Zoje Resources Investment Co Ltd
SZSE:002021
Balance Sheet
Balance Sheet Decomposition
Zoje Resources Investment Co Ltd
Zoje Resources Investment Co Ltd
Balance Sheet
Zoje Resources Investment Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
28
|
84
|
380
|
487
|
212
|
509
|
657
|
807
|
859
|
676
|
683
|
773
|
1 226
|
369
|
345
|
105
|
42
|
386
|
93
|
130
|
95
|
137
|
60
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
95
|
137
|
60
|
|
| Cash Equivalents |
7
|
28
|
84
|
380
|
487
|
212
|
509
|
657
|
807
|
859
|
675
|
681
|
771
|
1 225
|
369
|
345
|
105
|
41
|
386
|
93
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
352
|
345
|
384
|
20
|
|
| Total Receivables |
54
|
61
|
131
|
148
|
148
|
355
|
458
|
204
|
165
|
209
|
279
|
337
|
434
|
350
|
199
|
344
|
405
|
299
|
162
|
135
|
176
|
208
|
488
|
294
|
|
| Accounts Receivables |
49
|
54
|
76
|
110
|
140
|
166
|
247
|
188
|
134
|
183
|
234
|
310
|
376
|
313
|
173
|
170
|
237
|
191
|
152
|
125
|
135
|
186
|
173
|
266
|
|
| Other Receivables |
5
|
8
|
55
|
39
|
8
|
189
|
211
|
16
|
30
|
26
|
45
|
27
|
58
|
37
|
26
|
174
|
168
|
108
|
10
|
10
|
41
|
22
|
315
|
28
|
|
| Inventory |
57
|
87
|
81
|
153
|
285
|
241
|
280
|
232
|
208
|
269
|
463
|
376
|
505
|
440
|
288
|
201
|
240
|
387
|
209
|
244
|
475
|
368
|
322
|
315
|
|
| Other Current Assets |
4
|
4
|
3
|
9
|
7
|
5
|
13
|
126
|
341
|
419
|
464
|
480
|
579
|
1 159
|
15
|
324
|
397
|
142
|
49
|
8
|
24
|
30
|
7
|
29
|
|
| Total Current Assets |
121
|
182
|
300
|
691
|
926
|
813
|
1 259
|
1 219
|
1 520
|
1 755
|
1 881
|
1 876
|
2 290
|
3 175
|
870
|
1 214
|
1 147
|
869
|
806
|
553
|
1 156
|
1 046
|
1 339
|
719
|
|
| PP&E Net |
92
|
125
|
165
|
229
|
253
|
245
|
308
|
335
|
320
|
349
|
489
|
580
|
577
|
567
|
428
|
239
|
238
|
249
|
233
|
213
|
217
|
220
|
211
|
197
|
|
| PP&E Gross |
92
|
125
|
165
|
229
|
253
|
245
|
308
|
335
|
320
|
349
|
489
|
580
|
577
|
567
|
428
|
239
|
238
|
249
|
233
|
213
|
217
|
220
|
211
|
197
|
|
| Accumulated Depreciation |
11
|
18
|
29
|
43
|
60
|
79
|
98
|
119
|
151
|
184
|
211
|
291
|
315
|
357
|
449
|
282
|
307
|
323
|
333
|
345
|
364
|
382
|
400
|
408
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
1
|
24
|
49
|
78
|
90
|
102
|
114
|
287
|
280
|
284
|
243
|
82
|
77
|
38
|
37
|
36
|
37
|
36
|
35
|
34
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
29
|
29
|
29
|
30
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
12
|
19
|
21
|
2
|
2
|
34
|
113
|
115
|
130
|
106
|
2
|
54
|
169
|
260
|
161
|
58
|
31
|
27
|
24
|
21
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
9
|
10
|
11
|
12
|
10
|
10
|
20
|
21
|
23
|
49
|
42
|
35
|
30
|
30
|
29
|
28
|
29
|
19
|
19
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
29
|
29
|
29
|
30
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
213
N/A
|
308
+44%
|
466
+51%
|
932
+100%
|
1 199
+29%
|
1 113
-7%
|
1 628
+46%
|
1 656
+2%
|
1 987
+20%
|
2 341
+18%
|
2 639
+13%
|
2 923
+11%
|
3 302
+13%
|
4 082
+24%
|
1 646
-60%
|
1 746
+6%
|
1 758
+1%
|
1 347
-23%
|
1 164
-14%
|
862
-26%
|
1 466
+70%
|
1 355
-8%
|
1 625
