Zhejiang DunAn Artificial Environment Co Ltd
SZSE:002011
Intrinsic Value
Zhejiang Dun'an Artificial Environment Co., Ltd. engages in the manufacture, distribution, and sale of electrical refrigeration type central air condition mainframe, terminal facility, industrial air... [ Read More ]
The intrinsic value of one Zhejiang DunAn Artificial Environment Co Ltd stock under the Base Case scenario is 20.45 CNY. Compared to the current market price of 11.61 CNY, Zhejiang DunAn Artificial Environment Co Ltd is Undervalued by 43%.
Valuation Backtest
Zhejiang DunAn Artificial Environment Co Ltd
Run backtest to discover the historical profit from buying and selling Zhejiang DunAn Artificial Environment Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Zhejiang DunAn Artificial Environment Co Ltd
Current Assets | 8.2B |
Cash & Short-Term Investments | 1.9B |
Receivables | 5B |
Other Current Assets | 1.3B |
Non-Current Assets | 1.9B |
Long-Term Investments | 339.4m |
PP&E | 1.2B |
Intangibles | 175.6m |
Other Non-Current Assets | 174.7m |
Current Liabilities | 5.7B |
Accounts Payable | 1.8B |
Accrued Liabilities | 268m |
Short-Term Debt | 2.7B |
Other Current Liabilities | 901.9m |
Non-Current Liabilities | 158.9m |
Long-Term Debt | 108.8m |
Other Non-Current Liabilities | 50.1m |
Earnings Waterfall
Zhejiang DunAn Artificial Environment Co Ltd
Revenue
|
11.3B
CNY
|
Cost of Revenue
|
-9.3B
CNY
|
Gross Profit
|
2.1B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
856.6m
CNY
|
Other Expenses
|
-179.1m
CNY
|
Net Income
|
677.6m
CNY
|
Free Cash Flow Analysis
Zhejiang DunAn Artificial Environment Co Ltd
Profitability Score
Profitability Due Diligence
Zhejiang DunAn Artificial Environment Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Zhejiang DunAn Artificial Environment Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang DunAn Artificial Environment Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Zhejiang DunAn Artificial Environment Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang DunAn Artificial Environment Co Ltd
According to Wall Street analysts, the average 1-year price target for Zhejiang DunAn Artificial Environment Co Ltd is 16.35 CNY with a low forecast of 14.14 CNY and a high forecast of 18.69 CNY.
Shareholder Return
Price
Zhejiang DunAn Artificial Environment Co Ltd
Average Annual Return | 48.37% |
Standard Deviation of Annual Returns | 106.62% |
Max Drawdown | -51% |
Market Capitalization | 12.3B CNY |
Shares Outstanding | 1 065 440 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Zhejiang Dun'an Artificial Environment Co., Ltd. engages in the manufacture, distribution, and sale of electrical refrigeration type central air condition mainframe, terminal facility, industrial air condition, and air condition heat exchanger. The company is headquartered in Hangzhou, Zhejiang and currently employs 10,990 full-time employees. The company went IPO on 2004-07-05. The firm's refrigeration accessories include four-way valves, stop valves, magnetic valves, pipeline integration assemblies, reservoirs and heat exchangers, among others. Its refrigeration equipment products include water chilling units, unitary products, nuclear heating and ventilation system units and air conditioning terminals, among others. The firm also provides energy saving system solutions, which mainly include industrial waste heat utilization solutions, among others. The firm operates businesses in both domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Zhejiang DunAn Artificial Environment Co Ltd stock under the Base Case scenario is 20.45 CNY.
Compared to the current market price of 11.61 CNY, Zhejiang DunAn Artificial Environment Co Ltd is Undervalued by 43%.