First Time Loading...

Vatti Corp Ltd
SZSE:002035

Watchlist Manager
Vatti Corp Ltd Logo
Vatti Corp Ltd
SZSE:002035
Watchlist
Price: 7.27 CNY 1.82% Market Closed
Updated: May 3, 2024

Intrinsic Value

Vatti Corp. Ltd. engages in the research and development, production, and sales of high-end smart kitchen appliances, bathroom products, custom furniture, and other businesses. [ Read More ]

The intrinsic value of one Vatti Corp Ltd stock under the Base Case scenario is 8.42 CNY. Compared to the current market price of 7.27 CNY, Vatti Corp Ltd is Undervalued by 14%.

Key Points:
Intrinsic Value
Base Case
8.42 CNY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vatti Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Vatti Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vatti Corp Ltd

Provide an overview of the primary business activities
of Vatti Corp Ltd.

What unique competitive advantages
does Vatti Corp Ltd hold over its rivals?

What risks and challenges
does Vatti Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vatti Corp Ltd.

Provide P/S
for Vatti Corp Ltd.

Provide P/E
for Vatti Corp Ltd.

Provide P/OCF
for Vatti Corp Ltd.

Provide P/FCFE
for Vatti Corp Ltd.

Provide P/B
for Vatti Corp Ltd.

Provide EV/S
for Vatti Corp Ltd.

Provide EV/GP
for Vatti Corp Ltd.

Provide EV/EBITDA
for Vatti Corp Ltd.

Provide EV/EBIT
for Vatti Corp Ltd.

Provide EV/OCF
for Vatti Corp Ltd.

Provide EV/FCFF
for Vatti Corp Ltd.

Provide EV/IC
for Vatti Corp Ltd.

Show me price targets
for Vatti Corp Ltd made by professional analysts.

What are the Revenue projections
for Vatti Corp Ltd?

How accurate were the past Revenue estimates
for Vatti Corp Ltd?

What are the Net Income projections
for Vatti Corp Ltd?

How accurate were the past Net Income estimates
for Vatti Corp Ltd?

What are the EPS projections
for Vatti Corp Ltd?

How accurate were the past EPS estimates
for Vatti Corp Ltd?

What are the EBIT projections
for Vatti Corp Ltd?

How accurate were the past EBIT estimates
for Vatti Corp Ltd?

Compare the revenue forecasts
for Vatti Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vatti Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vatti Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vatti Corp Ltd compared to its peers.

Compare the P/E ratios
of Vatti Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vatti Corp Ltd with its peers.

Analyze the financial leverage
of Vatti Corp Ltd compared to its main competitors.

Show all profitability ratios
for Vatti Corp Ltd.

Provide ROE
for Vatti Corp Ltd.

Provide ROA
for Vatti Corp Ltd.

Provide ROIC
for Vatti Corp Ltd.

Provide ROCE
for Vatti Corp Ltd.

Provide Gross Margin
for Vatti Corp Ltd.

Provide Operating Margin
for Vatti Corp Ltd.

Provide Net Margin
for Vatti Corp Ltd.

Provide FCF Margin
for Vatti Corp Ltd.

Show all solvency ratios
for Vatti Corp Ltd.

Provide D/E Ratio
for Vatti Corp Ltd.

Provide D/A Ratio
for Vatti Corp Ltd.

Provide Interest Coverage Ratio
for Vatti Corp Ltd.

Provide Altman Z-Score Ratio
for Vatti Corp Ltd.

Provide Quick Ratio
for Vatti Corp Ltd.

Provide Current Ratio
for Vatti Corp Ltd.

Provide Cash Ratio
for Vatti Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Vatti Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Vatti Corp Ltd?

What is the current Free Cash Flow
of Vatti Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vatti Corp Ltd.

Financials

Balance Sheet Decomposition
Vatti Corp Ltd

Current Assets 4.7B
Cash & Short-Term Investments 2.5B
Receivables 1.4B
Other Current Assets 758.3m
Non-Current Assets 2.2B
Long-Term Investments 143.5m
PP&E 1.4B
Intangibles 422.5m
Other Non-Current Assets 227.1m
Current Liabilities 3.2B
Accounts Payable 692.4m
Accrued Liabilities 110.8m
Short-Term Debt 1.5B
Other Current Liabilities 940.1m
Non-Current Liabilities 83.2m
Long-Term Debt 1.5m
Other Non-Current Liabilities 81.7m
Efficiency

Earnings Waterfall
Vatti Corp Ltd

Revenue
6B CNY
Cost of Revenue
-3.6B CNY
Gross Profit
2.4B CNY
Operating Expenses
-2.2B CNY
Operating Income
161.9m CNY
Other Expenses
60.2m CNY
Net Income
222.1m CNY

Free Cash Flow Analysis
Vatti Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Vatti Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
50/100
Profitability
Score

Vatti Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Vatti Corp Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
59/100
Solvency
Score

Vatti Corp Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Vatti Corp Ltd

Wall Street analysts forecast Vatti Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Vatti Corp Ltd is 7.44 CNY with a low forecast of 5.25 CNY and a high forecast of 8.95 CNY.

Lowest
Price Target
5.25 CNY
28% Downside
Average
Price Target
7.44 CNY
2% Upside
Highest
Price Target
8.95 CNY
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Vatti Corp Ltd

1M 1M
+20%
6M 6M
+21%
1Y 1Y
0%
3Y 3Y
+5%
5Y 5Y
-37%
10Y 10Y
+92%
Annual Price Range
7.27
52w Low
4.95
52w High
7.42
Price Metrics
Average Annual Return -15.01%
Standard Deviation of Annual Returns 19.03%
Max Drawdown -63%
Shares Statistics
Market Capitalization 6.2B CNY
Shares Outstanding 831 071 718
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vatti Corp Ltd Logo
Vatti Corp Ltd

Country

China

Industry

Consumer products

Market Cap

6.2B CNY

Dividend Yield

1.38%

Description

Vatti Corp. Ltd. engages in the research and development, production, and sales of high-end smart kitchen appliances, bathroom products, custom furniture, and other businesses. The company is headquartered in Zhongshan, Guangdong and currently employs 5,566 full-time employees. The company went IPO on 2004-09-01. The Company’s products include cooking fume exhausters, cooking utensils, ventilators, electric steamer, ovens, microwave ovens, water heaters, cabinets, disinfection cabinets and air purifiers and water purifiers, among others. The firm mainly distributes its products in domestic market.

Contact

GUANGDONG
Zhongshan
No.1 Nanhuayuan Road, Industry Avenue, Xiaolan Town
+8676022839177
http://www.vatti.com.cn

IPO

2004-09-01

Employees

5 566

Officers

Chairman of the Board & CEO
Mr. Ye Jiang Pan
Chief Financial Officer
Ms. Shu Xian He
VP & Director
Mr. Haobiao Pan
Board Secretary
Ms. Chuxin Pan

See Also

Discover More
What is the Intrinsic Value of one Vatti Corp Ltd stock?

The intrinsic value of one Vatti Corp Ltd stock under the Base Case scenario is 8.42 CNY.

Is Vatti Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 7.27 CNY, Vatti Corp Ltd is Undervalued by 14%.