N
Norsyn Crop Technology Co Ltd
SZSE:001231
Norsyn Crop Technology Co Ltd
SZSE:001231
Price:
23.76
CNY
-1.86%
Market Closed
Market Cap:
¥2.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Norsyn Crop Technology Co Ltd
SZSE:001231
|
CN |
Income Statement
Earnings Waterfall
Norsyn Crop Technology Co Ltd
Norsyn Crop Technology Co Ltd
Income Statement
Norsyn Crop Technology Co Ltd
Norsyn Crop Technology Co Ltd
Currency: CNY
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
544
N/A
|
579
+6%
|
600
+4%
|
616
+3%
|
634
+3%
|
629
-1%
|
149
-76%
|
392
+163%
|
477
+21%
|
649
+36%
|
707
+9%
|
702
-1%
|
722
+3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(355)
|
(379)
|
(398)
|
(408)
|
(423)
|
(422)
|
(97)
|
(268)
|
(322)
|
(437)
|
(491)
|
(488)
|
(514)
|
|
| Gross Profit |
190
N/A
|
200
+6%
|
202
+1%
|
208
+3%
|
211
+2%
|
207
-2%
|
53
-75%
|
124
+136%
|
155
+25%
|
213
+37%
|
216
+2%
|
215
-1%
|
209
-3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(101)
|
(105)
|
(107)
|
(115)
|
(124)
|
(135)
|
(37)
|
(81)
|
(121)
|
(155)
|
(154)
|
(152)
|
(145)
|
|
| Selling, General & Administrative |
(81)
|
(84)
|
(83)
|
(88)
|
(92)
|
(100)
|
(28)
|
(60)
|
(90)
|
(110)
|
(115)
|
(114)
|
(110)
|
|
| Research & Development |
(17)
|
(21)
|
(23)
|
(27)
|
(29)
|
(33)
|
(11)
|
(22)
|
(33)
|
(39)
|
(38)
|
(35)
|
(33)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
(0)
|
(1)
|
(1)
|
1
|
(2)
|
1
|
2
|
2
|
3
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
89
N/A
|
95
+7%
|
95
-1%
|
92
-2%
|
88
-5%
|
72
-18%
|
15
-79%
|
43
+183%
|
34
-22%
|
58
+71%
|
62
+7%
|
63
+1%
|
64
+1%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
3
|
2
|
2
|
3
|
5
|
6
|
3
|
5
|
6
|
11
|
9
|
8
|
8
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
4
|
(0)
|
4
|
4
|
15
|
15
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Pre-Tax Income |
95
N/A
|
97
+2%
|
100
+3%
|
99
-2%
|
107
+9%
|
93
-14%
|
18
-80%
|
48
+164%
|
40
-19%
|
67
+71%
|
70
+4%
|
71
+1%
|
72
+1%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(14)
|
(14)
|
(15)
|
(14)
|
(15)
|
(14)
|
(4)
|
(8)
|
(7)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
82
|
83
|
86
|
84
|
92
|
78
|
14
|
41
|
32
|
56
|
59
|
60
|
61
|
|
| Income to Minority Interest |
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
|
| Net Income (Common) |
83
N/A
|
85
+3%
|
87
+3%
|
86
-1%
|
94
+9%
|
81
-14%
|
15
-81%
|
43
+181%
|
35
-18%
|
60
+71%
|
63
+5%
|
64
+1%
|
65
+1%
|
|
| EPS (Diluted) |
0.83
N/A
|
0.84
+1%
|
1.73
+106%
|
1.03
-40%
|
1.12
+9%
|
0.8
-29%
|
0.15
-81%
|
0.43
+187%
|
0.35
-19%
|
0.6
+71%
|
0.64
+7%
|
0.64
N/A
|
0.64
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
