 014 +15%	3 225 +7%	4 149 +29%	4 952 +19%	4 780 -3%	4 753 -1%	4 413 -7%	4 045 -8%	3 939 -3%	4 175 +6%	6 116 +46%	9 082 +48%	10 715 +18%	13 606 +27%	12 448 -9%	13 241 +6%	13 705 +4%	9 753 -29%	10 382 +6%	8 839 -15%	7 070 -20%	9 720 +37%	7 534 -22%	4 780 -37%	3 864 -19%	2 661 -31%	2 379 -11%	3 536 +49%	4 301 +22%	4 737 +10%	5 337 +13%	4 943 -7%	4 485 -9%	3 320 -26%	2 785 -16%	2 307 -17%	2 746 +19%	4 122 +50%
Operating Income
Operating Expenses	(680)	(736)	(775)	(877)	(924)	(1 078)	(1 136)	(1 102)	(1 017)	(886)	(1 129)	(1 081)	(1 306)	(1 503)	(1 291)	(1 163)	(1 185)	(1 137)	(1 172)	(1 474)	(1 766)	(2 037)	(2 351)	(2 538)	(2 411)	(2 246)	(2 409)	(2 696)	(2 948)	(3 398)	(3 552)	(3 590)	(3 813)	(3 858)	(3 752)	(3 785)	(3 786)	(3 645)	(3 777)	(3 771)	(3 835)	(3 814)	(4 076)	(4 413)	(4 751)	(4 762)	(4 974)	(5 235)	(5 886)	(5 412)	(4 954)	(4 440)	(4 360)	(3 951)	(3 921)	(4 002)	(4 486)	(4 681)	(4 774)	(4 697)	(4 685)	(4 553)	(4 434)	(4 419)	(4 445)	(5 664)	(7 791)	(9 640)	(12 484)	(12 465)	(11 956)	(11 667)	(7 682)	(7 455)	(6 796)	(5 636)	(7 267)	(7 023)	(6 152)	(6 212)	(4 758)	(4 895)	(5 399)	(5 245)	(5 705)	(6 240)	(5 834)	(5 600)	(4 543)	(4 180)	(3 811)	(3 738)	(4 526)
Selling, General & Administrative	(680)	(737)	(786)	(887)	(938)	(1 099)	(1 155)	(1 130)	(1 078)	(935)	(1 185)	(1 138)	(1 332)	(1 536)	(1 313)	(1 178)	(1 187)	(1 147)	(1 175)	(1 477)	(1 407)	(1 578)	(1 899)	(2 083)	(2 298)	(2 245)	(2 407)	(2 694)	(2 933)	(3 384)	(3 543)	(3 582)	(3 810)	(3 860)	(3 749)	(3 781)	(3 767)	(3 652)	(3 783)	(3 779)	(3 317)	(3 719)	(3 981)	(4 316)	(4 110)	(4 757)	(4 969)	(5 230)	(5 247)	(5 384)	(4 925)	(4 411)	(3 714)	(3 936)	(3 905)	(3 986)	(3 736)	(4 412)	(4 512)	(4 405)	(4 085)	(4 325)	(3 925)	(3 887)	(3 853)	(4 736)	(6 292)	(7 597)	(10 310)	(9 432)	(9 228)	(8 807)	(5 608)	(4 386)	(3 544)	(2 608)	(4 410)	(3 845)	(3 296)	(3 181)	(3 282)	(3 248)	(3 501)	(3 521)	(3 189)	(3 649)	(3 493)	(3 497)	(2 977)	(2 743)	(2 524)	(2 396)	(3 002)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(376)	0	0	0	(411)	0	0	0	(385)	0	0	0	(375)	0	0	0	(460)	0	0	(102)	(358)	0	(386)	(414)	(422)	(872)	(1 260)	(1 699)	(2 439)	(2 663)	(2 502)	(2 637)	(2 706)	(2 881)	(3 083)	(3 026)	(3 154)	(3 322)	(3 108)	(3 207)	(2 666)	(2 883)	(3 127)	(3 055)	(2 728)	(3 023)	(2 870)	(2 793)	(2 170)	(2 270)	(2 159)	(2 054)	(2 064)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(139)	0	0	0	(214)	0	0	0	(224)	0	0	0	(226)	0	0	0	(271)	0	0	0	(281)	0	0	0	(208)	0	0	0	(485)	0	0	0	(355)	0	0	0	(368)	0	0	0	(446)	0	0	0	(485)	0	0	0	(483)	0	0	0	(380)
