Zhejiang Nhu Co Ltd
SZSE:002001
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Nhu Co Ltd
SZSE:002001
|
CN |
|
Haci Omer Sabanci Holding AS
IST:SAHOL.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Zhejiang Nhu Co Ltd
Zhejiang Nhu Co Ltd
Balance Sheet
Zhejiang Nhu Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
146
|
86
|
159
|
577
|
261
|
289
|
400
|
828
|
662
|
2 295
|
2 871
|
2 369
|
2 665
|
2 746
|
2 228
|
2 007
|
7 293
|
2 416
|
3 303
|
4 669
|
5 685
|
5 344
|
4 448
|
7 880
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 685
|
5 344
|
4 448
|
7 880
|
|
| Cash Equivalents |
146
|
86
|
159
|
577
|
261
|
289
|
400
|
828
|
662
|
2 295
|
2 871
|
2 369
|
2 665
|
2 746
|
2 228
|
2 007
|
7 293
|
2 416
|
3 303
|
4 669
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
4
|
0
|
1
|
0
|
0
|
0
|
1 400
|
850
|
1 251
|
720
|
173
|
1
|
|
| Total Receivables |
214
|
221
|
251
|
200
|
245
|
360
|
421
|
582
|
752
|
813
|
733
|
975
|
1 225
|
1 096
|
1 066
|
1 537
|
2 489
|
2 724
|
3 223
|
3 554
|
3 879
|
3 498
|
3 073
|
4 696
|
|
| Accounts Receivables |
160
|
152
|
180
|
187
|
231
|
340
|
373
|
527
|
684
|
670
|
639
|
712
|
857
|
834
|
727
|
882
|
1 688
|
1 707
|
1 569
|
1 931
|
2 755
|
2 476
|
2 483
|
3 654
|
|
| Other Receivables |
54
|
69
|
71
|
13
|
14
|
20
|
48
|
55
|
68
|
143
|
94
|
263
|
368
|
262
|
339
|
655
|
801
|
1 017
|
1 654
|
1 623
|
1 123
|
1 021
|
590
|
1 042
|
|
| Inventory |
97
|
132
|
158
|
264
|
400
|
488
|
453
|
760
|
713
|
815
|
1 032
|
1 232
|
1 142
|
1 242
|
1 082
|
1 241
|
1 555
|
1 446
|
2 169
|
3 117
|
3 194
|
4 145
|
4 319
|
4 090
|
|
| Other Current Assets |
2
|
2
|
23
|
12
|
20
|
13
|
27
|
109
|
61
|
58
|
79
|
99
|
27
|
191
|
695
|
952
|
450
|
4 092
|
2 640
|
1 337
|
906
|
405
|
373
|
255
|
|
| Total Current Assets |
459
|
442
|
591
|
1 053
|
925
|
1 149
|
1 300
|
2 280
|
2 187
|
3 982
|
4 715
|
4 677
|
5 063
|
5 275
|
5 073
|
5 737
|
11 787
|
10 678
|
12 734
|
13 528
|
14 914
|
14 111
|
12 386
|
16 922
|
|
| PP&E Net |
352
|
362
|
395
|
445
|
899
|
1 094
|
1 025
|
1 197
|
1 686
|
1 789
|
1 986
|
2 521
|
2 888
|
3 059
|
3 736
|
4 920
|
5 242
|
8 869
|
13 907
|
15 240
|
17 339
|
21 616
|
23 489
|
22 501
|
|
| PP&E Gross |
352
|
362
|
395
|
445
|
899
|
1 094
|
1 025
|
1 197
|
1 686
|
1 789
|
1 986
|
2 521
|
2 888
|
3 059
|
3 736
|
4 920
|
5 242
|
8 869
|
13 907
|
15 240
|
17 339
|
21 616
|
23 489
|
22 501
|
|
| Accumulated Depreciation |
