Watchlist Manager

Watchlist

Price: 2.9 CNY 0.35% Market Closed

Market Cap: ¥5.1B

	Elec-Tech International Co Ltd SZSE:002005	CN
	Aarvee Denims and Exports Ltd NSE:AARVEEDEN	IN
P	PJBumi Bhd KLSE:PJBUMI	MY
H	Hexing Electrical Co Ltd SSE:603556	CN
	Net Pacific Financial Holdings Ltd SGX:5QY	SG
	Zhejiang Starry Pharmaceutical Co Ltd SSE:603520	CN
	Jiashili Group Ltd HKEX:1285	CN
T	Theriva Biologics Inc AMEX:TOVX	US
	Xiaomi Corp HKEX:1810	CN
	Meggitt PLC LSE:MGGT	UK
B	Bajaj Housing Finance Ltd NSE:BAJAJHFL	IN
	Raymond James Financial Inc NYSE:RJF	US
S	Sino Biopharmaceutical Ltd OTC:SBHMY	HK
R	Rumere Co Ltd SZSE:301088	CN

Income Statement

Currency: CNY

	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	21	0	0	0	26	0	0	0	16	0	0	0	20	0	0	0	25	0	0	0	16	0	0	0	34	0	0	0	49	0	0	0	85	0	0	0	221	0	0	0	291	0	0	0	271	0	0	0	271	0	0	70	276	0	0	113	169	93	123	102	92	75	0	27	1	0	0	0	4	0	1	2	3	4	5	5	6	6	5	5	0	0	0	0
Revenue	1 110 N/A	1 287 +16%	1 596 +24%	1 793 +12%	1 962 +9%	2 118 +8%	2 070 -2%	2 118 +2%	2 099 -1%	1 905 -9%	1 808 -5%	1 692 -6%	1 624 -4%	1 638 +1%	1 936 +18%	2 143 +11%	2 318 +8%	2 684 +16%	2 523 -6%	2 316 -8%	2 191 -5%	1 835 -16%	1 922 +5%	2 077 +8%	2 305 +11%	2 596 +13%	2 595 0%	2 644 +2%	2 759 +4%	2 727 -1%	3 066 +12%	3 152 +3%	3 053 -3%	2 953 -3%	2 758 -7%	2 886 +5%	2 886 +0%	3 082 +7%	3 130 +2%	3 190 +2%	3 712 +16%	3 999 +8%	4 155 +4%	4 203 +1%	4 274 +2%	4 366 +2%	4 506 +3%	4 472 -1%	4 160 -7%	4 085 -2%	4 050 -1%	4 117 +2%	4 267 +4%	4 309 +1%	4 203 -2%	4 227 +1%	4 141 -2%	3 996 -4%	4 001 +0%	3 794 -5%	3 593 -5%	3 316 -8%	2 980 -10%	2 647 -11%	2 400 -9%	2 234 -7%	2 216 -1%	2 409 +9%	2 319 -4%	2 203 -5%	2 078 -6%	1 908 -8%	1 813 -5%	1 520 -16%	1 185 -22%	1 010 -15%	856 -15%	798 -7%	787 -1%	763 -3%	741 -3%	743 +0%	737 -1%	735 0%	710 -3%	678 -5%
Gross Profit
Cost of Revenue	(857)	(1 040)	(1 339)	(1 535)	(1 737)	(1 878)	(1 832)	(1 877)	(1 865)	(1 694)	(1 583)	(1 467)	(1 364)	(1 355)	(1 619)	(1 794)	(1 960)	(2 312)	(2 181)	(1 991)	(1 858)	(1 515)	(1 518)	(1 628)	(1 731)	(1 997)	(2 066)	(2 143)	(2 296)	(2 221)	(2 368)	(2 402)	(2 286)	(2 206)	(2 096)	(2 180)	(2 198)	(2 375)	(2 509)	(2 588)	(2 975)	(3 148)	(3 284)	(3 391)	(3 497)	(3 645)	(3 797)	(3 724)	(3 454)	(3 386)	(3 392)	(3 399)	(3 530)	(3 600)	(3 699)	(3 598)	(3 610)	(3 473)	(3 578)	(3 416)	(3 296)	(3 126)	(2 661)	(2 171)	(1 936)	(1 760)	(2 035)	(2 215)	(2 141)	(2 112)	(1 982)	(1 841)	(1 773)	(1 472)	(1 123)	(945)	(787)	(729)	(723)	(703)	(666)	(644)	(621)	(632)	(611)	(591)
