Watchlist Manager

Watchlist

Price: 8.44 CNY 0.6% Market Closed

Market Cap: ¥4.1B

P	Poly Union Chemical Holding Group Co Ltd SZSE:002037	CN
	elumeo SE XETRA:ELB	DE
	Union Bank of India Ltd NSE:UNIONBANK	IN
M	M Yochananof and Sons 1988 Ltd TASE:YHNF	IL
	Xinxiang Chemical Fiber Co Ltd SZSE:000949	CN
	PharmaSGP Holding SE XETRA:PSG	DE

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	6	0	0	0	5	0	0	0	5	0	0	0	8	0	0	0	0	0	0	0	11	0	0	0	14	0	0	0	65	0	0	0	94	0	0	0	145	0	0	0	208	0	0	0	230	0	0	0	185	0	0	41	183	0	0	105	190	0	0	114	201	158	204	198	191	177	187	191	259	285	299	324	317	328	340	343	335	337	345	336	348	353	0	0
Revenue	398 N/A	392 -2%	437 +11%	462 +6%	479 +4%	524 +9%	509 -3%	590 +16%	613 +4%	601 -2%	623 +4%	611 -2%	655 +7%	683 +4%	751 +10%	792 +5%	860 +9%	906 +5%	1 003 +11%	1 093 +9%	1 166 +7%	1 175 +1%	1 208 +3%	1 368 +13%	1 560 +14%	1 724 +10%	2 064 +20%	2 177 +5%	2 423 +11%	2 515 +4%	2 737 +9%	2 862 +5%	3 099 +8%	3 231 +4%	3 147 -3%	3 279 +4%	3 407 +4%	3 512 +3%	3 855 +10%	3 729 -3%	3 907 +5%	3 990 +2%	3 913 -2%	3 896 0%	3 165 -19%	2 881 -9%	2 565 -11%	2 508 -2%	3 385 +35%	3 610 +7%	4 094 +13%	4 555 +11%	5 355 +18%	5 922 +11%	6 050 +2%	6 453 +7%	6 035 -6%	5 644 -6%	5 664 +0%	5 216 -8%	5 025 -4%	4 554 -9%	4 736 +4%	5 354 +13%	5 980 +12%	6 548 +9%	6 563 +0%	6 237 -5%	6 028 -3%	5 993 -1%	6 157 +3%	6 260 +2%	6 364 +2%	6 601 +4%	6 959 +5%	7 182 +3%	6 777 -6%	6 589 -3%	6 023 -9%	6 008 0%	6 469 +8%	6 678 +3%	7 085 +6%	6 855 -3%
Gross Profit
Cost of Revenue	(284)	(283)	(312)	(321)	(315)	(345)	(327)	(401)	(418)	(411)	(433)	(420)	(461)	(491)	(547)	(580)	(606)	(626)	(680)	(732)	(783)	(785)	(806)	(940)	(1 103)	(1 245)	(1 518)	(1 593)	(1 789)	(1 860)	(2 095)	(2 219)	(2 390)	(2 504)	(2 348)	(2 405)	(2 497)	(2 588)	(2 877)	(2 758)	(2 863)	(2 964)	(2 931)	(2 971)	(2 319)	(2 120)	(1 847)	(1 744)	(2 489)	(2 684)	(3 159)	(3 623)	(4 105)	(4 666)	(4 687)	(4 996)	(4 713)	(4 400)	(4 366)	(3 957)	(3 644)	(3 277)	(3 440)	(3 946)	(4 444)	(4 936)	(4 960)	(4 683)	(4 694)	(4 698)	(4 937)	(5 160)	(5 340)	(5 578)	(5 810)	(5 904)	(5 523)	(5 402)	(4 945)	(4 995)	(5 194)	(5 420)	(5 821)	(5 642)
Gross Profit	114 N/A	110 -3%	125 +13%	141 +13%	163 +16%	179 +10%	182 +1%	189 +4%	195 +3%	191 -2%	190 0%	191 +1%	194 +2%	192 -1%	204 +6%	212 +4%	254 +20%	280 +10%	323 +15%	361 +12%	382 +6%	391 +2%	402 +3%	428 +6%	457 +7%	479 +5%	546 +14%	584 +7%	634 +9%	654 +3%	642 -2%	643 +0%	708 +10%	727 +3%	799 +10%	874 +9%	909 +4%	924 +2%	978 +6%	971 -1%	1 044 +8%	1 026 -2%	982 -4%	925 -6%	845 -9%	761 -10%	718 -6%	764 +6%	896 +17%	926 +3%	935 +1%	932 0%	1 249 +34%	1 255 +0%	1 363 +9%	1 456 +7%	1 322 -9%	1 244 -6%	1 298 +4%	1 259 -3%	1 381 +10%	1 277 -7%	1 297 +2%	1 408 +9%	1 536 +9%	1 612 +5%	1 603 -1%	1 553 -3%	1 334 -14%	1 295 -3%	1 220 -6%	1 100 -10%	1 024 -7%	1 023 0%	1 150 +12%	1 278 +11%	1 254 -2%	1 187 -5%	1 078 -9%	1 013 -6%	1 274 +26%	1 258 -1%	1 264 +1%	1 214 -4%
