Watchlist Manager

Watchlist

Price: 22.13 CNY 1.51% Market Closed

Market Cap: ¥23.2B

	Advanced Technology & Materials Co Ltd SZSE:000969	CN
	FAW Jiefang Group Co Ltd SZSE:000800	CN
	Sotera Health Co NASDAQ:SHC	US
	Suning.Com Co Ltd SZSE:002024	CN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4	0	0	0	10	0	0	0	12	0	0	0	0	0	0	0	17	0	0	0	35	0	0	0	27	0	0	0	16	0	0	0	24	0	0	0	71	0	0	0	85	0	0	0	88	0	0	0	103	0	0	0	97	0	0	21	93	43	67	70	90	87	80	70	68	65	67	65	56	49	40	36	32	30	28	26	27	27	26	25	23	22	21	20	20	20	0	0	14
Revenue	766 N/A	926 +21%	1 058 +14%	1 210 +14%	1 203 -1%	1 252 +4%	1 402 +12%	1 542 +10%	1 675 +9%	1 787 +7%	1 858 +4%	1 969 +6%	2 103 +7%	2 165 +3%	2 282 +5%	2 428 +6%	2 602 +7%	2 785 +7%	2 957 +6%	3 125 +6%	3 000 -4%	2 903 -3%	2 649 -9%	2 734 +3%	3 131 +15%	3 300 +5%	3 558 +8%	3 407 -4%	3 525 +3%	3 556 +1%	3 775 +6%	4 060 +8%	4 531 +12%	4 698 +4%	4 698 0%	4 469 -5%	3 819 -15%	3 764 -1%	3 707 -2%	3 801 +3%	3 848 +1%	4 005 +4%	4 029 +1%	4 133 +3%	4 156 +1%	4 076 -2%	4 040 -1%	3 866 -4%	3 759 -3%	3 735 -1%	3 714 -1%	3 730 +0%	3 921 +5%	4 001 +2%	4 261 +6%	4 575 +7%	4 660 +2%	4 859 +4%	4 960 +2%	5 022 +1%	5 054 +1%	5 095 +1%	4 974 -2%	4 843 -3%	4 780 -1%	4 607 -4%	4 653 +1%	4 771 +3%	4 979 +4%	5 363 +8%	5 724 +7%	9 252 +62%	6 327 -32%	9 933 +57%	10 217 +3%	7 197 -30%	7 406 +3%	7 481 +1%	7 679 +3%	7 733 +1%	8 187 +6%	7 971 -3%	7 884 -1%	7 996 +1%	7 573 -5%	7 464 -1%	7 366 -1%	7 538 +2%	7 932 +5%
Gross Profit
Cost of Revenue	(632)	(762)	(868)	(994)	(992)	(1 042)	(1 175)	(1 294)	(1 401)	(1 499)	(1 556)	(1 657)	(1 772)	(1 824)	(1 924)	(2 062)	(2 205)	(2 377)	(2 540)	(2 694)	(2 547)	(2 464)	(2 227)	(2 307)	(2 708)	(2 827)	(3 048)	(2 880)	(2 953)	(2 970)	(3 136)	(3 359)	(3 742)	(3 886)	(3 897)	(3 722)	(3 213)	(3 209)	(3 169)	(3 282)	(3 317)	(3 469)	(3 490)	(3 580)	(3 726)	(3 616)	(3 589)	(3 420)	(3 217)	(3 175)	(3 112)	(3 108)	(3 252)	(3 354)	(3 604)	(3 863)	(3 873)	(4 049)	(4 137)	(4 192)	(4 218)	(4 248)	(4 095)	(3 971)	(3 883)	(3 746)	(3 766)	(3 856)	(4 087)	(4 409)	(4 748)	(7 691)	(5 260)	(8 285)	(8 575)	(6 100)	(6 206)	(6 283)	(6 414)	(6 476)	(6 754)	(6 614)	(6 562)	(6 598)	(6 254)	(6 251)	(6 146)	(6 312)	(6 576)
