J.S. Corrugating Machinery Co Ltd
SZSE:000821
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J.S. Corrugating Machinery Co Ltd
SZSE:000821
|
CN |
|
Reward Minerals Ltd
ASX:RWD
|
AU |
|
C
|
Consorcio Ara SAB de CV
BMV:ARA
|
MX |
|
I
|
International Business Machines Corp
BMV:IBM
|
US |
|
U
|
Unilever PLC
BMV:ULN
|
UK |
|
Q
|
Qingdao AInnovation Technology Group Co Ltd
HKEX:2121
|
CN |
|
Enagas SA
OTC:ENGGF
|
ES |
Balance Sheet
Balance Sheet Decomposition
J.S. Corrugating Machinery Co Ltd
J.S. Corrugating Machinery Co Ltd
Balance Sheet
J.S. Corrugating Machinery Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
255
|
406
|
338
|
300
|
229
|
176
|
148
|
249
|
217
|
164
|
161
|
108
|
293
|
129
|
294
|
517
|
440
|
658
|
652
|
555
|
1 386
|
1 363
|
1 966
|
2 221
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1 386
|
1 363
|
1 966
|
2 221
|
|
| Cash Equivalents |
255
|
406
|
338
|
300
|
229
|
176
|
148
|
249
|
217
|
164
|
161
|
108
|
293
|
129
|
294
|
516
|
440
|
658
|
652
|
554
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
28
|
71
|
0
|
117
|
154
|
94
|
174
|
54
|
97
|
222
|
50
|
10
|
68
|
66
|
21
|
59
|
21
|
101
|
33
|
|
| Total Receivables |
244
|
208
|
214
|
198
|
187
|
256
|
234
|
220
|
187
|
174
|
370
|
207
|
355
|
354
|
416
|
524
|
722
|
1 134
|
1 270
|
1 753
|
1 720
|
2 223
|
3 492
|
4 046
|
|
| Accounts Receivables |
156
|
159
|
158
|
136
|
122
|
183
|
172
|
146
|
116
|
106
|
208
|
150
|
237
|
256
|
328
|
404
|
605
|
927
|
904
|
1 036
|
1 127
|
1 563
|
2 496
|
3 315
|
|
| Other Receivables |
88
|
49
|
56
|
62
|
65
|
73
|
62
|
74
|
71
|
68
|
161
|
58
|
118
|
98
|
88
|
119
|
118
|
206
|
366
|
717
|
593
|
660
|
996
|
731
|
|
| Inventory |
332
|
332
|
381
|
389
|
387
|
387
|
378
|
330
|
250
|
301
|
309
|
302
|
333
|
343
|
377
|
359
|
395
|
987
|
1 310
|
1 995
|
2 517
|
3 732
|
7 125
|
4 831
|
|
| Other Current Assets |
96
|
45
|
59
|
65
|
30
|
52
|
36
|
15
|
59
|
114
|
55
|
29
|
35
|
131
|
36
|
65
|
98
|
191
|
160
|
408
|
452
|
521
|
1 067
|
514
|
|
| Total Current Assets |
927
|
991
|
992
|
951
|
833
|
899
|
866
|
813
|
829
|
907
|
988
|
820
|
1 070
|
1 055
|
1 346
|
1 514
|
1 665
|
3 037
|
3 458
|
4 732
|
6 134
|
7 859
|
13 751
|
11 645
|
|
| PP&E Net |
455
|
486
|
536
|
544
|
553
|
481
|
466
|
444
|
367
|
366
|
459
|
458
|
594
|
581
|
572
|
545
|
392
|
420
|
414
|
384
|
520
|
889
|
1 146
|
1 212
|
|
| PP&E Gross |
455
|
486
|
536
|
544
|
553
|
481
|
466
|
444
|
367
|
366
|
459
|
458
|
594
|
581
|
572
|
545
|
392
|
420
|
414
|
384
|
520
|
889
|
1 146
|
1 212
|
|
| Accumulated Depreciation |
86
|
115
|
144
|
183
|
215
|
239
|
274
|
310
|
293
|
305
|
317
|
342
|
496
|
535
|
577
|
634
|
533
|
571
|
611
|
638
|
674
|
730
|
732
|
845
|
|
| Intangible Assets |
19
|
18
|
18
|
17
|
17
|
17
|
25
|
33
|
32
|
31
|
27
|
26
|
64
|
62
|
75
|
69
|
73
|
111
|
99
|
126
|
196
|
196
|
174
|
217
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
480
|
480
|
543
|
1 270
|
714
|
688
|
688
|
688
|
652
|
652
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
8
|
42
|
44
|
39
|
81
|
109
|
124
|
149
|
146
|
231
|
294
|
331
|
344
|
354
|
298
|
284
|
259
|
269
|
267
|
231
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
12
|
10
|
10
|
9
|
9
|
7
|
9
|
9
|
10
|
13
|
15
|
16
|
24
|
28
|
41
|
43
|
62
|
69
|
99
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
480
|
480
|
543
|
1 270
|
714
|
688
|
688
|
688
|
652
|
652
|
|
| Total Assets |
1 402
N/A
|
1 497
+7%
|
1 546
+3%
|
1 514
-2%
|
1 410
-7%
|
1 451
+3%
|
1 411
-3%
|
1 339
-5%
|
1 319
-2%
|
1 422
+8%
|
1 604
+13%
|
1 461
-9%
|