Operating Income
Operating Expenses	(64)	(62)	(72)	(79)	(97)	(109)	(109)	(116)	(115)	(112)	(114)	(119)	(115)	(126)	(141)	(148)	(173)	(177)	(192)	(200)	(219)	(222)	(222)	(231)	(241)	(255)	(268)	(286)	(285)	(300)	(284)	(286)	(355)	(351)	(404)	(463)	(490)	(492)	(519)	(499)	(560)	(526)	(514)	(521)	(547)	(531)	(526)	(542)	(607)	(599)	(615)	(612)	(809)	(807)	(845)	(882)	(846)	(815)	(867)	(887)	(939)	(880)	(884)	(921)	(1 116)	(1 123)	(1 135)	(1 117)	(949)	(904)	(833)	(877)	(1 716)	(1 670)	(1 727)	(1 726)	(1 868)	(1 804)	(1 805)	(1 770)	(991)	(941)	(972)	(925)
Selling, General & Administrative	(66)	(64)	(73)	(80)	(99)	(110)	(109)	(115)	(114)	(111)	(114)	(118)	(113)	(124)	(138)	(146)	(168)	(171)	(179)	(187)	(210)	(212)	(221)	(225)	(233)	(246)	(259)	(283)	(277)	(294)	(279)	(280)	(323)	(336)	(388)	(447)	(458)	(480)	(507)	(487)	(518)	(481)	(470)	(477)	(498)	(501)	(494)	(511)	(557)	(543)	(561)	(556)	(763)	(736)	(761)	(810)	(800)	(733)	(783)	(795)	(823)	(832)	(819)	(824)	(951)	(1 013)	(1 027)	(1 019)	(789)	(820)	(737)	(790)	(1 463)	(1 495)	(1 544)	(1 497)	(1 377)	(1 424)	(1 426)	(1 414)	(652)	(691)	(717)	(673)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(7)	0	0	0	(7)	0	0	0	(8)	0	0	0	(2)	0	0	(4)	(11)	(10)	(11)	0	(15)	(18)	(26)	(30)	(53)	(53)	(72)	(101)	(106)	(122)	(117)	(111)	(101)	(102)	(113)	(101)	(133)	(139)	(150)	(194)	(186)	(199)	(202)	(180)	(172)	(185)	(187)	(189)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(24)	0	0	0	(25)	0	0	0	(34)	0	0	0	(40)	0	0	0	(45)	0	0	0	(49)	0	0	0	(46)	0	0	0	(54)	0	0	0	(59)	0	0	0	(63)	0	0	0	(87)	0	0	0	(91)	0	0	0	(98)	0	0	0
Other Operating Expenses	2	2	2	2	2	0	0	(1)	(1)	0	(1)	0	(2)	0	(2)	(2)	(5)	(5)	(14)	(13)	(9)	(9)	0	(7)	(9)	(9)	(9)	(4)	(7)	(6)	(6)	(6)	(2)	(15)	(16)	(16)	(0)	(12)	(12)	(12)	(1)	(46)	(44)	(44)	(1)	(30)	(31)	(31)	(4)	(56)	(54)	(52)	14	(60)	(73)	(72)	14	(65)	(56)	(62)	(9)	4	6	4	1	12	9	13	4	18	18	14	(32)	(37)	(33)	(35)	(214)	(181)	(177)	(175)	(69)	(65)	(68)	(64)
Operating Income	50 N/A	48 -5%	53 +11%	63 +19%	66 +6%	71 +7%	73 +3%	73 +1%	80 +9%	79 -1%	76 -4%	72 -4%	79 +9%	67 -16%	64 -4%	65 +1%	81 +26%	104 +28%	130 +26%	161 +24%	163 +1%	169 +4%	181 +7%	196 +9%	215 +10%	225 +4%	279 +24%	297 +7%	349 +17%	354 +1%	357 +1%	357 0%	354 -1%	376 +6%	395 +5%	411 +4%	419 +2%	432 +3%	459 +6%	472 +3%	484 +3%	500 +3%	468 -6%	405 -14%	299 -26%	230 -23%	193 -16%	222 +15%	289 +30%	326 +13%	320 -2%	320 +0%	440 +37%	449 +2%	518 +15%	574 +11%	476 -17%	429 -10%	432 +1%	372 -14%	442 +19%	397 -10%	412 +4%	487 +18%	420 -14%	489 +16%	469 -4%	437 -7%	385 -12%	391 +2%	387 -1%	223 -42%	(691) N/A	(647) +6%	(577) +11%	(448) +22%	(614) -37%	(617) -1%	(727) -18%	(757) -4%	283 N/A	317 +12%	292 -8%	289 -1%
