Soyea Technology Co Ltd
SZSE:000909
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Soyea Technology Co Ltd
SZSE:000909
|
CN |
|
S
|
Signatureglobal (India) Ltd
NSE:SIGNATURE
|
IN |
Income Statement
Earnings Waterfall
Soyea Technology Co Ltd
Income Statement
Soyea Technology Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
41
|
0
|
0
|
15
|
52
|
0
|
0
|
39
|
82
|
63
|
86
|
89
|
97
|
88
|
81
|
74
|
85
|
85
|
82
|
76
|
75
|
76
|
80
|
87
|
88
|
97
|
95
|
93
|
67
|
48
|
48
|
44
|
53
|
47
|
0
|
0
|
0
|
|
| Revenue |
656
N/A
|
701
+7%
|
712
+2%
|
780
+10%
|
820
+5%
|
830
+1%
|
890
+7%
|
910
+2%
|
963
+6%
|
889
-8%
|
889
+0%
|
828
-7%
|
678
-18%
|
692
+2%
|
937
+35%
|
894
-5%
|
852
-5%
|
780
-8%
|
524
-33%
|
528
+1%
|
967
+83%
|
1 084
+12%
|
1 049
-3%
|
1 056
+1%
|
824
-22%
|
784
-5%
|
1 158
+48%
|
1 302
+12%
|
1 335
+3%
|
1 410
+6%
|
1 173
-17%
|
1 111
-5%
|
1 262
+14%
|
1 226
-3%
|
1 277
+4%
|
1 351
+6%
|
1 400
+4%
|
1 534
+10%
|
1 342
-13%
|
1 386
+3%
|
1 564
+13%
|
1 598
+2%
|
1 688
+6%
|
2 319
+37%
|
2 346
+1%
|
2 286
-3%
|
2 337
+2%
|
1 778
-24%
|
1 575
-11%
|
1 515
-4%
|
1 864
+23%
|
2 071
+11%
|
2 664
+29%
|
2 733
+3%
|
2 786
+2%
|
2 440
-12%
|
1 537
-37%
|
1 322
-14%
|
941
-29%
|
1 037
+10%
|
1 317
+27%
|
1 340
+2%
|
1 282
-4%
|
1 222
-5%
|
1 345
+10%
|
1 571
+17%
|
1 960
+25%
|
2 116
+8%
|
1 778
-16%
|
2 104
+18%
|
2 017
-4%
|
1 769
-12%
|
588
-67%
|
1 353
+130%
|
1 093
-19%
|
978
-11%
|
673
-31%
|
1 163
+73%
|
934
-20%
|
908
-3%
|
322
-65%
|
302
-6%
|
294
-3%
|
329
+12%
|
270
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(576)
|
(620)
|
(619)
|
(670)
|
(691)
|
(693)
|
(748)
|
(763)
|
(821)
|
(759)
|
(770)
|
(727)
|
(588)
|
(589)
|
(834)
|
(784)
|
(760)
|
(702)
|
(424)
|
(430)
|
(848)
|
(954)
|
(949)
|
(962)
|
(709)
|
(669)
|
(1 013)
|
(1 117)
|
(1 134)
|
(1 202)
|
(969)
|
(931)
|
(1 109)
|
(1 080)
|
(1 116)
|
(1 184)
|
(1 217)
|
(1 352)
|
(1 186)
|
(1 249)
|
(1 527)
|
(1 612)
|
(1 715)
|
(2 592)
|
(2 498)
|
(2 406)
|
(2 431)
|
(1 601)
|
(1 389)
|
(1 332)
|
(1 640)
|
(1 854)
|
(2 417)
|
(2 498)
|
(2 544)
|
(2 177)
|
(1 246)
|
(1 015)
|
(654)
|
(765)
|
(959)
|
(1 016)
|
(994)
|
(932)
|
(1 132)
|
(1 361)
|
(1 651)
|
(1 802)
|
(1 502)
|
(1 817)
|
(1 806)
|
(1 574)
|
(402)
|
(1 115)
|
(824)
|
(689)
|
(438)
|
(714)
|
(530)
|
(532)
|
(169)
|
(183)
|
(195)
|
(232)
|
