Xinjiang Tianshan Cement Co Ltd Relative Valuation - Xinjiang Tianshan Cement Co Ltd

Watchlist Manager

Watchlist

Price: 5.33 CNY -2.2% Market Closed

Market Cap: ¥37.9B

Relative Value

The Relative Value of one Xinjiang Tianshan Cement Co Ltd stock under the Base Case scenario is 15.65 CNY. Compared to the current market price of 5.33 CNY, Xinjiang Tianshan Cement Co Ltd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 66%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Xinjiang Tianshan Cement Co Ltd SZSE:000877	37.9B CNY	0.5	19.2	22.7	22.7
IE	C	CRH PLC NYSE:CRH	84.5B USD	2.3	24.5	13.1	18.4
CH		Holcim AG SIX:HOLN	37.7B CHF	1.7	2.4	7.9	11.4
US		Vulcan Materials Co NYSE:VMC	43.2B USD	5.5	38.6	20.5	29.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.3	52.6	25.2	34.9
US		Martin Marietta Materials Inc NYSE:MLM	40.9B USD	6.1	35.4	20.9	29.3
DE		HeidelbergCement AG XETRA:HEI	33B EUR	1.2	4.4	3.9	4.6
US	A	Amrize AG SIX:AMRZ	25B CHF	3.6	36.4	22.3	26
DE	H	Heidelberg Materials AG XMUN:HEI	21.4B EUR	0.8	2.9	2.7	3.2
IN		Grasim Industries Ltd NSE:GRASIM	2T INR	1.2	48.3	9.7	12.5
CN		Anhui Conch Cement Co Ltd SSE:600585	130.7B CNY	1.6	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
CN		Xinjiang Tianshan Cement Co Ltd SZSE:000877	Average P/S: 2.6 0.5	-3%	N/A
IE	C	CRH PLC NYSE:CRH	2.3	6%	0.4
CH		Holcim AG SIX:HOLN	1.7	-12%	N/A
US		Vulcan Materials Co NYSE:VMC	5.5	7%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.3	13%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6.1	4%	1.5
DE		HeidelbergCement AG XETRA:HEI	1.2	5%	0.2
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
CN		Xinjiang Tianshan Cement Co Ltd SZSE:000877	Average P/E: 25.4 19.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	24.5	10%	2.5
CH		Holcim AG SIX:HOLN	2.4	-7%	N/A
US		Vulcan Materials Co NYSE:VMC	38.6	18%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	52.6	31%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	35.4	-9%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	16%	0.3
US	A	Amrize AG SIX:AMRZ	36.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	48.3	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	15%	1

				EBITDA Growth	EV/EBITDA to Growth
CN		Xinjiang Tianshan Cement Co Ltd SZSE:000877	Average EV/EBITDA: 14.4 22.7	73%	0.3
IE	C	CRH PLC NYSE:CRH	13.1	10%	1.3
CH		Holcim AG SIX:HOLN	7.9	-10%	N/A
US		Vulcan Materials Co NYSE:VMC	20.5	13%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	25.2	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	20.9	11%	1.9
DE		HeidelbergCement AG XETRA:HEI	3.9	7%	0.6
US	A	Amrize AG SIX:AMRZ	22.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.7	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	39%	0.2

				EBIT Growth	EV/EBIT to Growth
CN		Xinjiang Tianshan Cement Co Ltd SZSE:000877	Average EV/EBIT: 18.4 22.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.4	11%	1.7
CH		Holcim AG SIX:HOLN	11.4	-7%	N/A
US		Vulcan Materials Co NYSE:VMC	29.9	15%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.9	31%	1.1
US		Martin Marietta Materials Inc NYSE:MLM	29.3	12%	2.4
DE		HeidelbergCement AG XETRA:HEI	4.6	12%	0.4
US	A	Amrize AG SIX:AMRZ	26	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	12.5	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	17%	0.6

Xinjiang Tianshan Cement Co Ltd
SZSE:000877

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Xinjiang Tianshan Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xinjiang Tianshan Cement Co Ltd SZSE:000877

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Xinjiang Tianshan Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xinjiang Tianshan Cement Co Ltd
SZSE:000877

Competitors Multiples
Xinjiang Tianshan Cement Co Ltd Competitors