Hubei Energy Group Co Ltd banner

Hubei Energy Group Co Ltd
SZSE:000883

Watchlist Manager
Hubei Energy Group Co Ltd Logo
Hubei Energy Group Co Ltd
SZSE:000883
Watchlist
Price: 4.85 CNY 4.53% Market Closed
Market Cap: ¥34.3B

Income Statement

Earnings Waterfall
Hubei Energy Group Co Ltd

Income Statement
Hubei Energy Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 019
0
0
0
778
0
0
0
849
0
0
0
726
0
0
0
459
0
0
95
388
318
446
481
381
350
358
410
483
560
585
573
686
691
700
709
755
799
852
889
853
828
820
837
887
953
979
984
1 015
1 015
0
0
Revenue
1 859
N/A
1 947
+5%
2 024
+4%
1 831
-10%
1 568
-14%
1 417
-10%
1 439
+2%
1 559
+8%
1 747
+12%
1 971
+13%
2 388
+21%
2 714
+14%
3 127
+15%
3 641
+16%
4 139
+14%
4 394
+6%
4 038
-8%
4 091
+1%
4 059
-1%
4 319
+6%
8 894
+106%
6 203
-30%
8 834
+42%
10 341
+17%
11 327
+10%
10 339
-9%
8 094
-22%
8 527
+5%
9 608
+13%
10 378
+8%
11 222
+8%
10 279
-8%
10 303
+0%
9 273
-10%
8 732
-6%
10 881
+25%
11 119
+2%
11 667
+5%
10 931
-6%
8 515
-22%
7 293
-14%
7 162
-2%
7 831
+9%
7 561
-3%
7 104
-6%
7 122
+0%
7 599
+7%
8 365
+10%
9 387
+12%
10 100
+8%
10 655
+6%
11 314
+6%
11 585
+2%
11 924
+3%
11 875
0%
11 854
0%
12 308
+4%
13 032
+6%
13 989
+7%
15 316
+9%
15 811
+3%
15 812
+0%
16 089
+2%
16 370
+2%
17 023
+4%
18 401
+8%
19 582
+6%
20 589
+5%
22 629
+10%
24 482
+8%
25 757
+5%
26 661
+4%
20 578
-23%
17 735
-14%
16 019
-10%
14 782
-8%
18 669
+26%
19 781
+6%
19 400
-2%
19 640
+1%
20 031
+2%
19 008
-5%
18 703
-2%
18 144
-3%
Gross Profit
Cost of Revenue
(1 673)
(1 717)
(1 789)
(1 616)
(1 406)
(1 242)
(1 250)
(1 351)
(1 556)
(1 735)
(2 099)
(2 402)
(2 831)
(3 258)
(3 734)
(3 957)
(3 685)
(3 681)
(3 642)
(3 885)
(7 704)
(5 467)
(7 252)
(8 122)
(10 045)
(8 273)
(6 676)
(7 495)
(8 918)
(8 693)
(9 160)
(8 235)
(8 322)
(7 335)
(6 846)
(8 664)
(9 242)
(9 744)
(8 969)
(6 400)
(4 996)
(4 659)
(4 993)
(4 882)
(4 427)
(4 506)
(4 821)
(5 472)
(6 078)
(6 928)
(7 475)
(8 051)
(8 365)
(8 790)
(8 945)
(9 237)
(9 804)
(10 621)
(11 500)
(12 449)
(12 590)
(12 581)
(12 600)
(12 087)
(12 348)
(13 538)
(14 754)
(16 188)
(18 864)
(21 035)
(22 232)
(23 678)
(17 738)
(15 387)
(13 898)
(12 232)
(14 925)
(15 344)
(14 792)
(14 635)
(15 506)
(14 854)
(14 728)
(14 345)
Gross Profit
186
N/A
230
+24%
236
+2%
215
-9%
162
-25%
175
+8%
189
+8%
207
+10%
190
-8%
236
+24%
289
+22%
312
+8%
296
-5%
383
+29%
405
+6%
437
+8%
352
-19%
410
+17%
417
+2%
435
+4%
1 190
+174%
736
-38%
1 582
+115%
2 219
+40%
1 282
-42%
2 067
+61%
1 418
-31%
1 032
-27%
690
-33%
1 685
+144%
2 061
+22%
2 044
-1%
1 981
-3%
1 938
-2%
1 887
-3%
2 218
+18%
1 876
-15%
1 923
+2%
1 961
+2%
2 115
+8%
2 297
+9%
2 503
+9%
2 837
+13%
2 679
-6%
2 677
0%
2 615
-2%
2 777