Pre-Tax Income
Interest Income Expense	(3)	(1)	(2)	(2)	(1)	(2)	(1)	(2)	(1)	(1)	(3)	(3)	(3)	(4)	(4)	(5)	(5)	(6)	(8)	(8)	(8)	(7)	(6)	(7)	(10)	(13)	(17)	(16)	(15)	(21)	(23)	(29)	(34)	(44)	(63)	(79)	(88)	(101)	(111)	(133)	(154)	(165)	(173)	(178)	(189)	(192)	(190)	(173)	(159)	(153)	(146)	(149)	(164)	(177)	(184)	(183)	(182)	(150)	(143)	(146)	(193)	(250)	(261)	(268)	(180)	(186)	(192)	(196)	(177)	(211)	(207)	(219)	(208)	(262)	(270)	(282)	(248)	(312)	(330)	(320)	(234)	(270)	(270)	(275)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	4	0	0	0	0	0	0	0	(17)	(9)	(9)	(9)	(3)	0	8	8	14	0	0	(2)	0	0	0	0	(8)	1	1	1	1	0	0	0	(38)	1	1	7	(7)	8	8	2	(3)	2	2	2
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(8)	0	0	0	(2)	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	1	1	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	1	1	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(3)	(0)	1	4	5	5	8	5	6	0	(6)	2	(7)	(5)	(1)	4	3	(5)	(6)	3	(2)	8	8	9	5	3	3	1	1	2	3	14	14	16	23	25	25	23	16	11	11	12	14	6	10	4	3	2	3	6	4	1	2	5	4	4	5	2	6	5	7	8	6	2	8	7	6	(16)	(16)	(15)	(14)	15	17	18	10
Pre-Tax Income	48 N/A	47 -2%	49 +5%	60 +21%	65 +8%	68 +6%	71 +4%	70 0%	78 +11%	76 -3%	73 -4%	71 -2%	79 +11%	68 -14%	66 -3%	68 +3%	82 +21%	104 +28%	122 +17%	147 +20%	150 +2%	155 +4%	170 +10%	188 +10%	208 +10%	214 +3%	257 +20%	276 +7%	328 +19%	331 +1%	343 +4%	336 -2%	328 -2%	336 +2%	334 -1%	335 +0%	332 -1%	332 +0%	350 +5%	342 -2%	347 +1%	348 +1%	311 -11%	251 -19%	137 -46%	65 -53%	28 -57%	65 +132%	123 +89%	175 +42%	177 +1%	177 0%	280 +58%	281 +1%	346 +23%	403 +16%	311 -23%	282 -9%	294 +4%	228 -22%	251 +10%	150 -40%	156 +4%	224 +43%	236 +6%	309 +31%	279 -10%	247 -11%	213 -14%	187 -12%	189 +1%	10 -95%	(934) N/A	(900) +4%	(839) +7%	(717) +15%	(885) -23%	(937) -6%	(1 064) -14%	(1 088) -2%	59 N/A	66 +10%	42 -37%	25 -39%
Net Income
Tax Provision	(11)	(11)	(12)	(15)	(21)	(19)	(20)	(20)	(20)	(19)	(17)	(16)	(19)	(18)	(17)	(18)	(21)	(23)	(28)	(31)	(35)	(36)	(39)	(46)	(49)	(51)	(61)	(65)	(79)	(82)	(85)	(83)	(74)	(76)	(70)	(63)	(75)	(73)	(75)	(79)	(79)	(79)	(79)	(69)	(47)	(39)	(29)	(36)	(44)	(51)	(56)	(54)	(77)	(79)	(85)	(96)	(70)	(67)	(73)	(63)	(67)	(60)	(54)	(66)	(84)	(84)	(79)	(77)	(52)	(56)	(53)	(44)	27	26	13	19	33	36	39	42	(77)	(78)	(75)	(78)
Income from Continuing Operations	37	36	38	45	44	50	51	51	58	56	56	55	60	50	48	50	61	81	95	116	115	119	131	142	159	163	197	212	249	249	258	253	254	260	264	271	257	259	275	263	267	269	233	181	90	26	(1)	29	79	124	122	123	202	202	261	307	241	215	221	165	184	90	102	158	152	225	200	170	161	131	136	(34)	(907)	(874)	(826)	(698)	(851)	(901)	(1 025)	(1 046)	(17)	(13)	(34)	(53)
