Ningxia Zhongyin Cashmere Co Ltd
SZSE:000982
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Ningxia Zhongyin Cashmere Co Ltd
SZSE:000982
|
CN |
Balance Sheet
Balance Sheet Decomposition
Ningxia Zhongyin Cashmere Co Ltd
Ningxia Zhongyin Cashmere Co Ltd
Balance Sheet
Ningxia Zhongyin Cashmere Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 453
|
2 123
|
540
|
943
|
263
|
380
|
875
|
850
|
372
|
300
|
|
| Cash |
313
|
757
|
281
|
926
|
250
|
380
|
864
|
850
|
372
|
300
|
|
| Cash Equivalents |
1 140
|
1 366
|
259
|
17
|
13
|
0
|
11
|
0
|
0
|
0
|
|
| Short-Term Investments |
20
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
54
|
111
|
|
| Total Receivables |
956
|
1 515
|
1 740
|
1 947
|
865
|
861
|
79
|
192
|
312
|
221
|
|
| Accounts Receivables |
805
|
1 196
|
1 303
|
1 538
|
604
|
1
|
63
|
101
|
136
|
109
|
|
| Other Receivables |
151
|
319
|
437
|
409
|
261
|
860
|
16
|
91
|
177
|
112
|
|
| Inventory |
3 619
|
2 250
|
2 062
|
1 801
|
1 588
|
24
|
123
|
132
|
240
|
277
|
|
| Other Current Assets |
1 416
|
795
|
359
|
791
|
222
|
0
|
109
|
50
|
63
|
40
|
|
| Total Current Assets |
7 463
|
6 682
|
4 701
|
5 482
|
2 938
|
1 264
|
1 187
|
1 256
|
1 041
|
950
|
|
| PP&E Net |
4 913
|
5 807
|
5 917
|
5 568
|
4 932
|
0
|
1
|
64
|
363
|
364
|
|
| PP&E Gross |
4 913
|
5 807
|
5 917
|
5 568
|
4 932
|
0
|
1
|
64
|
363
|
364
|
|
| Accumulated Depreciation |
364
|
491
|
670
|
760
|
1 409
|
1
|
1
|
22
|
51
|
106
|
|
| Intangible Assets |
203
|
196
|
197
|
191
|
174
|
0
|
0
|
6
|
61
|
59
|
|
| Goodwill |
310
|
310
|
310
|
306
|
10
|
1
|
1
|
4
|
179
|
76
|
|
| Long-Term Investments |
4
|
4
|
151
|
262
|
259
|
0
|
50
|
12
|
23
|
3
|
|
| Other Long-Term Assets |
61
|
115
|
332
|
346
|
64
|
0
|
0
|
2
|
4
|
6
|
|
| Other Assets |
310
|
310
|
310
|
306
|
10
|
1
|
1
|
4
|
179
|
76
|
|
| Total Assets |
12 953
N/A
|
13 114
+1%
|
11 608
-11%
|
12 156
+5%
|
8 376
-31%
|
1 265
-85%
|
1 239
-2%
|
1 343
+8%
|
1 670
+24%
|
1 458
-13%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
536
|
510
|
901
|
455
|
342
|
21
|
11
|
6
|
83
|
61
|
|
| Accrued Liabilities |
15
|
35
|
222
|
489
|
1 122
|
114
|
45
|
66
|
86
|
81
|
|
| Short-Term Debt |
4 645
|
4 597
|
3 110
|
3 912
|
3 073
|
26
|
8
|
63
|
179
|
167
|
|
| Current Portion of Long-Term Debt |
767
|
817
|
421
|
1 076
|
1 642
|
0
|
0
|
3
|
6
|
6
|
|
| Other Current Liabilities |
447
|
489
|
2 540
|
2 537
|
2 114
|
3
|
46
|
12
|
26
|
9
|
|
| Total Current Liabilities |
6 410
|
6 449
|
7 195
|
8 470
|
8 293
|
164
|
110
|
149
|
379
|
323
|
|
| Long-Term Debt |
1 820
|
3 073
|
1 871
|
1 161
|
604
|
0
|
0
|
12
|
10
|
5
|
|
| Deferred Income Tax |
13
|
6
|
5
|
4
|
0
|
0
|
0
|
3
|
9
|
11
|
|
| Minority Interest |
9
|
8
|
8
|
6
|
3
|
0
|
0
|
5
|
47
|
38
|
|
| Other Liabilities |
478
|
661
|
660
|
609
|
549
|
0
|
0
|
9
|
9
|
1
|
|
| Total Liabilities |
8 730
N/A
|
10 197
+17%
|
9 738
-5%
|
10 249
+5%
|
9 442
-8%
|
164
-98%
|
110
-33%
|
177
+61%
|
455
+157%
|
378
-17%
|
|
| Equity | |||||||||||
| Common Stock |
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
4 262
|
4 262
|
4 262
|
4 262
|
4 262
|
|
| Retained Earnings |
418
|
905
|
1 965
|
1 918
|
4 901
|
7 633
|
7 600
|
7 559
|
7 548
|
7 683
|
|
| Additional Paid In Capital |
2 029
|
2 029
|
2 029
|
2 029
|
2 029
|
4 464
|
4 464
|
4 480
|
4 512
|
4 511
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
|
| Other Equity |
28
|
12
|
2
|
9
|
0
|
8
|
3
|
1
|
7
|
8
|
|
| Total Equity |
4 224
N/A
|
2 917
-31%
|
1 871
-36%
|
1 907
+2%
|
1 066
N/A
|
1 101
N/A
|
1 129
+3%
|
1 166
+3%
|
1 215
+4%
|
1 080
-11%
|
|
| Total Liabilities & Equity |
12 953
N/A
|
13 114
+1%
|
11 608
-11%
|
12 156
+5%
|
8 376
-31%
|
1 265
-85%
|
1 239
-2%
|
1 343
+8%
|
1 670
+24%
|
1 458
-13%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
4 262
|
4 262
|
4 246
|
4 246
|
4 246
|
|