First Time Loading...
U

Unisplendour Corp Ltd
SZSE:000938

Watchlist Manager
Unisplendour Corp Ltd
SZSE:000938
Watchlist
Price: 20.22 CNY 4.01% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Unisplendour Co., Ltd. engages in the manufacture and sale of the computer, communication and other electronic equipment. [ Read More ]

The intrinsic value of one Unisplendour Corp Ltd stock under the Base Case scenario is 31.47 CNY. Compared to the current market price of 20.22 CNY, Unisplendour Corp Ltd is Undervalued by 36%.

Key Points:
Intrinsic Value
Base Case
31.47 CNY
Undervaluation 36%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation Backtest
Unisplendour Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Unisplendour Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Unisplendour Corp Ltd

Provide an overview of the primary business activities
of Unisplendour Corp Ltd.

What unique competitive advantages
does Unisplendour Corp Ltd hold over its rivals?

What risks and challenges
does Unisplendour Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Unisplendour Corp Ltd.

Provide P/S
for Unisplendour Corp Ltd.

Provide P/E
for Unisplendour Corp Ltd.

Provide P/OCF
for Unisplendour Corp Ltd.

Provide P/FCFE
for Unisplendour Corp Ltd.

Provide P/B
for Unisplendour Corp Ltd.

Provide EV/S
for Unisplendour Corp Ltd.

Provide EV/GP
for Unisplendour Corp Ltd.

Provide EV/EBITDA
for Unisplendour Corp Ltd.

Provide EV/EBIT
for Unisplendour Corp Ltd.

Provide EV/OCF
for Unisplendour Corp Ltd.

Provide EV/FCFF
for Unisplendour Corp Ltd.

Provide EV/IC
for Unisplendour Corp Ltd.

Show me price targets
for Unisplendour Corp Ltd made by professional analysts.

What are the Revenue projections
for Unisplendour Corp Ltd?

How accurate were the past Revenue estimates
for Unisplendour Corp Ltd?

What are the Net Income projections
for Unisplendour Corp Ltd?

How accurate were the past Net Income estimates
for Unisplendour Corp Ltd?

What are the EPS projections
for Unisplendour Corp Ltd?

How accurate were the past EPS estimates
for Unisplendour Corp Ltd?

What are the EBIT projections
for Unisplendour Corp Ltd?

How accurate were the past EBIT estimates
for Unisplendour Corp Ltd?

Compare the revenue forecasts
for Unisplendour Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Unisplendour Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Unisplendour Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Unisplendour Corp Ltd compared to its peers.

Compare the P/E ratios
of Unisplendour Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Unisplendour Corp Ltd with its peers.

Analyze the financial leverage
of Unisplendour Corp Ltd compared to its main competitors.

Show all profitability ratios
for Unisplendour Corp Ltd.

Provide ROE
for Unisplendour Corp Ltd.

Provide ROA
for Unisplendour Corp Ltd.

Provide ROIC
for Unisplendour Corp Ltd.

Provide ROCE
for Unisplendour Corp Ltd.

Provide Gross Margin
for Unisplendour Corp Ltd.

Provide Operating Margin
for Unisplendour Corp Ltd.

Provide Net Margin
for Unisplendour Corp Ltd.

Provide FCF Margin
for Unisplendour Corp Ltd.

Show all solvency ratios
for Unisplendour Corp Ltd.

Provide D/E Ratio
for Unisplendour Corp Ltd.

Provide D/A Ratio
for Unisplendour Corp Ltd.

Provide Interest Coverage Ratio
for Unisplendour Corp Ltd.

Provide Altman Z-Score Ratio
for Unisplendour Corp Ltd.

Provide Quick Ratio
for Unisplendour Corp Ltd.

Provide Current Ratio
for Unisplendour Corp Ltd.

Provide Cash Ratio
for Unisplendour Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Unisplendour Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Unisplendour Corp Ltd?

What is the current Free Cash Flow
of Unisplendour Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Unisplendour Corp Ltd.

Financials

Balance Sheet Decomposition
Unisplendour Corp Ltd

Current Assets 55.1B
Cash & Short-Term Investments 12.9B
Receivables 20B
Other Current Assets 22.2B
Non-Current Assets 23.3B
Long-Term Investments 844.3m
PP&E 2.3B
Intangibles 17.7B
Other Non-Current Assets 2.5B
Current Liabilities 33.6B
Accounts Payable 12.3B
Accrued Liabilities 3.1B
Short-Term Debt 9B
Other Current Liabilities 9.2B
Non-Current Liabilities 11.9B
Long-Term Debt 3.4B
Other Non-Current Liabilities 8.6B
Efficiency

Earnings Waterfall
Unisplendour Corp Ltd

Revenue
75.4B CNY
Cost of Revenue
-60.9B CNY
Gross Profit
14.5B CNY
Operating Expenses
-10.2B CNY
Operating Income
4.3B CNY
Other Expenses
-2.2B CNY
Net Income
2.1B CNY

Free Cash Flow Analysis
Unisplendour Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Unisplendour Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
50/100
Profitability
Score

Unisplendour Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Unisplendour Corp Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
58/100
Solvency
Score

Unisplendour Corp Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Unisplendour Corp Ltd

Wall Street analysts forecast Unisplendour Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Unisplendour Corp Ltd is 32.29 CNY with a low forecast of 27.03 CNY and a high forecast of 40.01 CNY.

Lowest
Price Target
27.03 CNY
34% Upside
Average
Price Target
32.29 CNY
60% Upside
Highest
Price Target
40.01 CNY
98% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Unisplendour Corp Ltd

1M 1M
-2%
6M 6M
+3%
1Y 1Y
-27%
3Y 3Y
+16%
5Y 5Y
+4%
10Y 10Y
+173%
Annual Price Range
20.22
52w Low
14.71
52w High
36.8
Price Metrics
Average Annual Return 1.93%
Standard Deviation of Annual Returns 14.63%
Max Drawdown -60%
Shares Statistics
Market Capitalization 57.8B CNY
Shares Outstanding 2 860 080 128
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Unisplendour Corp Ltd

Country

China

Industry

Electrical Equipment

Market Cap

57.8B CNY

Dividend Yield

0%

Description

Unisplendour Co., Ltd. engages in the manufacture and sale of the computer, communication and other electronic equipment. The company is headquartered in Beijing, Beijing and currently employs 17,147 full-time employees. The firm mainly provides IT infrastructure construction, industry application solutions, system integration and system operation and maintenance, data storage and processing and other integrated Internet services for the government, as well as financial, energy, education, electricity, medical and manufacturing industries. The firm is also involved in the distribution and provision of supply chain services of IT products. The firm operates its business in domestic market.

Contact

BEIJING
Beijing
Unisplendour Building, Tsinghua University, Haidian District
+861062770008
http://www.thunis.com

IPO

1999-11-04

Employees

17 147

Officers

President & Director
Mr. Hongtao Wang
CFO & VP
Mr. Peng Qin
VP & Secretary of the Board
Ms. Wei Zhang

See Also

Discover More
What is the Intrinsic Value of one Unisplendour Corp Ltd stock?

The intrinsic value of one Unisplendour Corp Ltd stock under the Base Case scenario is 31.47 CNY.

Is Unisplendour Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 20.22 CNY, Unisplendour Corp Ltd is Undervalued by 36%.