(161)
|
|
| Gross Profit |
80
N/A
|
81
+0%
|
93
+16%
|
111
+19%
|
128
+16%
|
137
+6%
|
142
+4%
|
146
+3%
|
142
-3%
|
130
-8%
|
120
-8%
|
101
-16%
|
90
-11%
|
103
+15%
|
103
+1%
|
111
+7%
|
92
-17%
|
78
-15%
|
100
+27%
|
98
-2%
|
119
+21%
|
130
+9%
|
101
-22%
|
94
-6%
|
114
+21%
|
115
+0%
|
145
+26%
|
185
+28%
|
201
+9%
|
208
+4%
|
203
-2%
|
180
-11%
|
152
-16%
|
146
-4%
|
161
+10%
|
168
+4%
|
183
+9%
|
182
0%
|
156
-14%
|
137
-12%
|
37
-73%
|
(14)
N/A
|
(26)
-86%
|
(273)
-942%
|
(152)
+44%
|
(120)
+21%
|
(94)
+22%
|
178
N/A
|
186
+5%
|
183
-1%
|
224
+22%
|
217
-3%
|
247
+14%
|
235
-5%
|
242
+3%
|
263
+9%
|
291
+11%
|
308
+6%
|
288
-7%
|
272
-5%
|
358
+32%
|
325
-9%
|
288
-11%
|
290
+1%
|
213
-27%
|
209
-2%
|
309
+48%
|
314
+2%
|
276
-12%
|
287
+4%
|
211
-26%
|
195
-7%
|
186
-5%
|
238
+28%
|
269
+13%
|
290
+7%
|
235
-19%
|
449
+91%
|
404
-10%
|
376
-7%
|
153
-59%
|
119
-22%
|
99
-17%
|
97
-2%
|
109
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(62)
|
(61)
|
(69)
|
(81)
|
(92)
|
(99)
|
(106)
|
(109)
|
(105)
|
(91)
|
(80)
|
(77)
|
(79)
|
(79)
|
(81)
|
(77)
|
(81)
|
(83)
|
(97)
|
(99)
|
(104)
|
(104)
|
(80)
|
(83)
|
(76)
|
(77)
|
(86)
|
(89)
|
(115)
|
(121)
|
(122)
|
(122)
|
(116)
|
(110)
|
(118)
|
(122)
|
(127)
|
(126)
|
(118)
|
(108)
|
(101)
|
(97)
|
(92)
|
(110)
|
(96)
|
(83)
|
(91)
|
(84)
|
(117)
|
(105)
|
(107)
|
(91)
|
(110)
|
(90)
|
(94)
|
(105)
|
(120)
|
(125)
|
(126)
|
(116)
|
(164)
|
(137)
|
(120)
|
(121)
|
(145)
|
(134)
|
(165)
|
(171)
|
(85)
|
(93)
|
(64)
|
(72)
|
(314)
|
(457)
|
(412)
|
(402)
|
(119)
|
(306)
|
(246)
|
(257)
|
(7)
|
(8)
|
(128)
|
(125)
|
(191)
|
|
| Selling, General & Administrative |
(63)
|
(63)
|
(71)
|
(83)
|
(93)
|
(102)
|
(105)
|
(106)
|
(95)
|
(87)
|
(78)
|
(74)
|
(76)
|
(71)
|
(74)
|
(73)
|
(73)
|
(76)
|
(88)
|
(89)
|
(82)
|
(86)
|
(73)
|
(73)
|
(78)
|
(79)
|
(79)
|
(82)
|
(92)
|
(92)
|
(93)
|
(95)
|
(68)
|
(95)
|
(100)
|
(102)
|
(87)
|
(110)
|
(108)
|
(99)
|
(77)
|
(85)
|
(83)
|
(86)
|
(71)
|
(85)
|
(88)
|
(89)
|
(87)
|
(86)
|
(83)
|
(85)
|
(85)
|
(95)
|
(97)
|
(88)
|
(85)
|
(70)
|
(68)
|
(63)
|
(136)
|
(115)
|
(102)
|
(105)
|
(120)
|
(105)
|
(135)
|
(144)
|
(61)
|
(70)
|
(47)
|
(54)
|
(282)
|
(264)
|
(215)
|
(203)
|
(90)
|
(76)
|
(15)
|
(25)
|
25
|
57
|
(52)
|
(47)
|
(167)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
(8)
|
(34)
|
(29)
