Jwipc Technology Co Ltd
SZSE:001339
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jwipc Technology Co Ltd
SZSE:001339
|
CN |
|
C
|
China Master Logistics Co Ltd
SSE:603967
|
CN |
|
SiteOne Landscape Supply Inc
NYSE:SITE
|
US |
Income Statement
Earnings Waterfall
Jwipc Technology Co Ltd
Income Statement
Jwipc Technology Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
0
|
4
|
27
|
42
|
0
|
0
|
|
| Revenue |
2 700
N/A
|
2 902
+7%
|
3 024
+4%
|
2 932
-3%
|
3 033
+3%
|
3 193
+5%
|
3 665
+15%
|
1 600
-56%
|
2 575
+61%
|
3 667
+42%
|
4 034
+10%
|
4 172
+3%
|
4 292
+3%
|
4 226
-2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2 262)
|
(2 421)
|
(2 523)
|
(2 463)
|
(2 599)
|
(2 744)
|
(3 270)
|
(1 401)
|
(2 151)
|
(3 076)
|
(3 404)
|
(3 429)
|
(3 480)
|
(3 399)
|
|
| Gross Profit |
438
N/A
|
482
+10%
|
500
+4%
|
469
-6%
|
434
-7%
|
449
+3%
|
396
-12%
|
198
-50%
|
423
+113%
|
591
+40%
|
630
+7%
|
744
+18%
|
812
+9%
|
827
+2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(228)
|
(255)
|
(272)
|
(291)
|
(308)
|
(336)
|
(375)
|
(180)
|
(297)
|
(408)
|
(373)
|
(414)
|
(470)
|
(462)
|
|
| Selling, General & Administrative |
(110)
|
(110)
|
(121)
|
(130)
|
(144)
|
(149)
|
(187)
|
(71)
|
(131)
|
(175)
|
(203)
|
(204)
|
(246)
|
(251)
|
|
| Research & Development |
(129)
|
(141)
|
(148)
|
(154)
|
(159)
|
(170)
|
(183)
|
(97)
|
(143)
|
(188)
|
(153)
|
(171)
|
(172)
|
(182)
|
|
| Depreciation & Amortization |
(7)
|
(4)
|
(5)
|
0
|
(10)
|
0
|
(29)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
18
|
(1)
|
1
|
(7)
|
5
|
(17)
|
24
|
(12)
|
(23)
|
(44)
|
18
|
(39)
|
(52)
|
(29)
|
|
| Operating Income |
210
N/A
|
226
+8%
|
228
+1%
|
178
-22%
|
126
-29%
|
114
-10%
|
21
-81%
|
18
-14%
|
126
+596%
|
183
+45%
|
257
+40%
|
329
+28%
|
342
+4%
|
366
+7%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
5
|
2
|
(12)
|
(18)
|
(9)
|
(5)
|
11
|
(1)
|
(10)
|
(16)
|
(14)
|
(21)
|
(7)
|
(1)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
215
N/A
|
229
+6%
|
216
-5%
|
159
-26%
|
114
-29%
|
105
-7%
|
31
-71%
|
16
-48%
|
115
+626%
|
166
+45%
|
243
+46%
|
308
+27%
|
335
+9%
|
365
+9%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(18)
|
(20)
|
(17)
|
(12)
|
5
|
11
|
2
|
1
|
(10)
|
(21)
|
(33)
|
(42)
|
(46)
|
(56)
|
|
| Income from Continuing Operations |
197
|
209
|
200
|
147
|
119
|
116
|
33
|
17
|
104
|
146
|
210
|
266
|
289
|
308
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(46)
|
(62)
|
(85)
|
(112)
|
(118)
|
(135)
|
|
| Net Income (Common) |
197
N/A
|
209
+6%
|
200
-4%
|
147
-27%
|
119
-19%
|
116
-2%
|
33
-72%
|
14
-56%
|
58
+303%
|
84
+44%
|
125
+49%
|
154
+23%
|
170
+10%
|
174
+2%
|
|
| EPS (Diluted) |
0.8
N/A
|
0.84
+5%
|
0.8
-5%
|
0.59
-26%
|
0.48
-19%
|
0.47
-2%
|
0.13
-72%
|
0.06
-54%
|
0.24
+300%
|
0.34
+42%
|
0.5
+47%
|
0.62
+24%
|
0.67
+8%
|
0.69
+3%
|
|