Gross Profit	134 N/A	164 +23%	191 +16%	216 +13%	210 -3%	210 0%	227 +8%	248 +9%	274 +11%	289 +5%	302 +4%	313 +4%	332 +6%	341 +3%	358 +5%	366 +2%	397 +8%	408 +3%	416 +2%	430 +3%	453 +5%	439 -3%	422 -4%	427 +1%	423 -1%	473 +12%	510 +8%	527 +3%	572 +9%	586 +2%	639 +9%	702 +10%	789 +13%	812 +3%	800 -1%	747 -7%	605 -19%	555 -8%	538 -3%	520 -3%	532 +2%	536 +1%	539 +1%	553 +3%	430 -22%	460 +7%	452 -2%	447 -1%	542 +21%	560 +3%	602 +7%	622 +3%	669 +8%	647 -3%	657 +1%	712 +8%	787 +10%	811 +3%	824 +2%	830 +1%	837 +1%	847 +1%	879 +4%	872 -1%	897 +3%	861 -4%	887 +3%	915 +3%	892 -3%	954 +7%	976 +2%	1 561 +60%	1 067 -32%	1 648 +54%	1 642 0%	1 097 -33%	1 200 +9%	1 198 0%	1 266 +6%	1 257 -1%	1 433 +14%	1 357 -5%	1 322 -3%	1 398 +6%	1 320 -6%	1 214 -8%	1 220 +1%	1 226 +0%	1 355 +11%
Operating Income
Operating Expenses	(59)	(70)	(84)	(94)	(104)	(104)	(106)	(116)	(133)	(143)	(148)	(152)	(159)	(165)	(172)	(175)	(182)	(180)	(183)	(183)	(211)	(201)	(194)	(184)	(188)	(197)	(220)	(233)	(261)	(262)	(268)	(292)	(332)	(344)	(368)	(369)	(385)	(424)	(450)	(471)	(395)	(407)	(427)	(448)	(535)	(587)	(569)	(560)	(427)	(430)	(456)	(472)	(602)	(608)	(630)	(657)	(656)	(725)	(759)	(868)	(777)	(936)	(934)	(839)	(721)	(766)	(757)	(777)	(622)	(671)	(663)	(1 025)	(739)	(1 118)	(1 133)	(816)	(925)	(923)	(974)	(974)	(1 096)	(1 013)	(1 009)	(1 022)	(951)	(937)	(906)	(909)	(937)
Selling, General & Administrative	(61)	(71)	(87)	(97)	(109)	(112)	(115)	(124)	(142)	(150)	(153)	(156)	(149)	(155)	(162)	(165)	(160)	(161)	(160)	(161)	(172)	(175)	(173)	(163)	(176)	(191)	(197)	(209)	(240)	(243)	(262)	(286)	(297)	(310)	(333)	(334)	(298)	(354)	(372)	(393)	(274)	(371)	(387)	(409)	(364)	(481)	(465)	(458)	(305)	(415)	(442)	(456)	(399)	(556)	(573)	(559)	(417)	(539)	(571)	(585)	(533)	(556)	(530)	(531)	(488)	(476)	(447)	(445)	(378)	(374)	(339)	(552)	(431)	(630)	(658)	(469)	(527)	(524)	(532)	(519)	(587)	(571)	(575)	(570)	(554)	(496)	(473)	(464)	(475)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50)	0	0	0	(75)	0	0	0	(123)	0	0	0	(54)	0	0	0	(120)	0	0	(40)	(159)	0	0	(108)	(202)	(147)	(190)	(177)	(208)	(213)	(232)	(259)	(249)	(273)	(298)	(441)	(296)	(472)	(467)	(351)	(397)	(423)	(467)	(474)	(516)	(518)	(519)	(544)	(493)	(490)	(487)	(499)	(493)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(35)	0	0	0	(45)	0	0	0	(47)	0	0	0	(66)	0	0	0	(80)	0	0	0	(87)	0	0	0	(80)	0	0	0	(47)	0	0	0	(47)	0	0	0	(39)	0	0	0	(36)	0	0	0	(35)	0	0	0	(58)	0	0	0	(59)