|
(45)
|
(43)
|
(32)
|
(33)
|
(24)
|
(27)
|
(33)
|
(34)
|
(33)
|
(28)
|
(24)
|
(25)
|
(22)
|
(24)
|
(34)
|
(38)
|
(40)
|
(40)
|
(24)
|
(42)
|
(43)
|
(44)
|
(29)
|
(30)
|
(29)
|
(25)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
|
| Other Operating Expenses |
1
|
2
|
2
|
2
|
1
|
2
|
(1)
|
(3)
|
(11)
|
(4)
|
(2)
|
(3)
|
(3)
|
(8)
|
(7)
|
(4)
|
(8)
|
(8)
|
(9)
|
(10)
|
(22)
|
(18)
|
(7)
|
(10)
|
3
|
1
|
(7)
|
(7)
|
(23)
|
(29)
|
(30)
|
(26)
|
(19)
|
(14)
|
(19)
|
(20)
|
(1)
|
(16)
|
(10)
|
(8)
|
(1)
|
(12)
|
(10)
|
(25)
|
(1)
|
2
|
(4)
|
5
|
(1)
|
(19)
|
(24)
|
(6)
|
11
|
5
|
3
|
(10)
|
2
|
(25)
|
(13)
|
(11)
|
7
|
11
|
6
|
12
|
12
|
5
|
3
|
0
|
4
|
2
|
6
|
7
|
4
|
(155)
|
(157)
|
(159)
|
6
|
(188)
|
(188)
|
(188)
|
5
|
(35)
|
(48)
|
(53)
|
6
|
|
| Operating Income |
18
N/A
|
20
+9%
|
24
+23%
|
30
+23%
|
37
+23%
|
38
+3%
|
36
-6%
|
38
+6%
|
37
-3%
|
39
+6%
|
40
+3%
|
24
-40%
|
11
-54%
|
24
+119%
|
23
-6%
|
34
+50%
|
11
-68%
|
(5)
N/A
|
3
N/A
|
(1)
N/A
|
15
N/A
|
26
+78%
|
21
-21%
|
11
-47%
|
39
+259%
|
37
-4%
|
59
+58%
|
96
+63%
|
86
-11%
|
87
+2%
|
81
-8%
|
59
-27%
|
36
-39%
|
37
+2%
|
43
+17%
|
46
+7%
|
56
+20%
|
56
+1%
|
38
-31%
|
30
-23%
|
(64)
N/A
|
(112)
-74%
|
(119)
-6%
|
(383)
-223%
|
(249)
+35%
|
(203)
+18%
|
(185)
+9%
|
94
N/A
|
69
-27%
|
79
+14%
|
117
+49%
|
126
+7%
|
137
+9%
|
145
+6%
|
148
+2%
|
158
+6%
|
172
+9%
|
183
+6%
|
162
-12%
|
156
-4%
|
194
+25%
|
187
-4%
|
168
-10%
|
169
+0%
|
68
-59%
|
75
+10%
|
144
+91%
|
143
-1%
|
191
+34%
|
194
+2%
|
147
-24%
|
123
-16%
|
(129)
N/A
|
(219)
-70%
|
(142)
+35%
|
(112)
+21%
|
116
N/A
|
142
+23%
|
158
+11%
|
119
-25%
|
146
+22%
|
111
-24%
|
(29)
N/A
|
(28)
+3%
|
(81)
-190%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(8)
|
(8)
|
(12)
|
(15)
|
(3)
|
5
|
(8)
|
(17)
|
(29)
|
(34)
|
(19)
|
(3)
|
(1)
|
25
|
18
|
8
|
12
|
(16)
|
(18)
|
(18)
|
(32)
|
(25)
|
(24)
|
(20)
|
5
|
9
|
7
|
4
|
(18)
|
(14)
|
(12)
|
6
|
16
|
10
|
9
|
2
|
(10)
|
(33)
|
(34)
|
(53)
|
(47)
|
(24)
|
(28)
|
(18)
|
(26)
|
(35)
|
(45)
|
(62)
|
(67)
|
(73)
|
(79)
|
(79)
|
(86)
|
(86)
|
(80)
|
(70)
|
(57)
|
(65)
|
(11)
|
(12)
|
(13)
|
(71)
|
(72)
|
(80)
|
(88)
|
(199)
|
(116)
|
(175)
|
(177)
|
(255)
|
(375)
|
(340)
|
(331)
|
(151)
|
(147)
|
(123)
|
(121)
|
(230)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
57
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