104
|
150
|
203
|
260
|
320
|
410
|
520
|
605
|
713
|
600
|
737
|
991
|
1 236
|
1 547
|
1 864
|
2 173
|
2 506
|
2 867
|
3 230
|
4 025
|
5 147
|
6 372
|
7 995
|
10 114
|
|
| Intangible Assets |
29
|
30
|
50
|
64
|
115
|
113
|
139
|
151
|
223
|
245
|
270
|
387
|
355
|
407
|
469
|
490
|
627
|
1 243
|
1 338
|
1 407
|
1 522
|
1 739
|
2 408
|
2 483
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Long-Term Investments |
13
|
9
|
16
|
35
|
47
|
38
|
45
|
44
|
72
|
101
|
115
|
175
|
147
|
112
|
90
|
141
|
213
|
283
|
306
|
366
|
374
|
456
|
720
|
885
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
11
|
15
|
39
|
38
|
32
|
60
|
72
|
104
|
271
|
355
|
124
|
311
|
863
|
438
|
356
|
575
|
343
|
150
|
195
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Total Assets |
853
N/A
|
844
-1%
|
1 051
+25%
|
1 597
+52%
|
1 988
+24%
|
2 410
+21%
|
2 529
+5%
|
3 716
+47%
|
4 210
+13%
|
6 153
+46%
|
7 151
+16%
|
7 835
+10%
|
8 556
+9%
|
9 124
+7%
|
9 724
+7%
|
11 410
+17%
|
18 183
+59%
|
21 935
+21%
|
28 724
+31%
|
30 897
+8%
|
34 724
+12%
|
38 268
+10%
|
39 156
+2%
|
42 989
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
100
|
122
|
151
|
166
|
254
|
333
|
261
|
197
|
307
|
294
|
303
|
345
|
505
|
489
|
650
|
798
|
783
|
1 037
|
1 654
|
1 464
|
1 436
|
2 175
|
1 931
|
1 686
|
|
| Accrued Liabilities |
48
|
43
|
52
|
41
|
39
|
30
|
19
|
22
|
42
|
74
|
109
|
77
|
121
|
114
|
116
|
149
|
257
|
326
|
297
|
392
|
468
|
452
|
520
|
670
|
|
| Short-Term Debt |
240
|
117
|
226
|
242
|
515
|
843
|
906
|
824
|
136
|
387
|
257
|
293
|
364
|
892
|
1 521
|
1 305
|
1 382
|
2 233
|
3 988
|
2 864
|
2 097
|
2 488
|
1 585
|
1 322
|
|
| Current Portion of Long-Term Debt |
88
|
33
|
175
|
22
|
323
|
16
|
363
|
51
|
342
|
46
|
314
|
332
|
428
|
292
|
1
|
194
|
207
|
640
|
654
|
1 276
|
2 029
|
2 592
|
1 564
|
2 465
|
|
| Other Current Liabilities |
13
|
13
|
22
|
17
|
7
|
18
|
43
|
188
|
82
|
76
|
160
|
203
|
152
|
163
|
129
|
217
|
445
|
332
|
236
|
387
|
446
|
262
|
522
|
767
|
|
| Total Current Liabilities |
489
|
328
|
626
|
487
|
1 139
|
1 241
|
1 592
|
1 282
|
909
|
877
|
1 143
|
1 249
|
1 569
|
1 950
|
2 417
|
2 664
|
3 075
|
4 567
|
6 830
|
6 383
|
6 477
|
7 969
|
6 122
|
6 909
|
|
| Long-Term Debt |
110
|
204
|
66
|
344
|
51
|
361
|
53
|
472
|
280
|
387
|
274
|
429
|
293
|
1
|
97
|
501
|
924
|
388
|
3 898
|
4 137
|
5 152
|
5 276
|
6 827
|
5 331
