Watchlist Manager

Watchlist

Price: 0.38 CNY Market Closed

Market Cap: ¥440m

G	Gohigh Networks Co Ltd SZSE:000851	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	6	0	0	0	9	0	0	0	10	0	0	0	14	0	0	0	16	0	0	0	23	0	0	0	40	0	0	0	59	0	0	0	70	0	0	0	92	0	0	0	114	0	0	0	114	0	0	32	119	0	0	34	127	102	137	137	130	125	121	113	111	110	106	108	107	104	110	96	140	141	136	148	107	101	87	75	0	0	0
Revenue	282 N/A	319 +13%	368 +15%	371 +1%	375 +1%	361 -4%	373 +3%	404 +8%	467 +15%	482 +3%	427 -11%	448 +5%	519 +16%	578 +11%	703 +22%	692 -1%	730 +5%	826 +13%	1 034 +25%	1 460 +41%	1 886 +29%	2 147 +14%	2 184 +2%	2 398 +10%	2 562 +7%	3 032 +18%	3 500 +15%	3 731 +7%	4 082 +9%	4 188 +3%	4 446 +6%	4 828 +9%	4 617 -4%	4 438 -4%	4 697 +6%	4 907 +4%	6 212 +27%	6 667 +7%	6 476 -3%	6 521 +1%	7 081 +9%	7 228 +2%	7 483 +4%	7 651 +2%	7 425 -3%	7 415 0%	7 911 +7%	8 557 +8%	8 674 +1%	8 966 +3%	9 032 +1%	9 100 +1%	8 976 -1%	9 581 +7%	10 259 +7%	10 728 +5%	9 265 -14%	8 939 -4%	9 231 +3%	8 732 -5%	11 410 +31%	10 219 -10%	8 982 -12%	7 847 -13%	7 018 -11%	7 492 +7%	7 625 +2%	8 292 +9%	8 548 +3%	8 247 -4%	7 968 -3%	7 172 -10%	6 858 -4%	7 060 +3%	6 573 -7%	7 036 +7%	5 931 -16%	5 550 -6%	4 803 -13%	3 380 -30%	850 -75%	656 -23%	571 -13%
Gross Profit
Cost of Revenue	(205)	(237)	(282)	(285)	(284)	(270)	(283)	(311)	(379)	(393)	(361)	(382)	(449)	(507)	(605)	(594)	(650)	(743)	(930)	(1 315)	(1 681)	(1 908)	(1 914)	(2 124)	(2 299)	(2 770)	(3 248)	(3 480)	(3 825)	(3 928)	(4 181)	(4 561)	(4 345)	(4 174)	(4 410)	(4 602)	(5 919)	(6 300)	(6 082)	(6 112)	(6 608)	(6 736)	(6 977)	(7 120)	(6 886)	(6 874)	(7 355)	(7 999)	(8 127)	(8 412)	(8 464)	(8 543)	(8 482)	(9 080)	(9 746)	(10 196)	(8 663)	(8 374)	(8 684)	(8 200)	(11 051)	(9 889)	(8 713)	(7 682)	(6 629)	(7 019)	(7 123)	(7 652)	(8 113)	(7 850)	(7 606)	(6 897)	(6 401)	(6 581)	(6 060)	(6 480)	(5 815)	(5 178)	(4 535)	(3 202)	(768)	(583)	(506)
Gross Profit	78 N/A	82 +5%	86 +4%	86 +1%	92 +7%	91 -1%	90 -1%	94 +4%	89 -5%	89 +0%	67 -26%	66 -1%	71 +8%	71 +0%	98 +37%	99 +1%	80 -19%	84 +5%	104 +24%	146 +40%	205 +41%	239 +17%	270 +13%	274 +2%	263 -4%	262 0%	251 -4%	251 +0%	258 +3%	260 +1%	265 +2%	267 +1%	272 +2%	264 -3%	286 +8%	304 +6%	292 -4%	367 +26%	394 +7%	409 +4%	472 +15%	492 +4%	506 +3%	531 +5%	539 +1%	540 +0%	556 +3%	558 +0%	547 -2%	554 +1%	567 +2%	558 -2%	493 -12%	500 +2%	513 +2%	532 +4%	602 +13%	565 -6%	547 -3%	532 -3%	358 -33%	331 -8%	269 -19%	166 -38%	389 +135%	474 +22%	502 +6%	641 +28%	435 -32%	397 -9%	362 -9%	275 -24%	457 +66%	480 +5%	513 +7%	556 +8%	116 -79%	372 +219%	269 -28%	178 -34%	81 -54%	73 -10%	65 -11%