4
|
5
|
5
|
5
|
(141)
|
1
|
1
|
1
|
(31)
|
(0)
|
(0)
|
(0)
|
(30)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
17
|
17
|
0
|
15
|
2
|
4
|
3
|
3
|
1
|
15
|
17
|
19
|
20
|
5
|
7
|
8
|
8
|
7
|
13
|
14
|
15
|
17
|
10
|
11
|
9
|
6
|
114
|
162
|
170
|
443
|
313
|
264
|
258
|
(13)
|
10
|
9
|
5
|
3
|
1
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
5
|
6
|
16
|
16
|
17
|
18
|
9
|
11
|
17
|
16
|
16
|
21
|
13
|
8
|
9
|
(6)
|
8
|
2
|
0
|
9
|
0
|
2
|
(1)
|
(0)
|
(67)
|
|
| Pre-Tax Income |
13
N/A
|
14
+5%
|
18
+35%
|
24
+31%
|
31
+29%
|
30
-2%
|
29
-4%
|
29
+1%
|
28
-6%
|
27
-4%
|
25
-7%
|
20
-17%
|
17
-19%
|
19
+14%
|
22
+19%
|
22
-4%
|
(8)
N/A
|
(9)
-9%
|
1
N/A
|
2
+38%
|
43
+2 294%
|
46
+7%
|
29
-38%
|
38
+31%
|
40
+6%
|
38
-5%
|
61
+61%
|
69
+13%
|
68
-2%
|
71
+5%
|
68
-5%
|
71
+4%
|
57
-19%
|
57
N/A
|
61
+7%
|
45
-27%
|
52
+16%
|
55
+6%
|
53
-4%
|
52
-3%
|
60
+15%
|
59
-1%
|
54
-8%
|
50
-8%
|
32
-35%
|
27
-15%
|
20
-25%
|
34
+67%
|
54
+60%
|
59
+9%
|
105
+77%
|
103
-2%
|
103
+0%
|
100
-3%
|
87
-13%
|
92
+5%
|
98
+7%
|
105
+7%
|
82
-21%
|
69
-16%
|
111
+60%
|
114
+3%
|
114
+0%
|
128
+12%
|
78
-39%
|
82
+5%
|
142
+74%
|
142
0%
|
137
-3%
|
138
+0%
|
83
-40%
|
56
-32%
|
(311)
N/A
|
(322)
-4%
|
(303)
+6%
|
(291)
+4%
|
(271)
+7%
|
(230)
+15%
|
(180)
+22%
|
(203)
-12%
|
(36)
+82%
|
(34)
+4%
|
(154)
-350%
|
(150)
+3%
|
(408)
-172%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(9)
|
(13)
|
(18)
|
(26)
|
(26)
|
(25)
|
(26)
|
(24)
|
(23)
|
(21)
|
(17)
|
(16)
|
(16)
|
(17)
|
(18)
|
(8)
|
(8)
|
(9)
|
(8)
|
(18)
|
(21)
|
(15)
|
(15)
|
(12)
|
(10)
|
(15)
|
(18)
|
(25)
|
(27)
|
(26)
|
(24)
|
(16)
|
(14)
|
(19)
|
(19)
|
(17)
|
(19)
|
(13)
|
(10)
|
(17)
|
(18)
|
(18)
|
(15)
|
(9)
|
(4)
|
(2)
|
(8)
|
(17)
|
(19)
|
(33)
|
(33)
|
(34)
|
(30)
|
(29)
|
(30)
|
(34)
|
(35)
|
(32)
|
(26)
|
(35)
|
(40)
|
(37)
|
(45)
|
(17)
|
(16)
|
(35)
|
(36)
|
(39)
|
(43)
|
(20)
|
(18)
|
(37)
|
(45)
|
(56)
|
(63)
|
(39)
|
(70)
|
(64)
|
(55)
|
(26)
|
(25)
|
(28)
|
(28)
|
(28)
|
|
| Income from Continuing Operations |
5
|
5
|
5
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
1
|
3
|
5
|
4
|
(16)
|
(16)
|
(7)
|
(6)
|
25
|
25
|
14
|
22
|
28
|
28
|
47
|
51
|
43
|
45
|
42
|
47
|
42
|
43
|
42
|
26
|
35
|
36
|
40
|
41
|
42
|
40
|
36
|
35
|
23
|
23
|
18
|
26
|
38
|
40
|
71
|
70
|
70
|
70
|
58
|