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
9
|
8
|
9
|
7
|
4
|
7
|
0
|
21
|
79
|
100
|
136
|
278
|
222
|
278
|
|
| Minority Interest |
33
|
34
|
36
|
32
|
40
|
34
|
28
|
102
|
199
|
8
|
0
|
0
|
0
|
0
|
5
|
28
|
39
|
45
|
52
|
68
|
64
|
87
|
115
|
121
|
|
| Other Liabilities |
0
|
0
|
3
|
3
|
3
|
3
|
22
|
29
|
38
|
38
|
90
|
96
|
115
|
151
|
152
|
148
|
188
|
743
|
854
|
873
|
1 064
|
1 083
|
1 066
|
1 026
|
|
| Total Liabilities |
632
N/A
|
567
-10%
|
731
+29%
|
866
+18%
|
1 232
+42%
|
1 639
+33%
|
1 696
+3%
|
1 884
+11%
|
1 428
-24%
|
1 317
-8%
|
1 516
+15%
|
1 783
+18%
|
1 985
+11%
|
2 109
+6%
|
2 676
+27%
|
3 348
+25%
|
4 226
+26%
|
5 764
+36%
|
11 713
+103%
|
11 561
-1%
|
12 892
+12%
|
14 693
+14%
|
14 352
-2%
|
13 664
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
84
|
84
|
84
|
114
|
171
|
342
|
342
|
342
|
342
|
726
|
726
|
726
|
726
|
1 089
|
1 089
|
1 089
|
1 264
|
2 149
|
2 149
|
2 149
|
2 578
|
3 091
|
3 091
|
3 073
|
|
| Retained Earnings |
136
|
187
|
231
|
255
|
282
|
297
|
357
|
1 355
|
2 305
|
3 033
|
3 834
|
4 249
|
4 768
|
5 213
|
5 235
|
6 222
|
7 270
|
9 464
|
10 115
|
12 599
|
15 454
|
17 294
|
18 497
|
23 028
|
|
| Additional Paid In Capital |
1
|
6
|
6
|
361
|
303
|
133
|
134
|
134
|
134
|
1 078
|
1 078
|
1 081
|
1 081
|
718
|
718
|
718
|
5 413
|
4 528
|
4 709
|
4 561
|
4 121
|
3 613
|
3 613
|
3 133
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
320
|
500
|
500
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
5
|
7
|
34
|
11
|
30
|
38
|
28
|
2
|
76
|
103
|
91
|
|
| Total Equity |
221
N/A
|
277
+25%
|
321
+16%
|
731
+128%
|
756
+3%
|
771
+2%
|
833
+8%
|
1 832
+120%
|
2 781
+52%
|
4 836
+74%
|
5 635
+17%
|
6 052
+7%
|
6 571
+9%
|
7 015
+7%
|
7 048
+0%
|
8 063
+14%
|
13 957
+73%
|
16 170
+16%
|
17 011
+5%
|
19 336
+14%
|
21 832
+13%
|
23 575
+8%
|
24 805
+5%
|
29 325
+18%
|
|
| Total Liabilities & Equity |
853
N/A
|
844
-1%
|
1 051
+25%
|
1 597
+52%
|
1 988
+24%
|
2 410
+21%
|
2 529
+5%
|
3 716
+47%
|
4 210
+13%
|
6 153
+46%
|
7 151
+16%
|
7 835
+10%
|
8 556
+9%
|
9 124
+7%
|
9 724
+7%
|
11 410
+17%
|
18 183
+59%
|
21 935
+21%
|
28 724
+31%
|
30 897
+8%
|
34 724
+12%
|
38 268
+10%
|
39 156
+2%
|
42 989
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 253
|
1 253
|
1 253
|
1 701
|
1 701
|
1 701
|
1 701
|
1 701
|
1 701
|
1 851
|
1 851
|
1 851
|
1 851
|
1 851
|
1 851
|
1 851
|
2 149
|
2 149
|
2 149
|
2 149
|
3 081
|
3 073
|
3 073
|
3 073
|
|