Shenzhen Best of Best Holdings Co Ltd
SZSE:001298
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shenzhen Best of Best Holdings Co Ltd
SZSE:001298
|
CN |
|
I
|
InDex Pharmaceuticals Holding AB
STO:FLERIE
|
SE |
|
Svenska Cellulosa SCA AB
STO:SCA B
|
SE |
|
Quisitive Technology Solutions Inc
XTSX:QUIS
|
CA |
Income Statement
Earnings Waterfall
Shenzhen Best of Best Holdings Co Ltd
Income Statement
Shenzhen Best of Best Holdings Co Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
16
|
20
|
31
|
35
|
33
|
48
|
39
|
54
|
54
|
52
|
47
|
0
|
0
|
42
|
|
| Revenue |
6 976
N/A
|
6 818
-2%
|
6 395
-6%
|
7 622
+19%
|
4 004
-47%
|
5 776
+44%
|
4 557
-21%
|
6 336
+39%
|
6 751
+7%
|
7 233
+7%
|
7 439
+3%
|
7 773
+4%
|
8 008
+3%
|
8 370
+5%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(6 594)
|
(6 459)
|
(6 088)
|
(7 236)
|
(3 814)
|
(5 529)
|
(4 360)
|
(6 046)
|
(6 459)
|
(6 942)
|
(7 132)
|
(7 466)
|
(7 665)
|
(8 003)
|
|
| Gross Profit |
382
N/A
|
359
-6%
|
307
-14%
|
385
+25%
|
190
-51%
|
247
+30%
|
197
-20%
|
290
+47%
|
292
+1%
|
291
0%
|
307
+6%
|
307
0%
|
342
+12%
|
367
+7%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(136)
|
(133)
|
(153)
|
(208)
|
(120)
|
(150)
|
(112)
|
(170)
|
(205)
|
(205)
|
(206)
|
(209)
|
(243)
|
(234)
|
|
| Selling, General & Administrative |
(84)
|
(88)
|
(96)
|
(134)
|
(49)
|
(96)
|
(68)
|
(111)
|
(170)
|
(156)
|
(163)
|
(167)
|
(175)
|
(185)
|
|
| Research & Development |
(44)
|
(42)
|
(42)
|
(52)
|
(30)
|
(39)
|
(30)
|
(38)
|
(37)
|
(32)
|
(33)
|
(34)
|
(34)
|
(33)
|
|
| Depreciation & Amortization |
0
|
0
|
(10)
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
|
| Other Operating Expenses |
(8)
|
(3)
|
(6)
|
(22)
|
(40)
|
(3)
|
(15)
|
(21)
|
2
|
(4)
|
(10)
|
(8)
|
(35)
|
(4)
|
|
| Operating Income |
247
N/A
|
225
-9%
|
154
-32%
|
178
+15%
|
70
-61%
|
97
+39%
|
85
-12%
|
120
+41%
|
87
-27%
|
86
-2%
|
101
+19%
|
98
-4%
|
100
+2%
|
133
+34%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(37)
|
(40)
|
(39)
|
(57)
|
(33)
|
(32)
|
(33)
|
(51)
|
(56)
|
(52)
|
(53)
|
(46)
|
(43)
|
(43)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
210
N/A
|
186
-11%
|
116
-38%
|
121
+5%
|
35
-71%
|
63
+82%
|
50
-21%
|
68
+35%
|
31
-54%
|
33
+6%
|
48
+44%
|
52
+8%
|
57
+10%
|
91
+60%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(33)
|
(28)
|
(17)
|
(18)
|
(6)
|
(8)
|
(7)
|
(10)
|
(2)
|
(3)
|
(5)
|
(8)
|
(9)
|
(15)
|
|
| Income from Continuing Operations |
176
|
158
|
99
|
104
|
29
|
56
|
43
|
58
|
29
|
30
|
43
|
44
|
48
|
76
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Net Income (Common) |
176
N/A
|
158
-10%
|
99
-37%
|
104
+4%
|
29
-72%
|
56
+93%
|
43
-23%
|
58
+35%
|
29
-50%
|
30
+4%
|
43
+43%
|
44
+2%
|
49
+11%
|
76
+56%
|
|
| EPS (Diluted) |
0.6
N/A
|
0.54
-10%
|
0.34
-37%
|
0.35
+3%
|
0.09
-74%
|
0.19
+111%
|
0.14
-26%
|
0.19
+36%
|
0.09
-53%
|
0.1
+11%
|
0.14
+40%
|
0.15
+7%
|
0.17
+13%
|
0.26
+53%
|
|