+6%
2 893
+4%
3 309
+14%
3 172
-4%
3 180
+0%
3 263
+3%
3 220
-1%
3 134
-3%
2 930
-7%
2 617
-11%
2 504
-4%
2 411
-4%
2 488
+3%
2 867
+15%
3 221
+12%
3 232
+0%
3 489
+8%
4 284
+23%
4 676
+9%
4 863
+4%
4 828
-1%
4 400
-9%
3 765
-14%
3 448
-8%
3 525
+2%
2 983
-15%
2 840
-5%
2 347
-17%
2 121
-10%
2 550
+20%
3 744
+47%
4 437
+19%
4 608
+4%
5 006
+9%
4 525
-10%
4 154
-8%
3 975
-4%
3 800
-4%
Operating Income
Operating Expenses
(179)
(201)
(199)
(193)
(158)
(152)
(160)
(169)
(181)
(185)
(241)
(263)
(256)
(279)
(280)
(304)
(325)
(315)
(323)
(343)
(697)
(482)
(561)
(670)
(671)
(562)
(416)
(262)
(239)
(254)
(282)
(277)
(344)
(345)
(339)
(354)
(362)
(328)
(351)
(351)
(348)
(419)
(396)
(457)
(729)
(709)
(728)
(667)
(504)
(729)
(680)
(644)
(417)
(222)
(295)
(344)
(457)
(403)
(418)
(424)
(774)
(474)
(422)
(320)
(613)
(605)
(535)
(666)
(628)
(354)
(390)
(406)
(784)
(641)
(758)
(708)
(813)
(726)
(728)
(714)
(963)
(1 292)
(1 265)
(1 296)
Selling, General & Administrative
(184)
(205)
(206)
(201)
(166)
(160)
(164)
(170)
(180)
(184)
(241)
(263)
(251)
(275)
(275)
(298)
(314)
(310)
(315)
(334)
(603)
(476)
(539)
(647)
(657)
(538)
(412)
(258)
(248)
(267)
(292)
(289)
(327)
(282)
(274)
(289)
(361)
(300)
(308)
(324)
(438)
(340)
(339)
(339)
(715)
(356)
(373)
(370)
(477)
(358)
(350)
(344)
(489)
(389)
(398)
(410)
(462)
(414)
(459)
(488)
(560)
(512)
(471)
(445)
(574)
(527)
(556)
(588)
(752)
(660)
(677)
(707)
(906)
(812)
(838)
(812)
(884)
(815)
(822)
(851)
(1 012)
(874)
(847)
(797)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
(18)
(25)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
(21)
0
0
0
(25)
0
0
0
(39)
0
0
0
(26)
0
0
0
(40)
0
0
0
(56)
0
0
0
(54)
0
0
0
(52)
0
0
0
(41)
0
0
0
(35)
0
0
0
(46)
0
0
0
(47)
0
0
0
Other Operating Expenses
4
4
7
8
8
8
4
0
(1)
(1)
(0)
(0)
(5)
(4)
(5)
(5)
(10)
(5)
(8)
(8)
(94)
(6)
(22)
(23)
(15)
(24)
(4)
(4)
9
13
10
12
1
(63)
(65)
(65)
21
(28)
(43)
(28)
117
(78)
(57)
(118)
25
(352)
(355)
(298)
(1)
(371)
(330)
(301)
111
167
103
66
61
12
41
64
(160)
38
48
125
13
(79)
21
(78)
165
305
287
301
158
171
80
104
118
89
94
137
114
(418)
(400)
(474)
Operating Income
7
N/A
30
+323%
37
+24%
22
-39%
3
-86%
24
+683%
29
+23%
39
+33%
9
-77%
52
+472%
48
-6%
49
+2%
40
-19%
104
+160%
125
+20%
133
+7%
28
-79%
96
+241%
94
-1%
92
-2%
493
+435%
254
-48%
1 021
+302%
1 549
+52%
610
-61%
1 504
+147%
1 002
-33%
770
-23%
451
-41%
1 431
+217%
1 780
+24%
1 767
-1%
1 637
-7%
1 594
-3%
1 548
-3%
1 864
+20%
1 515
-19%
1 594
+5%
1 611
+1%
1 763
+9%
1 949
+11%
2 084
+7%
2 442
+17%
2 223
-9%
1 948
-12%
1 907
-2%
2 050
+7%
2 225
+9%
2 805
+26%
2 443
-13%
2 500
+2%
2 618
+5%
2 803
+7%
2 912
+4%
2 635
-10%
2 273
-14%
2 047
-10%
2 009
-2%
2 070