Gross Profit	253 N/A	248 -2%	257 +4%	258 +0%	225 -13%	240 +6%	238 -1%	241 +2%	234 -3%	212 -10%	226 +7%	225 0%	260 +15%	284 +9%	317 +12%	349 +10%	358 +3%	373 +4%	342 -8%	325 -5%	333 +3%	320 -4%	404 +26%	449 +11%	574 +28%	599 +4%	529 -12%	501 -5%	463 -8%	506 +9%	697 +38%	749 +7%	767 +2%	746 -3%	662 -11%	707 +7%	689 -2%	708 +3%	621 -12%	602 -3%	736 +22%	852 +16%	871 +2%	812 -7%	776 -4%	722 -7%	709 -2%	748 +5%	705 -6%	699 -1%	658 -6%	717 +9%	737 +3%	709 -4%	504 -29%	629 +25%	531 -16%	523 -1%	424 -19%	378 -11%	297 -21%	190 -36%	320 +69%	476 +49%	464 -3%	474 +2%	181 -62%	194 +8%	178 -9%	91 -49%	97 +6%	67 -31%	41 -39%	48 +17%	62 +30%	65 +4%	68 +5%	69 +1%	64 -7%	60 -7%	75 +25%	98 +31%	116 +18%	102 -12%	99 -3%	87 -12%
Operating Income
Operating Expenses	(154)	(160)	(211)	(201)	(225)	(241)	(233)	(214)	(189)	(175)	(177)	(204)	(226)	(235)	(241)	(248)	(258)	(279)	(323)	(357)	(352)	(353)	(308)	(327)	(440)	(460)	(457)	(473)	(409)	(418)	(480)	(521)	(562)	(604)	(616)	(568)	(563)	(580)	(650)	(693)	(722)	(759)	(760)	(771)	(798)	(796)	(895)	(1 265)	(1 279)	(1 279)	(887)	(877)	(726)	(684)	(950)	(1 161)	(1 218)	(1 236)	(928)	(3 842)	(3 907)	(3 896)	(631)	(1 234)	(1 188)	(1 124)	(572)	(981)	(943)	(896)	(539)	(350)	(334)	(342)	(324)	(388)	(371)	(389)	(295)	(310)	(294)	(265)	(202)	(273)	(268)	(255)
Selling, General & Administrative	(157)	(164)	(213)	(208)	(233)	(248)	(237)	(244)	(231)	(223)	(218)	(222)	(228)	(234)	(243)	(256)	(268)	(285)	(313)	(299)	(296)	(297)	(302)	(320)	(432)	(451)	(448)	(461)	(397)	(407)	(467)	(510)	(548)	(590)	(500)	(553)	(544)	(561)	(555)	(649)	(693)	(730)	(616)	(731)	(745)	(743)	(679)	(786)	(776)	(776)	(621)	(769)	(767)	(730)	(841)	(840)	(831)	(852)	(638)	(639)	(547)	(521)	(553)	(519)	(576)	(528)	(475)	(573)	(540)	(489)	(268)	(302)	(271)	(269)	(229)	(288)	(267)	(286)	(228)	(266)	(255)	(225)	(138)	(166)	(156)	(143)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(70)	0	0	0	(47)	0	0	0	(65)	0	0	0	(94)	0	0	0	(78)	0	0	(14)	(120)	0	0	(94)	(167)	(41)	(105)	(125)	(94)	(112)	(67)	(48)	(71)	(66)	(63)	(62)	(46)	(43)	(37)	(35)	(30)	(26)	(27)	(21)	(19)	(19)	(13)	(15)	(22)	(21)	(25)	(24)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	0	0	0	(42)	0	0	0	(77)	0	0	0	(114)	0	0	0	(169)	0	0	0	(174)	0	0	0	(186)	0	0	0	(94)	0	0	0	(111)	0	0	0	(106)	0	0	0	(84)	0	0	0	(72)	0	0	0	(55)	0	0	0