Other Operating Expenses	2	2	2	3	5	8	9	8	9	8	6	5	(10)	(10)	(10)	(10)	(21)	(18)	(23)	(23)	(39)	(26)	(21)	(21)	(13)	(6)	(24)	(24)	(21)	(19)	(6)	(6)	(35)	(33)	(35)	(35)	(1)	(70)	(78)	(78)	(1)	(36)	(39)	(39)	(1)	(106)	(104)	(102)	(1)	(15)	(14)	(16)	(3)	(52)	(56)	(58)	7	(186)	(188)	(175)	39	(233)	(214)	(130)	22	(77)	(78)	(73)	53	(24)	(26)	(33)	27	(17)	(8)	4	35	24	25	18	41	76	85	92	154	48	55	54	91
Operating Income	75 N/A	95 +26%	106 +12%	122 +15%	107 -13%	106 -1%	121 +14%	132 +9%	142 +8%	146 +3%	153 +5%	161 +5%	173 +7%	176 +2%	186 +6%	192 +3%	216 +12%	228 +6%	234 +2%	247 +6%	242 -2%	238 -2%	228 -4%	243 +7%	235 -3%	277 +18%	290 +5%	294 +1%	311 +6%	324 +4%	371 +15%	410 +10%	457 +12%	469 +3%	432 -8%	378 -12%	221 -42%	131 -41%	89 -32%	49 -45%	137 +180%	129 -6%	112 -13%	105 -6%	(106) N/A	(127) -20%	(117) +7%	(113) +4%	115 N/A	130 +13%	146 +12%	151 +3%	68 -55%	40 -42%	28 -30%	55 +99%	131 +139%	85 -35%	64 -25%	(38) N/A	60 N/A	(89) N/A	(56) +38%	34 N/A	176 +419%	95 -46%	130 +37%	139 +6%	271 +95%	283 +5%	313 +11%	535 +71%	328 -39%	529 +61%	509 -4%	281 -45%	275 -2%	275 +0%	292 +6%	283 -3%	337 +19%	344 +2%	313 -9%	377 +20%	369 -2%	276 -25%	314 +14%	317 +1%	419 +32%
Pre-Tax Income
Interest Income Expense	13	12	7	3	2	(4)	(10)	(12)	(13)	(14)	(15)	(18)	(15)	(15)	(18)	(13)	(10)	(20)	(26)	(34)	(36)	(47)	(37)	(31)	(17)	(24)	(28)	(25)	(14)	(13)	(11)	1	(23)	(42)	(58)	(83)	(76)	(72)	(72)	(75)	(75)	(75)	(61)	(61)	(69)	(65)	(70)	(8)	(77)	(10)	(17)	(30)	58	57	67	26	(69)	(73)	(88)	(106)	(107)	(67)	(47)	(12)	11	(30)	(33)	(51)	(51)	(43)	(42)	(52)	(19)	(36)	(13)	12	27	20	14	34	26	45	179	154	43	166	29	30	19
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50)	0	0	0	0	0	0	0	(15)	0	0	0	62	0	0	0	(20)	(5)	(5)	(6)	(45)	6	5	4	(174)	(1)	1	3	(64)	72	71	69	2	(2)	(2)	0	(31)	(1)	(1)	(1)	2	12	12	12	3	(8)	(8)	(8)	31	(14)	(13)	(12)	(2)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	1	0	0	0	(0)	0	0	0	(0)	0	0	0	5	0	0	(0)	(2)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(1)	(1)	3	3	3	3	12	12	11	11	0	(1)	1	1	1	0	3	3	1	3	1	1	5	6	13	14	32	35	27	28	12	14	16	15	7	8	9	11	16	17	16	15	18	15	12	12	86	87	87	88	(94)	(107)	(107)	(108)	105	47	47	45	(50)	0	(0)	(2)	2	1	(1)	(0)	(2)	(11)	(10)	(8)	(0)	(3)	(4)	(38)	2	(1)	(0)	33	1
