Sanxiang Impression Co Ltd
SZSE:000863
Intrinsic Value
Sanxiang Impression Co., Ltd. engages in the real estate development and management industry. [ Read More ]
The intrinsic value of one
Sanxiang Impression Co Ltd
stock under the Base Case scenario is
13
CNY.
Compared to the current market price of 2.94 CNY,
Sanxiang Impression Co Ltd
is
Undervalued by 77%.
Sanxiang Impression Co Ltd's market capitalization is 3.5B CNY.
Sanxiang Impression Co Ltd stock price is 2.94 CNY.
Sanxiang Impression Co Ltd stock price (2.94 CNY) is 77% less than its Intrinsic Value (13 CNY).
Sanxiang Impression Co Ltd stock price (2.94 CNY) is 87% less than its DCF Value (21.86 CNY). Open DCF Valuation
Sanxiang Impression Co Ltd stock price (2.94 CNY) is 29% less than its Relative Value (4.15 CNY). Open Relative Valuation
Sanxiang Impression Co Ltd.
Sanxiang Impression Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 3% to 4%.
Sanxiang Impression Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 6% to 4%.
Sanxiang Impression Co Ltd has positive Net Debt. This means that the company has more debt (494m CNY) than cash and short-term investments (348m CNY).
Sanxiang Impression Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 4%.
Sanxiang Impression Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
Sanxiang Impression Co Ltd has positive Gross Profit for the last twelve months.
Sanxiang Impression Co Ltd has positive Operating Income for the last twelve months.
Sanxiang Impression Co Ltd has positive Net Income for the last twelve months.
Sanxiang Impression Co Ltd has a very low three-year average ROE (Return on Equity): 2%. The company is not efficient at transforming stockholders' equity into net income.
Sanxiang Impression Co Ltd's Revenue has grown by an exceptional 235% over the past 12 months.
Sanxiang Impression Co Ltd's Altman Z-Score is equal to 1.96.
Sanxiang Impression Co Ltd's short-term assets (6B CNY) exceed its short-term liabilties (3B CNY).
Sanxiang Impression Co Ltd has positive Free Cash Flow for the last twelve months.
Sanxiang Impression Co Ltd's Revenue has been falling by 20% per year for the last 3 years.
Sanxiang Impression Co Ltd's long-term assets (7B CNY) exceed its long-term liabilties (3B CNY).
Sanxiang Impression Co Ltd has negative three-year average ROIC (Return on Invested Capital): -7%. The company is not efficient at using invested capital to generate operating income.
Sanxiang Impression Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.11.
Valuation Backtest
Sanxiang Impression Co Ltd
Run backtest to discover the historical profit from buying and selling
Sanxiang Impression Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Sanxiang Impression Co Ltd
Balance Sheet Decomposition
Sanxiang Impression Co Ltd
| Current Assets | 5.8B |
| Cash & Short-Term Investments | 348m |
| Receivables | 210m |
| Other Current Assets | 5.2B |
| Non-Current Assets | 1.5B |
| Long-Term Investments | 964.1m |
| PP&E | 63.1m |
| Intangibles | 339.1m |
| Other Non-Current Assets | 173.7m |
| Current Liabilities | 2.8B |
| Accounts Payable | 237.9m |
| Accrued Liabilities | 126.8m |
| Short-Term Debt | 40.3m |
| Other Current Liabilities | 2.4B |
| Non-Current Liabilities | 88.8m |
| Long-Term Debt | 453.3m |
| Other Non-Current Liabilities | -364.5m |
Earnings Waterfall
Sanxiang Impression Co Ltd
|
Revenue
|
1.9B
CNY
|
|
Cost of Revenue
|
-1.1B
CNY
|
|
Gross Profit
|
807.3m
CNY
|
|
Operating Expenses
|
-445.2m
CNY
|
|
Operating Income
|
362.1m
CNY
|
|
Other Expenses
|
-205.6m
CNY
|
|
Net Income
|
156.6m
CNY
|
Free Cash Flow Analysis
Sanxiang Impression Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Sanxiang Impression Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Sanxiang Impression Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sanxiang Impression Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Sanxiang Impression Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sanxiang Impression Co Ltd
Shareholder Return
Price
Sanxiang Impression Co Ltd
| Average Annual Return | 5.65% |
| Standard Deviation of Annual Returns | 14.87% |
| Max Drawdown | -58% |
| Market Capitalization | 3.5B CNY |
| Shares Outstanding | 1 180 699 560 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Sanxiang Impression Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Sanxiang Impression Co., Ltd. engages in the real estate development and management industry. The company is headquartered in Shanghai, Shanghai and currently employs 454 full-time employees. The firm's real estate development business includes construction and installation, building material processing, decorative design, real estate brokerage, advertising and property management. The firm is also involved in the leasing of housings, as well as the provision of cultural activities services. The firm operates its business in domestic market, with Shanghai as its main market.
Contact
IPO
Employees
Officers
The intrinsic value of one
Sanxiang Impression Co Ltd
stock under the Base Case scenario is
13
CNY.
Compared to the current market price of 2.94 CNY,
Sanxiang Impression Co Ltd
is
Undervalued by 77%.
You don't have any saved screeners yet