Other Operating Expenses	3	5	2	7	8	7	4	30	42	48	40	18	3	(1)	1	8	10	6	(11)	(57)	(56)	(56)	(7)	(7)	(9)	(9)	(9)	(12)	(12)	(12)	(13)	(11)	(14)	(14)	(17)	(15)	(19)	(19)	(6)	(45)	(29)	(29)	(2)	(40)	(52)	(53)	(7)	(479)	(503)	(504)	(18)	(106)	43	62	185	(321)	(387)	(290)	62	(3 162)	(3 255)	(3 251)	111	(602)	(546)	(549)	85	(342)	(341)	(345)	(120)	(4)	(26)	(38)	20	(74)	(77)	(82)	24	(25)	(26)	(24)	13	(86)	(88)	(88)
Operating Income	99 N/A	88 -11%	46 -48%	57 +24%	(0) N/A	(1) -550%	5 N/A	28 +450%	45 +64%	37 -18%	49 +32%	21 -56%	35 +63%	49 +41%	75 +54%	101 +34%	100 -1%	94 -6%	18 -81%	(32) N/A	(19) +40%	(33) -72%	95 N/A	122 +28%	133 +9%	139 +5%	73 -48%	28 -62%	54 +96%	88 +62%	218 +148%	229 +5%	205 -10%	142 -31%	46 -68%	139 +204%	126 -9%	128 +1%	(29) N/A	(91) -212%	14 N/A	93 +545%	111 +20%	41 -63%	(21) N/A	(74) -245%	(186) -151%	(518) -179%	(574) -11%	(580) -1%	(229) +61%	(160) +30%	11 N/A	25 +129%	(446) N/A	(532) -19%	(687) -29%	(713) -4%	(505) +29%	(3 464) -587%	(3 610) -4%	(3 707) -3%	(311) +92%	(757) -144%	(724) +4%	(650) +10%	(391) +40%	(787) -101%	(766) +3%	(805) -5%	(443) +45%	(283) +36%	(293) -4%	(294) 0%	(261) +11%	(323) -24%	(303) +6%	(320) -6%	(231) +28%	(250) -9%	(219) +13%	(167) +24%	(85) +49%	(171) -100%	(169) +1%	(168) +1%
Pre-Tax Income
Interest Income Expense	(22)	(25)	(19)	(22)	(22)	(26)	(30)	(34)	(36)	(37)	(38)	(43)	(44)	(41)	(38)	(54)	(57)	(52)	(31)	(29)	(23)	(21)	(14)	(23)	(33)	(51)	(55)	(76)	(78)	(78)	(61)	(72)	(64)	(64)	(70)	(96)	(259)	(271)	(171)	(338)	(239)	(280)	(379)	(374)	(354)	(284)	(131)	(143)	(82)	(120)	(112)	68	(45)	(84)	(290)	(300)	(202)	(143)	(183)	(144)	(113)	(80)	686	1 089	1 078	1 102	24	32	(9)	(46)	1	(206)	(208)	(225)	(26)	(29)	(36)	(16)	(27)	54	89	95	(14)	(3)	5	13
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	2	0	0	0	(57)	0	0	0	(7)	0	0	0	(12)	0	0	0	(11)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(352)	0	0	0	191	0	0	0	(207)	(21)	(21)	(16)	(2 917)	(8)	(5)	(9)	(125)	159	155	158	(494)	(2)	(3)	(7)	(63)	0	10	19	(86)	16	16	7	7	4	4	4	(98)	4	5	111