1 883
+29%
|
1 939
+3%
|
2 778
+43%
|
2 953
+6%
|
3 032
+3%
|
5 216
+72%
|
5 010
-4%
|
6 255
+25%
|
7 840
+25%
|
9 964
+27%
|
16 060
+61%
|
14 056
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
88
|
85
|
100
|
90
|
71
|
81
|
75
|
70
|
63
|
88
|
152
|
147
|
198
|
223
|
253
|
275
|
424
|
735
|
803
|
1 219
|
1 563
|
2 314
|
4 370
|
4 175
|
|
| Accrued Liabilities |
13
|
17
|
14
|
15
|
17
|
21
|
19
|
17
|
13
|
9
|
10
|
2
|
29
|
25
|
42
|
43
|
41
|
41
|
51
|
170
|
231
|
302
|
575
|
415
|
|
| Short-Term Debt |
57
|
13
|
33
|
28
|
25
|
36
|
14
|
0
|
2
|
26
|
125
|
57
|
171
|
188
|
258
|
266
|
199
|
603
|
787
|
1 123
|
1 347
|
1 842
|
2 896
|
2 295
|
|
| Current Portion of Long-Term Debt |
10
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
85
|
97
|
110
|
30
|
100
|
126
|
195
|
60
|
157
|
12
|
216
|
96
|
|
| Other Current Liabilities |
301
|
206
|
294
|
275
|
171
|
173
|
166
|
128
|
112
|
125
|
90
|
91
|
121
|
92
|
138
|
108
|
127
|
446
|
646
|
972
|
1 376
|
1 722
|
3 828
|
2 124
|
|
| Total Current Liabilities |
468
|
391
|
441
|
408
|
284
|
311
|
275
|
214
|
190
|
249
|
377
|
303
|
603
|
625
|
801
|
722
|
891
|
1 951
|
2 482
|
3 545
|
4 674
|
6 193
|
11 885
|
9 105
|
|
| Long-Term Debt |
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
40
|
80
|
97
|
110
|
30
|
192
|
186
|
266
|
103
|
234
|
145
|
379
|
375
|
650
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
4
|
0
|
1
|
6
|
8
|
8
|
7
|
3
|
19
|
10
|
7
|
3
|
2
|
7
|
4
|
|
| Minority Interest |
10
|
10
|
4
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
26
|
0
|
83
|
94
|
120
|
132
|
51
|
132
|
128
|
104
|
41
|
64
|
120
|
217
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
22
|
22
|
163
|
162
|
21
|
27
|
28
|
31
|
30
|
29
|
28
|
39
|
|
| Total Liabilities |
548
N/A
|
401
-27%
|
445
+11%
|
412
-7%
|
285
-31%
|
314
+10%
|
278
-12%
|
215
-23%
|
192
-11%
|
263
+37%
|
455
+73%
|
396
-13%
|
810
+105%
|
860
+6%
|
1 122
+30%
|
1 216
+8%
|
1 152
-5%
|
2 395
+108%
|
2 751
+15%
|
3 920
+43%
|
4 893
+25%
|
6 667
+36%
|
12 415
+86%
|
10 016
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
309
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
478
|
478
|
478
|
538
|
538
|
538
|
623
|
623
|
623
|
623
|
|
| Retained Earnings |
231
|
282
|
288
|
288
|
311
|
322
|
318
|
310
|
314
|
345
|
336
|
252
|
263
|
270
|
320
|
401
|
545
|
672
|
196
|
262
|
359
|
661
|
988
|
1 362
|
|
| Additional Paid In Capital |
314
|
469
|
469
|
469
|
469
|
469
|
471
|
469
|
469
|
469
|
469
|
469
|
469
|
469
|
863
|
863
|
863
|
1 616
|
1 596
|
1 607
|
2 053
|
2 049
|
2 062
|
2 057
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
73
|
73
|
73
|
25
|
25
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
5
|
40
|
3
|
1
|
14
|
11
|
3
|
3
|
|
| Total Equity |
854
N/A
|
1 096
+28%
|
1 101
+1%
|
1 102
+0%
|
1 125
+2%
|
1 137
+1%
|
1 134
0%
|
1 124
-1%
|
1 127
+0%
|
1 158
+3%
|
1 149
-1%
|
1 065
-7%
|
1 072
+1%
|
1 080
+1%
|
1 657
+53%
|
1 738
+5%
|
1 881
+8%
|
2 822
+50%
|
2 259
-20%
|
2 334
+3%
|
2 947
+26%
|
3 297
+12%
|
3 646
+11%
|
4 040
+11%
|
|
| Total Liabilities & Equity |
1 402
N/A
|
1 497
+7%
|
1 546
+3%
|
1 514
-2%
|
1 410
-7%
|
1 451
+3%
|
1 411
-3%
|
1 339
-5%
|
1 319
-2%
|
1 422
+8%
|
1 604
+13%
|
1 461
-9%
|
1 883
+29%
|
1 939
+3%
|
2 778
+43%
|
2 953
+6%
|
3 032
+3%
|
5 216
+72%
|
5 010
-4%
|
6 255
+25%
|
7 840
+25%
|
9 964
+27%
|
16 060
+61%
|
14 056
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
309
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
345
|
478
|
478
|
478
|
538
|
529
|
529
|
614
|
621
|
621
|
623
|
|