Operating Income
Operating Expenses	(52)	(55)	(54)	(54)	(53)	(52)	(53)	(55)	(64)	(64)	(76)	(78)	(74)	(76)	(68)	(68)	(70)	(76)	(91)	(121)	(165)	(193)	(225)	(234)	(232)	(221)	(208)	(198)	(195)	(191)	(181)	(175)	(175)	(182)	(186)	(221)	(222)	(272)	(295)	(293)	(284)	(296)	(310)	(322)	(311)	(327)	(329)	(322)	(324)	(323)	(319)	(331)	(341)	(366)	(389)	(409)	(400)	(392)	(385)	(363)	(208)	(495)	(499)	(499)	(470)	(492)	(489)	(530)	(514)	(496)	(525)	(511)	(558)	(601)	(576)	(580)	(1 530)	(1 983)	(1 967)	(1 919)	(202)	(180)	(243)
Selling, General & Administrative	(52)	(55)	(55)	(54)	(53)	(52)	(49)	(51)	(49)	(49)	(56)	(57)	(54)	(57)	(56)	(55)	(55)	(62)	(78)	(107)	(153)	(183)	(213)	(224)	(212)	(206)	(190)	(179)	(181)	(176)	(170)	(162)	(147)	(147)	(152)	(177)	(177)	(244)	(260)	(267)	(213)	(275)	(291)	(302)	(218)	(311)	(315)	(310)	(231)	(318)	(325)	(323)	(284)	(372)	(385)	(407)	(371)	(353)	(341)	(320)	(387)	(389)	(391)	(392)	(347)	(363)	(352)	(381)	(373)	(382)	(399)	(385)	(406)	(434)	(402)	(405)	(1 369)	(1 386)	(1 394)	(1 362)	(162)	(140)	(195)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(39)	0	0	0	(52)	0	0	0	(53)	0	0	(13)	(72)	0	0	(15)	(22)	(21)	(40)	(40)	(43)	(82)	(85)	(93)	(89)	(128)	(128)	(135)	(92)	(123)	(138)	(137)	(100)	(144)	(149)	(150)	(108)	(148)	(125)	(107)	(45)	(43)	(51)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	0	0	0	(22)	0	0	0	(29)	0	0	0	(37)	0	0	0	(37)	0	0	0	(39)	0	0	0	(46)	0	0	0	(48)	0	0	0	(66)	0	0	0	(71)	0	0	0	(73)	0	0	0	(72)	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	(1)	(0)	(4)	(4)	(15)	(15)	(20)	(22)	(20)	(19)	(12)	(13)	(15)	(14)	(13)	(14)	(11)	(9)	(12)	(11)	(19)	(15)	(18)	(20)	(15)	(15)	(12)	(13)	(6)	(35)	(34)	(43)	(6)	(28)	(35)	(26)	(3)	(20)	(19)	(21)	(3)	(16)	(14)	(12)	(3)	(5)	5	4	55	6	(4)	13	40	(19)	(5)	(4)	270	(24)	(23)	(14)	32	(1)	(10)	(14)	23	9	12	11	21	(22)	(24)	(25)	19	(449)	(448)	(451)	4	3	3
Operating Income	25 N/A	27 +8%	31 +16%	32 +3%	39 +21%	39 +1%	37 -5%	39 +3%	25 -35%	25 N/A	(10) N/A	(13) -31%	(3) +76%	(5) -70%	30 N/A	31 +4%	10 -68%	8 -22%	13 +67%	25 +92%	41 +65%	47 +14%	45 -3%	40 -13%	31 -22%	41 +32%	43 +6%	53 +23%	62 +17%	69 +11%	84 +21%	93 +11%	97 +5%	82 -15%	100 +22%	84 -16%	71 -15%	96 +35%	99 +4%	117 +18%	189 +62%	197 +4%	197 +0%	209 +6%	228 +9%	213 -6%	227 +7%	237 +4%	223 -6%	231 +4%	248 +7%	226 -9%	153 -32%	135 -12%	124 -8%	124 0%	202 +64%	173 -15%	162 -6%	169 +4%	151 -10%	(164) N/A	(230) -40%	(333) -45%	(82) +75%	(19) +77%	13 N/A	111 +777%	(78) N/A	(99) -26%	(163) -65%	(236) -45%	(102) +57%	(121) -19%	(63) +48%	(24) +62%	(1 413) -5 744%	(1 611) -14%	(1 698) -5%	(1 741) -3%	(121) +93%	(107) +11%	(178) -66%