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(3)	0	0	0	1	0	0	0	(14)	0	0	0	(3)	0	0	0	0	0	0	0	(1)	(0)	0	0	168	(0)	0	(1)	466	(1)	(1)	(1)	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	1	1	9	6	30	31	35	38	14	13	1	2	2	3	5	7	6	6	4	3	3	4	18	17	18	283	275	393	392	290	309	276	327	173	224	133	128	148	233	251	237	252	156	327	405	400	233	705	729	700	212	167	35	23	(2)	(15)	(16)	(17)	(449)	(452)	(452)	(453)	2	(38)	(62)	(71)	277	197	203	212	(28)	(38)	(27)	(39)	4	(25)	(22)	(15)	5	(26)	(25)	(19)	(1)	(10)	(9)	(12)
Pre-Tax Income	78 N/A	64 -18%	36 -43%	42 +15%	7 -83%	3 -58%	10 +233%	30 +196%	23 -22%	13 -44%	8 -35%	(20) N/A	(7) +65%	11 N/A	46 +325%	54 +18%	50 -6%	48 -5%	(69) N/A	(58) +16%	(39) +33%	(50) -29%	93 N/A	116 +25%	118 +2%	371 +215%	266 -28%	345 +30%	368 +7%	299 -19%	452 +51%	433 -4%	469 +8%	251 -46%	200 -20%	175 -13%	(5) N/A	5 N/A	32 +553%	(178) N/A	12 N/A	66 +441%	56 -15%	(6) N/A	30 N/A	43 +43%	30 -29%	44 +44%	72 +65%	(2) N/A	63 N/A	74 +19%	(1) N/A	(37) -6 033%	(945) -2 467%	(870) +8%	(926) -6%	(889) +4%	(4 052) -356%	(4 069) 0%	(4 180) -3%	(4 248) -2%	252 N/A	452 +79%	447 -1%	538 +20%	(584) N/A	(560) +4%	(575) -3%	(646) -12%	(532) +18%	(527) +1%	(519) +1%	(539) -4%	(370) +31%	(361) +2%	(345) +4%	(344) +0%	(245) +29%	(219) +11%	(151) +31%	(87) +42%	(198) -129%	(180) +9%	(169) +6%	(57) +67%
Net Income
Tax Provision	(13)	(8)	(0)	(1)	0	3	(2)	(2)	(2)	(1)	(2)	(2)	(2)	(7)	(8)	(9)	(9)	(9)	(4)	(5)	(10)	(10)	(22)	(22)	(17)	(79)	(75)	(103)	(107)	(83)	(67)	(51)	(60)	(18)	(41)	(33)	(31)	(34)	(27)	(21)	(23)	(38)	(43)	(45)	(45)	(48)	(16)	(23)	(36)	(17)	(35)	(42)	(40)	(31)	(21)	(5)	19	12	(1)	(0)	0	1	4	4	4	4	(19)	(19)	(19)	(19)	(3)	(3)	(3)	(5)	(2)	(2)	(2)	(1)	18	18	19	15	0	(1)	(2)	1
Income from Continuing Operations	65	56	36	41	8	6	8	28	21	12	7	(22)	(9)	4	37	44	41	39	(72)	(63)	(49)	(60)	71	94	101	292	191	241	262	216	385	381	408	233	159	142	(37)	(29)	5	(199)	(11)	27	13	(50)	(15)	(5)	14	21	36	(19)	28	32	(41)	(68)	(966)	(875)	(907)	(877)	(4 053)	(4 070)	(4 180)	(4 248)	257	456	451	542	(603)	(579)	(593)	(664)	(535)	(530)	(522)	(543)	(372)	(363)	(347)	(345)	(227)	(200)	(132)	(72)	(198)	(181)	(171)	(56)
Income to Minority Interest	3	2	(2)	(5)	(3)	(2)	(2)	(1)	(2)	(1)	0	1	1	1	(6)	(3)	(3)	(4)	10	9	10	18	(7)	(29)	(34)	(49)	5	11	16	27	7	7	6	4	3	2	1	2	4	5	2	2	1	7	11	10	6	4	(15)	(4)	4	2	(11)	(17)	(6)	(7)	24	17	86	84	85	87	7	3	(2)	(3)	6	6	10	12	6	6	5	5	3	3	3	3	(2)	(2)	(4)	(4)	(1)	(1)	(1)	(2)