Other Operating Expenses	1	(1)	9	9	14	20	19	29	61	49	56	56	27	33	21	14	1	9	3	3	(360)	(458)	(453)	(456)	(113)	(2)	(2)	(2)	(14)	(14)	(8)	(8)	(3)	0	(5)	(5)	(19)	7	5	6	(3)	(95)	(95)	(97)	(16)	(5)	(5)	(5)	(30)	(28)	(29)	(29)	(45)	(15)	(16)	(16)	(19)	(269)	(262)	(190)	39	(228)	(124)	(118)	39	(56)	(238)	(344)	750	(371)	(227)	(224)	988	(186)	(169)	(1)	666	143	252	176	1 636	1 236	1 229	1 331	697	432	528	690	1 087	834	872	711	921
Operating Income	325 N/A	352 +8%	379 +8%	553 +46%	646 +17%	771 +19%	853 +11%	649 -24%	345 -47%	148 -57%	95 -36%	170 +79%	413 +143%	500 +21%	459 -8%	611 +33%	266 -56%	242 -9%	277 +14%	403 +45%	613 +52%	904 +47%	1 000 +11%	1 023 +2%	1 101 +8%	1 013 -8%	1 120 +11%	1 115 0%	1 810 +62%	2 332 +29%	2 733 +17%	2 844 +4%	2 123 -25%	1 913 -10%	1 615 -16%	963 -40%	37 -96%	(428) N/A	(1 022) -139%	(1 190) -16%	(1 107) +7%	(717) +35%	(263) +63%	238 N/A	1 004 +322%	910 -9%	605 -34%	294 -51%	(68) N/A	(107) -57%	(28) +74%	(109) -289%	(52) +52%	(652) -1 154%	(1 292) -98%	(989) +23%	(1 261) -28%	(532) +58%	178 N/A	84 -53%	69 -18%	(141) N/A	(389) -176%	(480) -23%	(270) +44%	453 N/A	1 291 +185%	1 075 -17%	1 122 +4%	(16) N/A	1 286 N/A	2 038 +58%	2 072 +2%	2 927 +41%	2 043 -30%	1 435 -30%	2 454 +71%	511 -79%	(1 372) N/A	(2 349) -71%	(2 097) +11%	(2 516) -20%	(1 863) +26%	(944) +49%	(967) -2%	(903) +7%	(892) +1%	(1 115) -25%	(1 222) -10%	(1 395) -14%	(1 503) -8%	(992) +34%	(404) +59%
Pre-Tax Income
Interest Income Expense	27	25	10	(21)	(14)	5	16	49	84	75	64	15	(27)	(38)	16	78	135	142	80	116	124	104	186	191	190	172	97	74	108	119	162	156	122	122	122	110	147	111	100	116	136	111	110	131	128	149	150	127	138	66	53	41	128	115	153	190	149	174	206	230	344	418	531	627	675	804	879	1 011	929	1 341	1 500	1 674	1 435	2 144	2 206	2 251	1 631	1 941	1 825	1 628	1 291	1 174	1 064	1 027	1 132	1 172	1 145	1 053	1 009	1 309	1 162	1 170	582
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	71	70	0	56	70	71	70	67	131	154	155	7	130	111	112	(31)	4	(0)	(1)	(16)	0	1	0	859	969	969	970	183	95	95	92	466	153	151	157	196
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(11)	0	0	0	2	0	0	0	(7)	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	(9)	(10)	(21)	(27)	(22)	(21)	(10)	(23)	(22)	(23)	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(9)	(8)	0	0	(42)	(41)	(49)	(18)	(37)	(37)	(45)	(81)	(45)	(14)	(16)	(33)	(42)	(43)	(36)	(31)	(15)	(17)	(20)	(18)	(4)	(15)	(16)	(19)	(12)	(11)	(12)	(8)	(1)	(11)	(11)	(7)	12	13	21	22	25	23	21	17	23	27	28	29	27	27	31	35	33	29	42	56	100	94	80	62	(7)	(5)	(5)	(3)	(158)	(200)	(97)	(98)	144	130	28	30	13	3	16	19	41	20	104	113	130	137	41	23	174	176	192	244	74	72	58	39	23