Pre-Tax Income	88 N/A	106 +21%	113 +6%	125 +11%	108 -13%	101 -6%	111 +9%	120 +8%	128 +7%	131 +2%	138 +5%	142 +3%	160 +13%	164 +2%	170 +4%	181 +7%	217 +20%	220 +1%	219 -1%	224 +2%	205 -8%	191 -7%	191 +0%	212 +11%	219 +3%	253 +16%	265 +5%	271 +2%	299 +10%	313 +5%	361 +15%	412 +14%	439 +7%	433 -1%	387 -11%	309 -20%	127 -59%	94 -26%	44 -53%	3 -94%	78 +3 032%	68 -14%	67 -1%	59 -12%	(183) N/A	(184) 0%	(178) +3%	(109) +39%	116 N/A	136 +17%	143 +5%	134 -6%	123 -8%	106 -15%	103 -3%	86 -16%	104 +20%	105 +1%	67 -36%	(51) N/A	(315) -517%	(263) +16%	(208) +21%	(83) +60%	227 N/A	184 -19%	215 +17%	202 -6%	172 -15%	239 +39%	270 +13%	482 +79%	280 -42%	494 +76%	495 +0%	292 -41%	302 +3%	296 -2%	308 +4%	321 +4%	366 +14%	378 +3%	480 +27%	484 +1%	444 -8%	427 -4%	331 -23%	368 +11%	436 +19%
Net Income
Tax Provision	(1)	(5)	(10)	(14)	(13)	(12)	(14)	(14)	(20)	(21)	(22)	(23)	(27)	(27)	(26)	(25)	(34)	(32)	(30)	(33)	(23)	(24)	(28)	(32)	(34)	(37)	(39)	(39)	(46)	(48)	(55)	(61)	(65)	(65)	(54)	(46)	(36)	(33)	(33)	(28)	(17)	(14)	(11)	(12)	(3)	(3)	(4)	0	(7)	(11)	(18)	(26)	(25)	(27)	(34)	(33)	(56)	(57)	(45)	(45)	(17)	(12)	(14)	(13)	(25)	(21)	(23)	(24)	(16)	(25)	(29)	(48)	(18)	(38)	(43)	(21)	(10)	(9)	(4)	(4)	(22)	(30)	(19)	(6)	(10)	(3)	(11)	(25)	(31)
Income from Continuing Operations	87	101	103	111	95	89	97	105	108	111	116	119	133	136	144	157	183	188	189	191	183	166	164	180	185	216	227	232	253	266	306	351	374	368	333	263	92	61	11	(26)	62	54	55	47	(186)	(187)	(182)	(109)	109	126	125	108	99	78	68	54	48	49	22	(96)	(332)	(275)	(221)	(95)	202	162	192	178	155	214	241	435	262	456	452	271	292	286	304	317	344	348	461	479	434	424	320	343	406
Income to Minority Interest	(5)	(6)	(8)	(10)	(12)	(13)	(18)	(22)	(22)	(24)	(24)	(24)	(26)	(27)	(29)	(34)	(45)	(46)	(47)	(45)	(34)	(23)	(16)	(12)	(14)	(24)	(27)	(30)	(34)	(38)	(45)	(55)	(60)	(56)	(53)	(33)	(18)	(10)	3	4	1	(3)	(12)	(21)	(4)	(5)	(7)	(2)	(21)	(27)	(39)	(34)	(20)	(3)	18	16	11	8	7	13	114	102	86	71	(37)	(44)	(51)	(54)	(52)	(60)	(66)	(124)	(89)	(133)	(137)	(85)	(81)	(85)	(77)	(81)	(94)	(97)	(88)	(84)	(62)	(48)	(40)	(29)	(41)
