Zhejiang Chengchang Technology Co Ltd
SZSE:001270
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang Chengchang Technology Co Ltd
SZSE:001270
|
CN |
|
Sichuan Xinjinlu Group Co Ltd
SZSE:000510
|
CN |
|
A
|
Aiforia Technologies Oyj
OMXH:AIFORIA
|
FI |
Income Statement
Earnings Waterfall
Zhejiang Chengchang Technology Co Ltd
Income Statement
Zhejiang Chengchang Technology Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
211
N/A
|
226
+7%
|
245
+8%
|
254
+4%
|
278
+9%
|
298
+7%
|
329
+10%
|
322
-2%
|
287
-11%
|
267
-7%
|
194
-27%
|
217
+12%
|
212
-2%
|
284
+34%
|
341
+20%
|
417
+22%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(49)
|
(54)
|
(68)
|
(70)
|
(81)
|
(87)
|
(108)
|
(107)
|
(108)
|
(110)
|
(75)
|
(89)
|
(95)
|
(87)
|
(109)
|
(122)
|
|
| Gross Profit |
162
N/A
|
172
+6%
|
177
+3%
|
184
+4%
|
197
+7%
|
211
+7%
|
221
+5%
|
216
-2%
|
179
-17%
|
157
-12%
|
119
-25%
|
128
+7%
|
117
-8%
|
196
+68%
|
232
+18%
|
295
+27%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(16)
|
(10)
|
(11)
|
(10)
|
(63)
|
(79)
|
(81)
|
(94)
|
(107)
|
(114)
|
(145)
|
(152)
|
(160)
|
(191)
|
(185)
|
(202)
|
|
| Selling, General & Administrative |
(30)
|
(29)
|
(31)
|
(28)
|
(32)
|
(39)
|
(37)
|
(43)
|
(45)
|
(51)
|
(70)
|
(71)
|
(85)
|
(91)
|
(78)
|
(77)
|
|
| Research & Development |
(30)
|
(29)
|
(30)
|
(34)
|
(43)
|
(50)
|
(55)
|
(58)
|
(68)
|
(73)
|
(82)
|
(95)
|
(88)
|
(96)
|
(104)
|
(121)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(1)
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
47
|
49
|
52
|
54
|
15
|
11
|
11
|
7
|
10
|
10
|
7
|
14
|
18
|
(3)
|
(3)
|
(4)
|
|
| Operating Income |
146
N/A
|
162
+11%
|
166
+2%
|
175
+5%
|
134
-23%
|
132
-1%
|
139
+5%
|
121
-13%
|
72
-41%
|
43
-40%
|
(26)
N/A
|
(24)
+7%
|
(43)
-77%
|
5
N/A
|
46
+795%
|
93
+101%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
5
|
6
|
5
|
5
|
6
|
9
|
11
|
12
|
11
|
9
|
8
|
7
|
5
|
5
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
3
|
4
|
2
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
|
| Pre-Tax Income |
155
N/A
|
171
+10%
|
174
+2%
|
183
+5%
|
142
-22%
|
143
+1%
|
150
+5%
|
130
-13%
|
80
-39%
|
49
-39%
|
(21)
N/A
|
(18)
+17%
|
(38)
-113%
|
10
N/A
|
49
+409%
|
94
+91%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
5
|
4
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(5)
|
(0)
|
4
|
12
|
14
|
7
|
4
|
0
|
(4)
|
|
| Income from Continuing Operations |
160
|
175
|
169
|
177
|
133
|
134
|
142
|
125
|
80
|
53
|
(9)
|
(4)
|
(31)
|
14
|
50
|
91
|
|
| Net Income (Common) |
160
N/A
|
175
+9%
|
169
-3%
|
177
+5%
|
133
-25%
|
134
+1%
|
142
+5%
|
125
-12%
|
80
-36%
|
53
-34%
|
(9)
N/A
|
(4)
+54%
|
(31)
-638%
|
14
N/A
|
50
+266%
|
91
+82%
|
|
| EPS (Diluted) |
1.43
N/A
|
1.56
+9%
|
1.52
-3%
|
1.13
-26%
|
0.65
-42%
|
0.85
+31%
|
0.91
+7%
|
0.61
-33%
|
0.39
-36%
|
0.25
-36%
|
-0.05
N/A
|
-0.02
+60%
|
-0.15
-650%
|
0.07
N/A
|
0.24
+243%
|
0.45
+88%
|
|