
Inspur Electronic Information Industry Co Ltd
SZSE:000977

Intrinsic Value
The intrinsic value of one
Inspur Electronic Information Industry Co Ltd
stock under the Base Case scenario is
88.47
CNY.
Compared to the current market price of 52.23 CNY,
Inspur Electronic Information Industry Co Ltd
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Inspur Electronic Information Industry Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Inspur Electronic Information Industry Co Ltd
Balance Sheet Decomposition
Inspur Electronic Information Industry Co Ltd
Current Assets | 66.6B |
Cash & Short-Term Investments | 7.4B |
Receivables | 17B |
Other Current Assets | 42.3B |
Non-Current Assets | 4.6B |
Long-Term Investments | 653m |
PP&E | 2.9B |
Intangibles | 436.9m |
Other Non-Current Assets | 569.2m |
Free Cash Flow Analysis
Inspur Electronic Information Industry Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Inspur Electronic Information Industry Co Ltd
Revenue
|
144B
CNY
|
Cost of Revenue
|
-136.1B
CNY
|
Gross Profit
|
7.9B
CNY
|
Operating Expenses
|
-5.9B
CNY
|
Operating Income
|
2B
CNY
|
Other Expenses
|
445m
CNY
|
Net Income
|
2.4B
CNY
|
Profitability Score
Profitability Due Diligence
Inspur Electronic Information Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Inspur Electronic Information Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Inspur Electronic Information Industry Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Inspur Electronic Information Industry Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Inspur Electronic Information Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for
Inspur Electronic Information Industry Co Ltd
is 60.56 CNY
with a low forecast of 47.27 CNY and a high forecast of 75.33 CNY.
Dividends
Current shareholder yield for Inspur Electronic Information Industry Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Inspur Electronic Information Industry Co Ltd
stock under the Base Case scenario is
88.47
CNY.
Compared to the current market price of 52.23 CNY,
Inspur Electronic Information Industry Co Ltd
is
Undervalued by 41%.