Pre-Tax Income	343 N/A	368 +7%	388 +5%	531 +37%	590 +11%	735 +25%	820 +12%	680 -17%	391 -43%	185 -53%	113 -39%	103 -9%	341 +231%	448 +31%	459 +2%	656 +43%	359 -45%	342 -5%	322 -6%	490 +52%	723 +48%	992 +37%	1 167 +18%	1 195 +2%	1 276 +7%	1 170 -8%	1 201 +3%	1 171 -2%	1 908 +63%	2 440 +28%	2 883 +18%	2 992 +4%	2 237 -25%	2 024 -10%	1 726 -15%	1 066 -38%	195 -82%	(302) N/A	(899) -198%	(1 050) -17%	(959) +9%	(583) +39%	(132) +77%	386 N/A	1 154 +199%	1 078 -7%	774 -28%	430 -44%	69 -84%	(35) N/A	35 N/A	(43) N/A	86 N/A	(529) N/A	(1 120) -112%	(766) +32%	(992) -30%	(194) +80%	533 N/A	375 -30%	461 +23%	342 -26%	208 -39%	214 +3%	314 +47%	1 187 +278%	2 226 +88%	2 141 -4%	2 201 +3%	1 583 -28%	2 923 +85%	3 854 +32%	3 488 -9%	5 078 +46%	4 264 -16%	3 703 -13%	4 109 +11%	2 471 -40%	558 -77%	(608) N/A	183 N/A	(236) N/A	211 N/A	1 076 +410%	521 -52%	540 +4%	541 +0%	274 -49%	326 +19%	140 -57%	(132) N/A	374 N/A	397 +6%
Net Income
Tax Provision	(80)	(81)	(49)	(68)	(90)	(121)	(178)	(152)	(81)	(51)	(24)	(41)	(76)	(94)	(95)	(123)	(72)	(65)	(75)	(114)	(130)	(186)	(250)	(284)	(177)	(138)	(97)	(41)	(252)	(329)	(390)	(425)	(338)	(305)	(246)	(152)	(4)	56	110	108	206	207	118	91	(121)	(161)	(101)	(48)	50	78	72	73	(25)	17	108	46	(11)	(120)	(228)	(193)	(143)	(121)	(71)	(85)	(39)	(158)	(382)	(358)	(229)	(383)	(654)	(1 039)	(848)	(801)	(474)	(115)	(209)	93	243	287	185	214	388	357	307	330	299	440	333	386	354	329	391
Income from Continuing Operations	263	289	341	465	500	615	643	530	311	137	91	63	265	355	365	534	286	276	246	374	593	805	916	912	1 099	1 033	1 105	1 130	1 656	2 110	2 493	2 567	1 899	1 720	1 480	914	192	(247)	(790)	(942)	(753)	(375)	(13)	478	1 033	918	675	383	119	43	107	31	61	(510)	(1 011)	(720)	(1 003)	(313)	307	184	318	222	137	129	276	1 029	1 844	1 783	1 973	1 201	2 270	2 816	2 641	4 278	3 791	3 589	3 900	2 564	801	(320)	367	(23)	599	1 433	828	871	840	714	659	525	222	703	789
Income to Minority Interest	(2)	(8)	(5)	(5)	(9)	(4)	(5)	(3)	2	3	1	5	(6)	(6)	(1)	(4)	(10)	(2)	(10)	(9)	(19)	(27)	(23)	(32)	(11)	(8)	12	6	(23)	(29)	(62)	(51)	(54)	(42)	(25)	42	25	62	141	94	(4)	(14)	(54)	(144)	(26)	0	23	93	31	(22)	(112)	(110)	(8)	(1)	72	35	48	(56)	(164)	(131)	(37)	(51)	(46)	(4)	(72)	38	74	70	14	54	72	38	31	(1)	0	0	0	0	0	0	0	0	0	0	(22)	0	0	0	(37)	(43)	(58)	(72)	(64)