Pre-Tax Income
Interest Income Expense	(3)	(4)	(5)	(6)	(15)	(8)	(8)	(10)	(8)	(10)	(9)	(7)	(7)	(5)	(6)	(8)	8	9	4	1	(12)	(22)	(21)	(20)	(19)	(25)	(27)	(33)	(37)	(46)	(52)	(54)	(53)	(50)	(48)	(51)	(18)	(27)	(30)	(34)	(80)	(87)	(99)	(105)	(100)	(101)	(95)	(91)	(96)	(103)	(108)	(118)	(110)	120	126	130	(107)	(108)	(120)	(124)	(121)	136	135	142	(96)	(102)	(98)	(98)	(75)	(71)	260	269	(167)	177	(143)	(131)	(59)	113	87	70	(87)	(97)	(115)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	(1)	0	(1)	(0)	193	0	0	0	(11)	(1)	(1)	(1)	(8)	0	0	(0)	(13)	0	0	0	139	156	156	156	330	0	(0)	(0)	(131)	0	0	0	0	(0)	(5)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	(2)	(2)	0	0	0	0	0	0	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	1	1	0	(10)	(10)	(9)	1	1	37	37	37	37	2	2	(1)	(0)	(1)	(1)	2	1	2	2	31	32	37	37	10	10	5	7	7	8	11	20	56	56	55	48	20	23	33	35	33	36	30	27	44	38	31	34	9	0	(0)	(9)	11	10	12	14	12	13	14	58	55	53	62	20	55	58	47	45	(3)	4	4	3	19	8	10	11	3	0	(135)
Pre-Tax Income	22 N/A	23 +2%	27 +20%	27 N/A	23 -14%	22 -5%	19 -12%	19 +2%	17 -12%	16 -7%	18 +15%	18 -3%	27 +54%	28 +3%	26 -6%	25 -5%	17 -31%	16 -4%	16 -4%	25 +58%	30 +22%	26 -14%	27 +4%	21 -20%	43 +102%	48 +12%	53 +9%	57 +8%	35 -38%	33 -5%	36 +8%	46 +26%	40 -12%	40 +1%	63 +56%	53 -15%	108 +103%	122 +13%	122 0%	129 +6%	132 +2%	133 +0%	132 -1%	139 +6%	162 +17%	148 -9%	161 +9%	171 +6%	170 -1%	167 -2%	171 +3%	144 -16%	244 +70%	255 +5%	250 -2%	245 -2%	95 -61%	73 -23%	53 -28%	58 +11%	34 -42%	(15) N/A	(81) -449%	(134) -65%	(136) -2%	(67) +50%	(23) +65%	33 N/A	40 +23%	44 +9%	299 +579%	234 -22%	58 -75%	60 +4%	(203) N/A	(152) +25%	(1 584) -941%	(1 491) +6%	(1 600) -7%	(1 660) -4%	(204) +88%	(204) +0%	(433) -113%
Net Income
Tax Provision	0	(0)	(2)	(2)	(3)	(2)	(1)	(2)	(2)	(1)	(3)	(4)	(4)	(6)	(7)	(8)	(3)	(4)	(0)	0	(5)	(5)	(4)	(4)	(18)	(20)	(24)	(24)	(8)	(6)	(10)	(13)	(18)	(19)	(21)	(21)	(31)	(36)	(33)	(33)	(31)	(33)	(36)	(40)	(44)	(43)	(42)	(46)	(49)	(46)	(47)	(41)	(58)	(60)	(61)	(59)	(36)	(34)	(26)	(23)	(13)	(12)	(1)	1	(4)	(4)	(12)	(12)	(5)	(6)	(15)	(17)	(18)	(14)	(11)	(6)	37	40	43	37	(6)	(5)	(1)
Income from Continuing Operations	22	22	25	25	20	20	18	18	15	15	15	14	23	22	19	17	14	13	15	25	25	21	23	17	25	29	29	32	27	27	26	33	22	22	42	33	76	86	89	96	101	99	96	99	117	105	119	125	121	121	124	103	187	195	189	186	58	40	26	35	21	(27)	(82)	(133)	(140)	(71)	(36)	21	35	38	284	217	40	46	(213)	(158)	(1 547)	(1 452)	(1 557)	(1 623)	(210)	(208)	(434)