Net Income (Common)	82 N/A	94 +16%	96 +1%	101 +6%	83 -18%	76 -8%	79 +4%	84 +6%	86 +3%	87 +0%	92 +6%	95 +3%	108 +13%	110 +2%	115 +4%	123 +7%	138 +13%	142 +3%	141 0%	147 +4%	148 +1%	143 -4%	148 +3%	167 +13%	171 +2%	192 +12%	200 +4%	202 +1%	219 +9%	228 +4%	262 +15%	297 +13%	315 +6%	312 -1%	280 -10%	229 -18%	74 -68%	51 -30%	14 -73%	(22) N/A	63 N/A	50 -20%	44 -13%	26 -41%	(190) N/A	(192) -1%	(189) +2%	(112) +41%	88 N/A	99 +13%	86 -12%	74 -15%	79 +7%	75 -5%	87 +15%	70 -19%	59 -15%	57 -4%	29 -49%	(82) N/A	(218) -165%	(173) +21%	(135) +22%	(24) +82%	165 N/A	118 -28%	142 +20%	124 -12%	104 -17%	153 +48%	175 +14%	311 +78%	173 -44%	323 +87%	315 -2%	186 -41%	211 +14%	202 -4%	226 +12%	236 +4%	249 +6%	251 +1%	373 +48%	394 +6%	372 -6%	376 +1%	279 -26%	314 +12%	365 +16%
EPS (Diluted)	0.12 N/A	0.13 +8%	0.14 +8%	0.15 +7%	0.12 -20%	0.12 N/A	0.12 N/A	0.12 N/A	0.12 N/A	0.12 N/A	0.13 +8%	0.14 +8%	0.15 +7%	0.13 -13%	0.16 +23%	0.16 N/A	0.17 +6%	0.18 +6%	0.17 -6%	0.18 +6%	0.19 +6%	0.18 -5%	0.19 +6%	0.22 +16%	0.21 -5%	0.24 +14%	0.25 +4%	0.24 -4%	0.26 +8%	0.26 N/A	0.3 +15%	0.34 +13%	0.37 +9%	0.37 N/A	0.33 -11%	0.27 -18%	0.09 -67%	0.05 -44%	0.01 -80%	-0.03 N/A	0.07 N/A	0.06 -14%	0.05 -17%	0.03 -40%	-0.22 N/A	-0.22 N/A	-0.22 N/A	-0.13 +41%	0.1 N/A	0.11 +10%	0.1 -9%	0.08 -20%	0.08 N/A	0.08 N/A	0.09 +12%	0.07 -22%	0.06 -14%	0.06 N/A	0.03 -50%	-0.08 N/A	-0.21 -163%	-0.17 +19%	-0.13 +24%	-0.02 +85%	0.16 N/A	0.12 -25%	0.14 +17%	0.12 -14%	0.1 -17%	0.15 +50%	0.17 +13%	0.31 +82%	0.17 -45%	0.31 +82%	0.31 N/A	0.18 -42%	0.21 +17%	0.2 -5%	0.22 +10%	0.23 +5%	0.24 +4%	0.24 N/A	0.35 +46%	0.37 +6%	0.36 -3%	0.36 N/A	0.27 -25%	0.3 +11%	0.35 +17%

Income Statement Balance Sheet Cash Flow Statement

Advanced Technology & Materials Co Ltd
SZSE:000969

Income Statement

Earnings Waterfall
Advanced Technology & Materials Co Ltd

Income Statement
Advanced Technology & Materials Co Ltd

See Also

Company

Help

Tools

Stocks

Advanced Technology & Materials Co Ltd SZSE:000969

Income Statement

Earnings Waterfall Advanced Technology & Materials Co Ltd

Income Statement Advanced Technology & Materials Co Ltd

See Also

Company

Help

Tools

Stocks

Advanced Technology & Materials Co Ltd
SZSE:000969

Earnings Waterfall
Advanced Technology & Materials Co Ltd

Income Statement
Advanced Technology & Materials Co Ltd