Suning.Com Co Ltd
SZSE:002024
Intrinsic Value
The intrinsic value of one
Suning.Com Co Ltd
stock under the Base Case scenario is
3.84
CNY.
Compared to the current market price of 1.72 CNY,
Suning.Com Co Ltd
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Suning.Com Co Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Suning.Com Co Ltd
Balance Sheet Decomposition
Suning.Com Co Ltd
| Current Assets | 52.3B |
| Cash & Short-Term Investments | 18.3B |
| Receivables | 8B |
| Other Current Assets | 26B |
| Non-Current Assets | 67.6B |
| Long-Term Investments | 24.1B |
| PP&E | 24.2B |
| Intangibles | 5.3B |
| Other Non-Current Assets | 14.1B |
Free Cash Flow Analysis
Suning.Com Co Ltd
| CNY | |
| Free Cash Flow | CNY |
Earnings Waterfall
Suning.Com Co Ltd
|
Revenue
|
56.9B
CNY
|
|
Cost of Revenue
|
-45.6B
CNY
|
|
Gross Profit
|
11.3B
CNY
|
|
Operating Expenses
|
-10.8B
CNY
|
|
Operating Income
|
473.4m
CNY
|
|
Other Expenses
|
-388.7m
CNY
|
|
Net Income
|
84.7m
CNY
|
Profitability Score
Profitability Due Diligence
Suning.Com Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Suning.Com Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suning.Com Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Suning.Com Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suning.Com Co Ltd
According to Wall Street analysts, the average 1-year price target for
Suning.Com Co Ltd
is 2.38 CNY
with a low forecast of 2.35 CNY and a high forecast of 2.45 CNY.
Dividends
Current shareholder yield for
Suning.Com Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Suning.Com Co Ltd
stock under the Base Case scenario is
3.84
CNY.
Compared to the current market price of 1.72 CNY,
Suning.Com Co Ltd
is
Undervalued by 55%.