Income to Minority Interest	(6)	(8)	(10)	(11)	(10)	(8)	(8)	(7)	(9)	(10)	(11)	(11)	(12)	(11)	(8)	(5)	(3)	(0)	(4)	(9)	(8)	(9)	(9)	(6)	(10)	(12)	(12)	(13)	(4)	(5)	(1)	(0)	3	3	2	(2)	(24)	(34)	(49)	(49)	(44)	(41)	(28)	(30)	(32)	(29)	(32)	(31)	(41)	(30)	(30)	(19)	(7)	(11)	(15)	(16)	(24)	(27)	(13)	(10)	3	11	7	16	18	10	4	(5)	(20)	(21)	(14)	(14)	(21)	(17)	(24)	(30)	(9)	(6)	2	3	(2)	1	2
Net Income (Common)	16 N/A	14 -11%	14 +1%	14 -5%	11 -20%	12 +5%	10 -14%	11 +6%	6 -43%	5 -22%	4 -21%	3 -32%	11 +340%	11 -2%	11 +1%	12 +6%	11 -4%	12 +11%	11 -7%	16 +38%	17 +8%	12 -32%	14 +23%	11 -22%	14 +26%	17 +21%	18 +3%	19 +11%	23 +19%	23 -2%	25 +11%	33 +31%	25 -24%	25 +1%	44 +75%	31 -30%	52 +69%	53 +1%	40 -25%	47 +19%	56 +19%	58 +4%	68 +17%	69 +1%	85 +24%	76 -11%	87 +14%	94 +8%	80 -15%	91 +13%	95 +4%	84 -11%	179 +113%	184 +3%	174 -5%	170 -2%	34 -80%	13 -62%	13 N/A	25 +89%	23 -7%	(16) N/A	(75) -376%	(117) -55%	(122) -5%	(62) +50%	(31) +49%	16 N/A	15 -5%	16 +6%	271 +1 563%	203 -25%	19 -91%	28 +47%	(237) N/A	(188) +21%	(1 556) -726%	(1 457) +6%	(1 555) -7%	(1 620) -4%	(212) +87%	(208) +2%	(432) -108%
EPS (Diluted)	0.05 N/A	0.04 -20%	0.04 N/A	0.03 -25%	0.03 N/A	0.03 N/A	0.03 N/A	0.04 +33%	0.02 -50%	0.03 +50%	0.02 -33%	0.01 -50%	0.03 +200%	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.04 +33%	0.04 N/A	0.03 -25%	0.03 N/A	0.02 -33%	0.03 +50%	0.04 +33%	0.04 N/A	0.05 +25%	0.05 N/A	0.05 N/A	0.05 N/A	0.07 +40%	0.05 -29%	0.03 -40%	0.08 +167%	0.05 -38%	0.07 +40%	0.08 +14%	0.06 -25%	0.07 +17%	0.07 N/A	0.07 N/A	0.08 +14%	0.08 N/A	0.1 +25%	0.09 -10%	0.1 +11%	0.11 +10%	0.1 -9%	0.11 +10%	0.11 N/A	0.09 -18%	0.2 +122%	0.2 N/A	0.19 -5%	0.19 N/A	0.04 -79%	0.02 -50%	0.02 N/A	0.03 +50%	0.03 N/A	-0.02 N/A	-0.09 -350%	-0.13 -44%	-0.14 -8%	-0.07 +50%	-0.03 +57%	0.01 N/A	0.01 N/A	0.01 N/A	0.24 +2 300%	0.18 -25%	0.02 -89%	0.02 N/A	-0.21 N/A	-0.17 +19%	-1.37 -706%	-1.25 +9%	-1.34 -7%	-1.49 -11%	-0.19 +87%	-0.18 +5%	-0.37 -106%

Income Statement Balance Sheet Cash Flow Statement

Gohigh Networks Co Ltd
SZSE:000851

Income Statement

Earnings Waterfall
Gohigh Networks Co Ltd

Income Statement
Gohigh Networks Co Ltd

See Also

Company

Help

Tools

Stocks

Gohigh Networks Co Ltd SZSE:000851

Income Statement

Earnings Waterfall Gohigh Networks Co Ltd

Income Statement Gohigh Networks Co Ltd

See Also

Company

Help

Tools

Stocks

Gohigh Networks Co Ltd
SZSE:000851

Earnings Waterfall
Gohigh Networks Co Ltd

Income Statement
Gohigh Networks Co Ltd