Income to Minority Interest	(7)	(7)	(9)	(12)	(12)	(14)	(14)	(15)	(18)	(15)	(16)	(15)	(20)	(20)	(22)	(23)	(29)	(35)	(39)	(38)	(39)	(40)	(40)	(47)	(46)	(44)	(46)	(44)	(49)	(48)	(53)	(52)	(53)	(55)	(57)	(57)	(51)	(51)	(56)	(56)	(48)	(48)	(22)	(16)	(8)	5	(5)	(17)	(17)	(30)	(27)	(18)	(51)	(47)	(68)	(58)	(63)	(60)	(55)	(67)	(37)	(26)	(22)	(26)	(27)	(43)	(40)	(43)	(57)	(46)	(66)	(49)	121	108	110	106	189	209	237	251	57	58	65	51
Net Income (Common)	31 N/A	29 -4%	29 -3%	33 +14%	32 -3%	36 +13%	37 +4%	36 -4%	40 +12%	41 +3%	40 -3%	40 N/A	39 -2%	30 -24%	27 -10%	27 -1%	32 +20%	47 +47%	56 +20%	78 +40%	76 -3%	80 +5%	91 +14%	95 +4%	113 +19%	119 +6%	151 +27%	167 +11%	201 +20%	201 +0%	205 +2%	201 -2%	201 0%	206 +2%	207 +1%	214 +3%	206 -4%	209 +1%	220 +5%	208 -6%	220 +6%	222 +1%	211 -5%	165 -22%	81 -51%	31 -61%	(6) N/A	12 N/A	62 +412%	94 +51%	95 +2%	105 +10%	152 +44%	155 +2%	193 +25%	249 +29%	177 -29%	155 -12%	166 +7%	99 -40%	146 +48%	64 -56%	80 +26%	131 +64%	126 -4%	182 +44%	160 -12%	127 -21%	104 -18%	85 -18%	70 -18%	(83) N/A	(786) -844%	(765) +3%	(715) +7%	(591) +17%	(662) -12%	(692) -4%	(788) -14%	(795) -1%	39 N/A	45 +15%	31 -31%	(2) N/A
EPS (Diluted)	0.11 N/A	0.1 -9%	0.11 +10%	0.12 +9%	0.11 -8%	0.13 +18%	0.14 +8%	0.13 -7%	0.14 +8%	0.14 N/A	0.13 -7%	0.13 N/A	0.14 +8%	0.1 -29%	0.09 -10%	0.09 N/A	0.11 +22%	0.16 +45%	0.2 +25%	0.28 +40%	0.27 -4%	0.29 +7%	0.33 +14%	0.35 +6%	0.41 +17%	0.44 +7%	0.55 +25%	0.61 +11%	0.72 +18%	0.73 +1%	0.75 +3%	0.67 -11%	0.66 -1%	0.62 -6%	0.62 N/A	0.65 +5%	0.63 -3%	0.64 +2%	0.68 +6%	0.64 -6%	0.67 +5%	0.67 N/A	0.63 -6%	0.49 -22%	0.25 -49%	0.09 -64%	-0.02 N/A	0.04 N/A	0.19 +375%	0.29 +53%	0.3 +3%	0.33 +10%	0.31 -6%	0.31 N/A	0.4 +29%	0.51 +27%	0.36 -29%	0.33 -8%	0.34 +3%	0.2 -41%	0.3 +50%	0.13 -57%	0.17 +31%	0.27 +59%	0.26 -4%	0.37 +42%	0.32 -14%	0.26 -19%	0.21 -19%	0.17 -19%	0.15 -12%	-0.17 N/A	-1.62 -853%	-1.58 +2%	-1.48 +6%	-1.22 +18%	-1.37 -12%	-1.43 -4%	-1.63 -14%	-1.64 -1%	0.08 N/A	0.09 +12%	0.06 -33%	0 N/A

Income Statement Balance Sheet Cash Flow Statement

Poly Union Chemical Holding Group Co Ltd
SZSE:002037

Income Statement

Earnings Waterfall
Poly Union Chemical Holding Group Co Ltd

Income Statement
Poly Union Chemical Holding Group Co Ltd

See Also

Company

Help

Tools

Stocks

Poly Union Chemical Holding Group Co Ltd SZSE:002037

Income Statement

Earnings Waterfall Poly Union Chemical Holding Group Co Ltd

Income Statement Poly Union Chemical Holding Group Co Ltd

See Also

Company

Help

Tools

Stocks

Poly Union Chemical Holding Group Co Ltd
SZSE:002037

Earnings Waterfall
Poly Union Chemical Holding Group Co Ltd

Income Statement
Poly Union Chemical Holding Group Co Ltd