Dare Power Dekor Home Co Ltd
SZSE:000910
Intrinsic Value
Dare Power Dekor Home Co., Ltd. engages in the production and sales of flooring and wood-based panel. [ Read More ]
The intrinsic value of one Dare Power Dekor Home Co Ltd stock under the Base Case scenario is 11.1 CNY. Compared to the current market price of 6.86 CNY, Dare Power Dekor Home Co Ltd is Undervalued by 38%.
Valuation Backtest
Dare Power Dekor Home Co Ltd
Run backtest to discover the historical profit from buying and selling Dare Power Dekor Home Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dare Power Dekor Home Co Ltd
Current Assets | 7B |
Cash & Short-Term Investments | 2.9B |
Receivables | 2B |
Other Current Assets | 2B |
Non-Current Assets | 2.6B |
Long-Term Investments | 38.3m |
PP&E | 1.8B |
Intangibles | 664.7m |
Other Non-Current Assets | 92.2m |
Current Liabilities | 2.5B |
Accounts Payable | 1.5B |
Accrued Liabilities | 248.1m |
Short-Term Debt | 162.3m |
Other Current Liabilities | 618.7m |
Non-Current Liabilities | 299.7m |
Long-Term Debt | 65.6m |
Other Non-Current Liabilities | 234.1m |
Earnings Waterfall
Dare Power Dekor Home Co Ltd
Revenue
|
6.5B
CNY
|
Cost of Revenue
|
-4.9B
CNY
|
Gross Profit
|
1.7B
CNY
|
Operating Expenses
|
-1.3B
CNY
|
Operating Income
|
371.4m
CNY
|
Other Expenses
|
-38.7m
CNY
|
Net Income
|
332.7m
CNY
|
Free Cash Flow Analysis
Dare Power Dekor Home Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Dare Power Dekor Home Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Dare Power Dekor Home Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dare Power Dekor Home Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Dare Power Dekor Home Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dare Power Dekor Home Co Ltd
According to Wall Street analysts, the average 1-year price target for Dare Power Dekor Home Co Ltd is 9.28 CNY with a low forecast of 9.19 CNY and a high forecast of 9.56 CNY.
Shareholder Return
Price
Dare Power Dekor Home Co Ltd
Average Annual Return | -9.2% |
Standard Deviation of Annual Returns | 18.29% |
Max Drawdown | -73% |
Market Capitalization | 3.8B CNY |
Shares Outstanding | 547 398 016 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dare Power Dekor Home Co., Ltd. engages in the production and sales of flooring and wood-based panel. The company is headquartered in Zhenjiang, Jiangsu and currently employs 7,000 full-time employees. The firm's main products include high-density fiberboards, particleboards, laminate floor boards, three-layer solid wood floor boards, multi-layer solid wood floor boards and others. The firm's products are mainly applied in flooring substrate, furniture board, cabinet board, door panel, decoration plate, packaging board, electronic circuit board, heel board, audio equipment and indoor and train interior decoration. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Dare Power Dekor Home Co Ltd stock under the Base Case scenario is 11.1 CNY.
Compared to the current market price of 6.86 CNY, Dare Power Dekor Home Co Ltd is Undervalued by 38%.