+20%
|
983
-39%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
64
|
75
|
76
|
106
|
165
|
158
|
190
|
79
|
111
|
184
|
237
|
210
|
340
|
191
|
135
|
133
|
262
|
334
|
188
|
173
|
252
|
134
|
160
|
216
|
|
| Accrued Liabilities |
12
|
20
|
9
|
10
|
14
|
15
|
44
|
19
|
25
|
35
|
21
|
23
|
30
|
18
|
36
|
35
|
43
|
47
|
37
|
35
|
46
|
38
|
38
|
43
|
|
| Short-Term Debt |
63
|
90
|
219
|
353
|
518
|
407
|
359
|
287
|
320
|
339
|
527
|
798
|
865
|
426
|
414
|
415
|
436
|
176
|
206
|
13
|
490
|
497
|
769
|
64
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
20
|
25
|
20
|
60
|
0
|
10
|
15
|
20
|
0
|
0
|
0
|
0
|
0
|
60
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
2
|
10
|
7
|
5
|
15
|
14
|
263
|
607
|
809
|
765
|
806
|
954
|
1 901
|
25
|
11
|
12
|
28
|
9
|
9
|
24
|
17
|
25
|
19
|
|
| Total Current Liabilities |
139
|
187
|
313
|
497
|
726
|
614
|
668
|
648
|
1 073
|
1 383
|
1 570
|
1 837
|
2 189
|
2 534
|
610
|
594
|
813
|
598
|
452
|
231
|
812
|
686
|
991
|
342
|
|
| Long-Term Debt |
7
|
20
|
20
|
25
|
20
|
0
|
0
|
25
|
35
|
20
|
0
|
0
|
0
|
0
|
0
|
110
|
0
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
2
|
2
|
3
|
6
|
20
|
19
|
6
|
32
|
40
|
54
|
119
|
123
|
128
|
114
|
12
|
10
|
8
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
37
|
1
|
1
|
537
|
960
|
10
|
4
|
|
| Total Liabilities |
148
N/A
|
209
+41%
|
336
+61%
|
528
+57%
|
766
+45%
|
634
-17%
|
673
+6%
|
706
+5%
|
1 149
+63%
|
1 457
+27%
|
1 690
+16%
|
1 965
+16%
|
2 322
+18%
|
2 652
+14%
|
628
-76%
|
716
+14%
|
821
+15%
|
648
-21%
|
456
-30%
|
232
-49%
|
1 353
+485%
|
1 652
+22%
|
1 007
-39%
|
351
-65%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
60
|
60
|
60
|
86
|
138
|
179
|
243
|
249
|
437
|
437
|
437
|
568
|
568
|
688
|
688
|
688
|
688
|
688
|
688
|
688
|
688
|
688
|
1 205
|
1 205
|
|
| Retained Earnings |
5
|
39
|
69
|
104
|
133
|
162
|
216
|
187
|
101
|
151
|
221
|
228
|
260
|
262
|
165
|
154
|
247
|
485
|
475
|
554
|
1 071
|
1 480
|
886
|
866
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
215
|
162
|
138
|
496
|
515
|
301
|
301
|
302
|
171
|
161
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
303
|
303
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
10
|
8
|
21
|
5
|
5
|
5
|
4
|
5
|
4
|
5
|
5
|
4
|
5
|
|
| Total Equity |
65
N/A
|
99
+52%
|
129
+30%
|
404
+213%
|
433
+7%
|
479
+11%
|
955
+99%
|
950
0%
|
839
-12%
|
884
+5%
|
949
+7%
|
958
+1%
|
981
+2%
|
1 430
+46%
|
1 018
-29%
|
1 030
+1%
|
937
-9%
|
699
-25%
|
709
+1%
|
630
-11%
|
112
-82%
|
297
N/A
|
618
N/A
|
633
+2%
|
|
| Total Liabilities & Equity |
213
N/A
|
308
+44%
|
466
+51%
|
932
+100%
|
1 199
+29%
|
1 113
-7%
|
1 628
+46%
|
1 656
+2%
|
1 987
+20%
|
2 341
+18%
|
2 639
+13%
|
2 923
+11%
|
3 302
+13%
|
4 082
+24%
|
1 646
-60%
|
1 746
+6%
|
1 758
+1%
|
1 347
-23%
|
1 164
-14%
|
862
-26%
|
1 466
+70%
|
1 355
-8%
|
1 625
+20%
|
983
-39%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
350
|
350
|
350
|
502
|
502
|
502
|
568
|
583
|
568
|
568
|
568
|
568
|
568
|
688
|
688
|
688
|
688
|
688
|
688
|
688
|
867
|
867
|
1 205
|
1 202
|
|