Net Income (Common)	68 N/A	58 -16%	33 -42%	37 +9%	5 -86%	4 -30%	6 +74%	26 +331%	20 -25%	11 -44%	7 -37%	(22) N/A	(8) +63%	5 N/A	31 +589%	42 +34%	38 -8%	35 -9%	(62) N/A	(54) +13%	(39) +29%	(42) -9%	65 N/A	65 +0%	68 +4%	243 +260%	196 -19%	252 +29%	278 +10%	243 -13%	392 +62%	388 -1%	414 +7%	237 -43%	162 -32%	144 -11%	(35) N/A	(27) +25%	9 N/A	(194) N/A	(9) +95%	29 N/A	14 -52%	(44) N/A	(4) +91%	5 N/A	20 +315%	25 +24%	21 -14%	(23) N/A	32 N/A	34 +6%	(52) N/A	(85) -62%	(971) -1 050%	(882) +9%	(884) 0%	(860) +3%	(3 967) -361%	(3 986) 0%	(4 096) -3%	(4 161) -2%	264 N/A	459 +74%	449 -2%	539 +20%	(596) N/A	(573) +4%	(583) -2%	(653) -12%	(529) +19%	(524) +1%	(517) +1%	(538) -4%	(369) +32%	(360) +2%	(345) +4%	(342) +1%	(229) +33%	(202) +12%	(135) +33%	(75) +44%	(199) -164%	(183) +8%	(172) +6%	(58) +66%
EPS (Diluted)	0.1 N/A	0.09 -10%	0.05 -44%	0.05 N/A	0 N/A	0 N/A	0.01 N/A	0.03 +200%	0.02 -33%	0 N/A	0.01 N/A	-0.04 N/A	-0.02 +50%	0 N/A	0.05 N/A	0.06 +20%	0.06 N/A	0.06 N/A	-0.1 N/A	-0.08 +20%	-0.06 +25%	-0.07 -17%	0.1 N/A	0.09 -10%	0.1 +11%	0.37 +270%	0.28 -24%	0.26 -7%	0.28 +8%	0.25 -11%	0.41 +64%	0.33 -20%	0.35 +6%	0.22 -37%	0.15 -32%	0.13 -13%	-0.02 N/A	-0.01 +50%	0.01 N/A	-0.17 N/A	-0.02 +88%	0.01 N/A	0.01 N/A	-0.03 N/A	0 N/A	0 N/A	0.01 N/A	0.02 +100%	0.01 -50%	-0.02 N/A	0.02 N/A	0.02 N/A	-0.04 N/A	-0.06 -50%	-0.67 -1 017%	-0.49 +27%	-0.5 -2%	-0.48 +4%	-2.25 -369%	-2.26 0%	-2.32 -3%	-2.36 -2%	0.15 N/A	0.26 +73%	0.25 -4%	0.3 +20%	-0.34 N/A	-0.32 +6%	-0.32 N/A	-0.36 -12%	-0.3 +17%	-0.3 N/A	-0.3 N/A	-0.31 -3%	-0.21 +32%	-0.21 N/A	-0.2 +5%	-0.2 N/A	-0.13 +35%	-0.12 +8%	-0.08 +33%	-0.04 +50%	-0.11 -175%	-0.11 N/A	-0.1 +9%	-0.03 +70%

Income Statement Balance Sheet Cash Flow Statement

Elec-Tech International Co Ltd
SZSE:002005

Income Statement

Earnings Waterfall
Elec-Tech International Co Ltd

Income Statement
Elec-Tech International Co Ltd

See Also

Company

Help

Tools

Stocks

Elec-Tech International Co Ltd SZSE:002005

Income Statement

Earnings Waterfall Elec-Tech International Co Ltd

Income Statement Elec-Tech International Co Ltd

See Also

Company

Help

Tools

Stocks

Elec-Tech International Co Ltd
SZSE:002005

Earnings Waterfall
Elec-Tech International Co Ltd

Income Statement
Elec-Tech International Co Ltd