+3%
2 443
+18%
2 447
+0%
2 757
+13%
3 066
+11%
3 964
+29%
4 063
+3%
4 258
+5%
4 293
+1%
3 735
-13%
3 137
-16%
3 093
-1%
3 135
+1%
2 577
-18%
2 056
-20%
1 706
-17%
1 363
-20%
1 842
+35%
2 931
+59%
3 712
+27%
3 880
+5%
4 291
+11%
3 562
-17%
2 861
-20%
2 709
-5%
2 503
-8%
Pre-Tax Income
Interest Income Expense
7
(16)
(12)
(10)
12
(9)
(12)
(21)
6
(29)
(24)
(16)
21
(36)
(46)
(55)
19
(67)
(65)
(70)
331
(165)
(387)
(48)
673
(58)
(51)
(661)
244
(806)
(877)
(851)
(778)
(657)
(455)
(256)
(251)
(376)
(401)
(298)
(421)
(159)
29
(49)
(39)
(73)
(152)
(99)
(208)
(190)
(203)
(180)
(49)
(59)
(88)
(177)
162
28
(4)
(46)
24
(407)
(406)
(353)
(257)
(358)
(312)
(204)
(312)
(135)
(209)
(394)
(547)
(453)
(508)
(591)
(620)
(734)
(838)
(748)
(723)
(727)
(638)
684
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
0
0
(34)
0
0
0
(341)
(6)
(6)
(3)
(235)
(5)
(4)
(6)
(18)
(10)
(10)
(11)
(40)
1
1
1
(223)
(4)
(4)
(4)
200
2
2
2
106
(22)
(49)
(53)
(40)
(9)
(3)
(11)
(79)
(10)
22
33
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
(6)
0
0
0
1
0
0
0
3
0
0
0
(43)
0
0
(20)
(31)
0
(20)
(0)
1
(0)
(0)
0
(52)
(53)
(53)
(53)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
9
2
3
8
8
7
7
7
6
8
10
13
24
27
30
20
27
31
36
59
26
15
10
15
7
23
21
27
27
32
35
26
(13)
(29)
(33)
(7)
(40)
87
152
256
298
254
262
203
172
158
134
139
131
82
39
17
21
44
36
43
31
7
8
26
9
(3)
(3)
4
(11)
5
(2)
(18)
(136)
(140)
(140)
11
80
72
75
3
(12)
1
4
42
40
72
78
Pre-Tax Income
22
N/A
23
+3%
27
+18%
16
-42%
23
+48%
23
-2%
24
+7%
25
+2%
22
-10%
29
+32%
32
+10%
43
+35%
81
+88%
91
+13%
106
+16%
109
+3%
67
-38%
56
-17%
60
+8%
58
-4%
878
+1 427%
116
-87%
649
+461%
1 512
+133%
1 300
-14%
1 453
+12%
975
-33%
131
-87%
725
+454%
652
-10%
934
+43%
950
+2%
842
-11%
923
+10%
1 063
+15%
1 555
+46%
1 225
-21%
1 178
-4%
1 277
+8%
1 616
+27%
1 707
+6%
2 223
+30%
2 725
+23%
2 435
-11%
2 026
-17%
1 953
-4%
2 003
+3%
2 208
+10%
2 395
+8%
2 379
-1%
2 373
0%
2 474
+4%
2 536
+3%
2 869
+13%
2 587
-10%
2 126
-18%
2 234
+5%
2 058
-8%
2 064
+0%
2 394
+16%
2 457
+3%
2 360
-4%
2 658
+13%
3 608
+36%
3 554
-2%
3 886
+9%
3 982
+2%
3 526
-11%
3 007
-15%
2 824
-6%
2 788
-1%
2 045
-27%
1 626
-20%
1 311
-19%
878
-33%
1 273
+45%
2 274
+79%
2 956
+30%
3 040
+3%
3 536
+16%
2 803
-21%
2 165
-23%
2 166
+0%
3 299
+52%
Net Income
Tax Provision
(3)
(3)
(3)
(2)
(3)
(3)
(4)
(5)
(3)
(4)
(5)
(8)
(25)
(28)
(32)
(32)
(16)
(12)
(14)
(16)
(151)
(42)
(155)
(302)
(305)
(295)
(214)
(107)
(156)
(148)
(232)
(183)
(133)
(130)
(53)
(113)
(99)
(157)
(233)
(377)
(415)
(490)
(546)
(459)
(408)
(384)
(449)
(505)
(436)
(435)
(436)
(447)
(460)
(539)
(444)
(333)
(328)
(404)
(459)
(526)
(657)
(460)
(534)
(753)
(794)
(914)
(888)
(682)
(591)
