G
Guangdong Yuehai Feeds Group Co Ltd
SZSE:001313
Guangdong Yuehai Feeds Group Co Ltd
SZSE:001313
Price:
7.22
CNY
-3.22%
Market Closed
Market Cap:
¥5.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Guangdong Yuehai Feeds Group Co Ltd
SZSE:001313
|
CN |
|
HDC Hyundai Development Co
KRX:294870
|
KR |
|
J
|
Jiangsu Hongtu High Technology Co Ltd
SSE:600122
|
CN |
|
C
|
CHD Chemicals Ltd
BSE:539800
|
IN |
|
M
|
Manaksia Coated Metals & Industries Ltd
NSE:MANAKCOAT
|
IN |
|
N
|
Nippon Denkai Ltd
TSE:5759
|
JP |
|
R
|
Readboy Education Holding Co Ltd
HKEX:2385
|
CN |
|
Omega Healthcare Investors Inc
NYSE:OHI
|
US |
|
Hagihara Industries Inc
TSE:7856
|
JP |
|
Weihai Guangtai Airport Equipment Co Ltd
SZSE:002111
|
CN |
Income Statement
Earnings Waterfall
Guangdong Yuehai Feeds Group Co Ltd
Guangdong Yuehai Feeds Group Co Ltd
Income Statement
Guangdong Yuehai Feeds Group Co Ltd
Guangdong Yuehai Feeds Group Co Ltd
Currency: CNY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
26
|
34
|
34
|
31
|
29
|
29
|
32
|
33
|
36
|
40
|
43
|
47
|
48
|
45
|
42
|
39
|
0
|
0
|
0
|
|
| Revenue |
6 606
N/A
|
6 037
-9%
|
6 366
+5%
|
6 725
+6%
|
6 945
+3%
|
6 879
-1%
|
7 050
+2%
|
7 092
+1%
|
7 067
0%
|
7 175
+2%
|
6 837
-5%
|
6 872
+1%
|
6 766
-2%
|
6 418
-5%
|
6 009
-6%
|
5 912
-2%
|
5 993
+1%
|
6 216
+4%
|
6 454
+4%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(5 698)
|
(5 216)
|
(5 572)
|
(5 881)
|
(6 111)
|
(6 160)
|
(6 359)
|
(6 395)
|
(6 381)
|
(6 425)
|
(6 109)
|
(6 134)
|
(6 030)
|
(5 738)
|
(5 363)
|
(5 305)
|
(5 392)
|
(5 596)
|
(5 825)
|
|
| Gross Profit |
908
N/A
|
820
-10%
|
795
-3%
|
844
+6%
|
833
-1%
|
719
-14%
|
691
-4%
|
697
+1%
|
686
-2%
|
751
+9%
|
728
-3%
|
738
+1%
|
737
0%
|
680
-8%
|
646
-5%
|
606
-6%
|
601
-1%
|
620
+3%
|
629
+1%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(708)
|
(593)
|
(564)
|
(622)
|
(634)
|
(645)
|
(610)
|
(566)
|
(575)
|
(594)
|
(664)
|
(687)
|
(704)
|
(654)
|
(671)
|
(720)
|
(659)
|
(652)
|
(609)
|
|
| Selling, General & Administrative |
(494)
|
(404)
|
(374)
|
(413)
|
(448)
|
(465)
|
(439)
|
(387)
|
(432)
|
(449)
|
(535)
|
(536)
|
(601)
|
(579)
|
(618)
|
(637)
|
(569)
|
(555)
|
(518)
|
|
| Research & Development |
(207)
|
(188)
|
(189)
|
(191)
|
(193)
|
(188)
|
(179)
|
(167)
|
(165)
|
(160)
|
(144)
|
(132)
|
(121)
|
(92)
|
(70)
|
(69)
|
(71)
|
(80)
|
(76)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
(1)
|
(0)
|
10
|
7
|
8
|
7
|
14
|
22
|
15
|
15
|
7
|
17
|
16
|
17
|
13
|
(18)
|
(16)
|
(14)
|
|
| Operating Income |
200
N/A
|
227
+14%
|
231
+2%
|
222
-4%
|
199
-10%
|
73
-63%
|
81
+10%
|
131
+62%
|
111
-15%
|
157
+42%
|
64
-59%
|
51
-21%
|
33
-35%
|
26
-22%
|
(25)
N/A
|
(114)
-357%
|
(58)
+49%
|
(31)
+45%
|
21
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(14)
|
(19)
|
(19)
|
(16)
|
(17)
|
(18)
|
(22)
|
(13)
|
(20)
|
(25)
|
(26)
|
(22)
|
(40)
|
(36)
|
(36)
|
(30)
|
(26)
|
(27)
|
(26)
|
|
| Non-Reccuring Items |
3
|
3
|
1
|
(3)
|
(0)
|
(0)
|
(0)
|
(9)
|
(0)
|
(1)
|
(0)
|
(14)
|
(0)
|
(0)
|
(1)
|
(5)
|
1
|
0
|
1
|
|
| Total Other Income |
1
|
2
|
2
|
0
|
(1)
|
0
|
(1)
|
1
|
1
|
3
|
2
|
1
|
(1)
|
(3)
|
(2)
|
4
|
3
|
3
|
4
|
|
| Pre-Tax Income |
190
N/A
|
213
+12%
|
215
+1%
|
203
-5%
|
181
-11%
|
55
-69%
|
58
+6%
|
110
+88%
|
91
-17%
|
134
+47%
|
40
-70%
|
15
-62%
|
(9)
N/A
|
(14)
-62%
|
(64)
-361%
|
(145)
-127%
|
(80)
+45%
|
(55)
+30%
|
(0)
+99%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(22)
|
(22)
|
(24)
|
(18)
|
(17)
|
13
|
12
|
6
|
18
|
(0)
|
14
|
26
|
42
|
41
|
51
|
56
|
24
|
18
|
6
|
|
| Income from Continuing Operations |
169
|
191
|
191
|
185
|
164
|
69
|
71
|
116
|
109
|
134
|
54
|
41
|
33
|
27
|
(12)
|
(88)
|
(56)
|
(37)
|
5
|
|
| Income to Minority Interest |
4
|
3
|
2
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(1)
|
2
|
0
|
0
|
1
|
1
|
3
|
2
|
3
|
3
|
|
| Net Income (Common) |
42
N/A
|
64
+53%
|
160
+150%
|
188
+17%
|
166
-12%
|
71
-57%
|
72
+2%
|
116
+60%
|
108
-6%
|
133
+23%
|
56
-58%
|
41
-26%
|
34
-19%
|
28
-16%
|
(11)
N/A
|
(85)
-671%
|
(54)
+37%
|
(34)
+37%
|
8
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.22
+175%
|
0.27
+23%
|
0.23
-15%
|
0.1
-57%
|
0.1
N/A
|
0.17
+70%
|
0.15
-12%
|
0.19
+27%
|
0.08
-58%
|
0.06
-25%
|
0.05
-17%
|
0.05
N/A
|
-0.01
N/A
|
-0.12
-1 100%
|
-0.08
+33%
|
-0.06
+25%
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