62
|
64
|
70
|
51
|
43
|
76
|
74
|
77
|
84
|
61
|
66
|
107
|
106
|
99
|
95
|
62
|
38
|
(348)
|
(367)
|
(359)
|
(353)
|
(310)
|
(300)
|
(244)
|
(258)
|
(62)
|
(59)
|
(182)
|
(178)
|
(436)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(5)
|
(3)
|
(7)
|
(5)
|
(4)
|
(10)
|
(5)
|
5
|
(5)
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(5)
|
(3)
|
5
|
5
|
6
|
2
|
(16)
|
(17)
|
(47)
|
(44)
|
(39)
|
(39)
|
(27)
|
(31)
|
(27)
|
(34)
|
(18)
|
(14)
|
(17)
|
(16)
|
(18)
|
(25)
|
(18)
|
(22)
|
(50)
|
(45)
|
(38)
|
(35)
|
(9)
|
(6)
|
(13)
|
(9)
|
(7)
|
(10)
|
(9)
|
(16)
|
(14)
|
(13)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
|
| Net Income (Common) |
5
N/A
|
5
N/A
|
5
+2%
|
5
+9%
|
4
-16%
|
4
-2%
|
3
-20%
|
3
-9%
|
2
-23%
|
2
-13%
|
2
+10%
|
3
+23%
|
0
-85%
|
3
+550%
|
3
+12%
|
2
-21%
|
(19)
N/A
|
(18)
+1%
|
(8)
+55%
|
(8)
+1%
|
20
N/A
|
21
+1%
|
11
-48%
|
16
+44%
|
23
+47%
|
24
+3%
|
36
+55%
|
46
+25%
|
48
+5%
|
40
-16%
|
43
+8%
|
48
+13%
|
43
-12%
|
44
+2%
|
43
-2%
|
24
-43%
|
33
+35%
|
33
+1%
|
36
+11%
|
36
0%
|
35
-3%
|
34
-4%
|
31
-9%
|
32
+5%
|
28
-12%
|
28
+1%
|
25
-13%
|
28
+15%
|
21
-25%
|
23
+8%
|
25
+7%
|
26
+5%
|
31
+17%
|
31
+2%
|
31
0%
|
31
+0%
|
37
+18%
|
36
-4%
|
33
-8%
|
29
-10%
|
59
+99%
|
59
+0%
|
59
+1%
|
59
+0%
|
43
-27%
|
45
+3%
|
57
+29%
|
61
+6%
|
60
-1%
|
60
-1%
|
53
-12%
|
32
-40%
|
(361)
N/A
|
(376)
-4%
|
(366)
+3%
|
(364)
+1%
|
(319)
+12%
|
(316)
+1%
|
(258)
+18%
|
(271)
-5%
|
(66)
+76%
|
(63)
+5%
|
(185)
-195%
|
(182)
+2%
|
(437)
-141%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.03
+57%
|
-0.03
N/A
|
0.07
N/A
|
0.07
N/A
|
0.03
-57%
|
0.05
+67%
|
0.08
+60%
|
0.07
-12%
|
0.12
+71%
|
0.15
+25%
|
0.16
+7%
|
0.14
-12%
|
0.15
+7%
|
0.17
+13%
|
0.14
-18%
|
0.15
+7%
|
0.14
-7%
|
0.07
-50%
|
0.11
+57%
|
0.11
N/A
|
0.13
+18%
|
0.13
N/A
|
0.12
-8%
|
0.11
-8%
|
0.1
-9%
|
0.11
+10%
|
0.1
-9%
|
0.1
N/A
|
0.08
-20%
|
0.09
+12%
|
0.07
-22%
|
0.08
+14%
|
0.09
+12%
|
0.09
N/A
|
0.1
+11%
|
0.1
N/A
|
0.1
N/A
|
0.11
+10%
|
0.12
+9%
|
0.12
N/A
|
0.11
-8%
|
0.09
-18%
|
0.19
+111%
|
0.18
-5%
|
0.18
N/A
|
0.18
N/A
|
0.11
-39%
|
0.09
-18%
|
0.13
+44%
|
0.14
+8%
|
0.13
-7%
|
0.13
N/A
|
0.12
-8%
|
0.07
-42%
|
-0.8
N/A
|
-0.83
-4%
|
-0.81
+2%
|
-0.8
+1%
|
-0.7
+13%
|
-0.7
N/A
|
-0.56
+20%
|
-0.65
-16%
|
-0.15
+77%
|
-0.14
+7%
|
-0.41
-193%
|
-0.4
+2%
|
-1
-150%
|
|