Equity Earnings Affiliates	(14)	(75)	(45)	(39)	(52)	0	0	0	0	24	33	46	78	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	247 N/A	206 -17%	291 +41%	421 +45%	439 +4%	602 +37%	621 +3%	525 -15%	313 -40%	163 -48%	124 -24%	114 -8%	338 +196%	403 +19%	410 +2%	562 +37%	277 -51%	276 0%	237 -14%	366 +54%	573 +57%	778 +36%	893 +15%	879 -2%	1 087 +24%	1 024 -6%	1 117 +9%	1 137 +2%	1 633 +44%	2 082 +27%	2 430 +17%	2 515 +3%	1 844 -27%	1 678 -9%	1 455 -13%	956 -34%	217 -77%	(186) N/A	(649) -249%	(849) -31%	(756) +11%	(390) +48%	(68) +83%	334 N/A	1 007 +201%	917 -9%	696 -24%	474 -32%	150 -68%	20 -87%	(5) N/A	(79) -1 480%	53 N/A	(511) N/A	(939) -84%	(685) +27%	(954) -39%	(370) +61%	142 N/A	53 -63%	281 +430%	172 -39%	92 -47%	125 +36%	203 +62%	1 066 +425%	1 917 +80%	1 852 -3%	1 987 +7%	1 254 -37%	2 341 +87%	2 853 +22%	2 672 -6%	4 277 +60%	3 791 -11%	3 589 -5%	3 900 +9%	2 564 -34%	801 -69%	(320) N/A	367 N/A	(23) N/A	599 N/A	1 433 +139%	806 -44%	871 +8%	840 -4%	714 -15%	622 -13%	482 -23%	164 -66%	631 +285%	725 +15%
EPS (Diluted)	0.15 N/A	0.13 -13%	0.18 +38%	0.26 +44%	0.27 +4%	0.37 +37%	0.38 +3%	0.32 -16%	0.19 -41%	0.09 -53%	0.07 -22%	0.07 N/A	0.21 +200%	0.25 +19%	0.25 N/A	0.34 +36%	0.17 -50%	0.16 -6%	0.14 -12%	0.22 +57%	0.35 +59%	0.48 +37%	0.55 +15%	0.54 -2%	0.67 +24%	0.63 -6%	0.69 +10%	0.7 +1%	1 +43%	1.28 +28%	1.49 +16%	1.55 +4%	1.13 -27%	1.03 -9%	0.89 -14%	0.58 -35%	0.13 -78%	-0.12 N/A	-0.4 -233%	-0.52 -30%	-0.46 +12%	-0.23 +50%	-0.03 +87%	0.21 N/A	0.62 +195%	0.56 -10%	0.42 -25%	0.29 -31%	0.09 -69%	0.01 -89%	0 N/A	-0.05 N/A	0.03 N/A	-0.31 N/A	-0.58 -87%	-0.42 +28%	-0.59 -40%	-0.23 +61%	0.09 N/A	0.03 -67%	0.17 +467%	0.1 -41%	0.05 -50%	0.07 +40%	0.13 +86%	0.65 +400%	1.17 +80%	1.13 -3%	1.22 +8%	0.27 -78%	0.5 +85%	0.61 +22%	0.58 -5%	0.93 +60%	0.82 -12%	0.78 -5%	0.84 +8%	0.55 -35%	0.17 -69%	-0.07 N/A	0.07 N/A	0 N/A	0.13 N/A	0.31 +138%	0.18 -42%	0.19 +6%	0.18 -5%	0.16 -11%	0.13 -19%	0.11 -15%	0.03 -73%	0.12 +300%	0.15 +25%

Income Statement Balance Sheet Cash Flow Statement

FAW Jiefang Group Co Ltd
SZSE:000800

Income Statement

Earnings Waterfall
FAW Jiefang Group Co Ltd

Income Statement
FAW Jiefang Group Co Ltd

See Also

Company

Help

Tools

Stocks

FAW Jiefang Group Co Ltd SZSE:000800

Income Statement

Earnings Waterfall FAW Jiefang Group Co Ltd

Income Statement FAW Jiefang Group Co Ltd

See Also

Company

Help

Tools

Stocks

FAW Jiefang Group Co Ltd
SZSE:000800

Earnings Waterfall
FAW Jiefang Group Co Ltd

Income Statement
FAW Jiefang Group Co Ltd