(561)
(683)
(617)
(601)
(526)
(278)
(303)
(394)
(516)
(587)
(719)
(583)
(484)
(518)
(1 370)
Income from Continuing Operations
20
20
23
14
20
20
20
20
19
25
27
36
57
63
73
77
51
43
46
42
727
74
495
1 210
995
1 158
761
24
569
504
703
767
709
793
1 010
1 442
1 126
1 021
1 044
1 240
1 291
1 733
2 179
1 976
1 618
1 569
1 554
1 703
1 960
1 944
1 937
2 026
2 076
2 331
2 143
1 793
1 906
1 654
1 605
1 869
1 800
1 899
2 124
2 855
2 759
2 971
3 094
2 844
2 415
2 263
2 105
1 427
1 024
785
600
970
1 879
2 441
2 453
2 816
2 219
1 681
1 647
1 929
Income to Minority Interest
0
0
(1)
(2)
(2)
(3)
(2)
(2)
1
(4)
(6)
(14)
(21)
0
(26)
(24)
(20)
(22)
(19)
(18)
(32)
(25)
(17)
(4)
43
69
85
84
31
7
(5)
(33)
(40)
(78)
(114)
(193)
(178)
(176)
(172)
(122)
(148)
(152)
(159)
(185)
(40)
(80)
(69)
(79)
(51)
8
24
90
97
115
99
83
(95)
(155)
(194)
(283)
(301)
(348)
(387)
(386)
(302)
(290)
(250)
(155)
(66)
(47)
44
33
138
137
20
73
(131)
(223)
(180)
(325)
(405)
(290)
(302)
(239)
Net Income (Common)
20
N/A
20
-1%
22
+11%
12
-48%
18
+55%
17
-7%
18
+9%
18
+1%
20
+9%
21
+7%
21
+0%
22
+4%
35
+58%
41
+16%
47
+16%
53
+12%
31
-41%
28
-11%
28
N/A
24
-13%
694
+2 804%
49
-93%
477
+882%
1 206
+153%
1 037
-14%
1 227
+18%
845
-31%
107
-87%
600
+459%
511
-15%
698
+37%
734
+5%
669
-9%
715
+7%
896
+25%
1 249
+39%
948
-24%
845
-11%
873
+3%
1 118
+28%
1 144
+2%
1 581
+38%
2 020
+28%
1 790
-11%
1 578
-12%
1 489
-6%
1 485
0%
1 624
+9%
1 909
+18%
1 952
+2%
1 961
+0%
2 116
+8%
2 173
+3%
2 446
+13%
2 242
-8%
1 876
-16%
1 811
-3%
1 498
-17%
1 411
-6%
1 586
+12%
1 499
-5%
1 551
+3%
1 737
+12%
2 470
+42%
2 457
-1%
2 681
+9%
2 844
+6%
2 689
-5%
2 349
-13%
2 216
-6%
2 148
-3%
1 461
-32%
1 163
-20%
922
-21%
620
-33%
1 044
+68%
1 749
+68%
2 218
+27%
2 273
+2%
2 492
+10%
1 814
-27%
1 391
-23%
1 345
-3%
1 689
+26%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.04
N/A
0.02
-50%
0.03
+50%
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.06
+50%
0.08
+33%
0.08
N/A
0.09
+12%
0.05
-44%
0.04
-20%
0.05
+25%
0.05
N/A
0.17
+240%
0.01
-94%
0.11
+1 000%
0.29
+164%
0.25
-14%
0.3
+20%
0.21
-30%
0.03
-86%
0.15
+400%
0.13
-13%
0.17
+31%
0.18
+6%
0.15
-17%
0.15
N/A
0.17
+13%
0.23
+35%
0.18
-22%
0.16
-11%
0.17
+6%
0.22
+29%
0.21
-5%
0.3
+43%
0.38
+27%
0.33
-13%
0.29
-12%
0.22
-24%
0.23
+5%
0.24
+4%
0.29
+21%
0.3
+3%
0.3
N/A
0.33
+10%
0.33
N/A
0.38
+15%
0.35
-8%
0.29
-17%
0.28
-3%
0.23
-18%
0.21
-9%
0.24
+14%
0.23
-4%
0.24
+4%
0.27
+13%
0.38
+41%
0.38
N/A
0.41
+8%
0.43
+5%
0.41
-5%
0.36
-12%
0.34
-6%
0.33
-3%
0.22
-33%
0.18
-18%
0.14
-22%
0.09
-36%
0.15
+67%
0.27
+80%
0.34
+26%
0.35
+3%
0.38
+9%
0.28
-26%
0.21
-25%
0.21
N/A
0.26
+24%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett