First Time Loading...
G

Guizhou Qianyuan Power Co Ltd
SZSE:002039

Watchlist Manager
Guizhou Qianyuan Power Co Ltd
SZSE:002039
Watchlist
Price: 17.7 CNY -0.39% Market Closed
Updated: Jun 3, 2024

Income Statement

Earnings Waterfall
Guizhou Qianyuan Power Co Ltd

Revenue
2B CNY
Cost of Revenue
-995.6m CNY
Gross Profit
1B CNY
Operating Expenses
-134m CNY
Operating Income
902m CNY
Other Expenses
-610.2m CNY
Net Income
291.9m CNY

Income Statement
Guizhou Qianyuan Power Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
787
N/A
900
+14%
1 886
+109%
2 147
+14%
2 549
+19%
2 623
+3%
2 352
-10%
2 700
+15%
2 740
+1%
2 697
-2%
2 405
-11%
1 918
-20%
1 665
-13%
1 652
-1%
2 288
+39%
2 419
+6%
2 496
+3%
2 693
+8%
2 181
-19%
2 389
+10%
2 315
-3%
2 160
-7%
2 307
+7%
2 174
-6%
2 273
+5%
2 337
+3%
2 613
+12%
2 651
+1%
2 651
+0%
2 969
+12%
3 633
+22%
2 072
-43%
5 369
+159%
5 385
+0%
4 496
-17%
2 613
-42%
2 274
-13%
1 754
-23%
1 741
-1%
1 990
+14%
2 032
+2%
Gross Profit
Cost of Revenue
(463)
(512)
(889)
(969)
(1 154)
(1 176)
(1 071)
(1 173)
(1 227)
(1 230)
(1 168)
(972)
(911)
(907)
(1 121)
(1 164)
(1 241)
(1 309)
(1 113)
(1 180)
(1 181)
(1 116)
(1 164)
(1 059)
(1 109)
(1 119)
(1 207)
(1 269)
(1 307)
(1 466)
(1 790)
(945)
(2 414)
(2 331)
(1 870)
(1 152)
(1 092)
(959)
(969)
(963)
(996)
Gross Profit
324
N/A
388
+20%
997
+157%
1 179
+18%
1 395
+18%
1 447
+4%
1 282
-11%
1 527
+19%
1 513
-1%
1 466
-3%
1 236
-16%
946
-23%
755
-20%
745
-1%
1 167
+57%
1 256
+8%
1 255
0%
1 385
+10%
1 068
-23%
1 209
+13%
1 134
-6%
1 044
-8%
1 142
+9%
1 115
-2%
1 164
+4%
1 218
+5%
1 406
+15%
1 382
-2%
1 344
-3%
1 503
+12%
1 843
+23%
1 126
-39%
2 955
+162%
3 054
+3%
2 626
-14%
1 462
-44%
1 182
-19%
795
-33%
772
-3%
1 027
+33%
1 036
+1%
Operating Income
Operating Expenses
(37)
(36)
(36)
(79)
(41)
(42)
(43)
(90)
(46)
(46)
(46)
(86)
(45)
(43)
(42)
(68)
(12)
(13)
(12)
(65)
(40)
(52)
13
(90)
(72)
(76)
(89)
(102)
(72)
(85)
(117)
(112)
(199)
(197)
(148)
(141)
(108)
(101)
(122)
(153)
(134)
Selling, General & Administrative
(36)
(36)
(36)
(35)
(41)
(42)
(43)
(44)
(46)
(46)
(46)
(35)
(45)
(43)
(42)
(40)
(40)
(40)
(39)
(38)
(43)
(55)
(56)
(70)
(82)
(86)
(98)
(65)
(73)
(86)
(122)
(91)
(211)
(209)
(155)
(107)
(110)
(103)
(125)
(125)
(136)
Depreciation & Amortization
0
0
0
(5)
0
0
0
(5)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(7)
0
Other Operating Expenses
0
0
0
(39)
0
0
0
(41)
0
0
0
(47)
0
0
0
(25)
27
27
27
(23)
3
3
69
(16)
9
9
9
(33)
1
1
5
(18)
12
12
8
(29)
2
3
3
(20)
2
Operating Income
287
N/A
352
+23%
961
+173%
1 099
+14%
1 354
+23%
1 405
+4%
1 238
-12%
1 437
+16%
1 467
+2%
1 420
-3%
1 191
-16%
861
-28%
710
-17%
701
-1%
1 125
+60%
1 188
+6%
1 243
+5%
1 372
+10%
1 057
-23%
1 144
+8%
1 094
-4%
993
-9%
1 155
+16%
1 025
-11%
1 092
+6%
1 142
+5%
1 317
+15%
1 280
-3%
1 272
-1%
1 418
+11%
1 726
+22%
1 014
-41%
2 756
+172%
2 857
+4%
2 478
-13%
1 320
-47%
1 074
-19%
694
-35%
650
-6%
874
+34%
902
+3%
Pre-Tax Income
Interest Income Expense
(585)
(589)
(599)
(631)
(686)
(723)
(755)
(780)
(750)
(721)
(667)
(609)
(598)
(572)
(571)
(567)
(561)
(552)
(537)
(541)
(533)
(516)
(514)
(493)
(479)
(470)
(459)
(454)
(459)
(554)
(765)
(441)
(1 075)
(977)
(754)
(422)
(399)
(380)
(365)
(343)
(329)
Non-Reccuring Items
4
(3)
(16)
(3)
(14)
(11)
(17)
0
4
2
32
(1)
4
3
(21)
(1)
2
(6)
14
62
64
77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
1
1
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
Total Other Income
(3)
3
36
73
79
96
70
72
65
51
43
21
16
8
22
(1)
(2)
(2)
(16)
(1)
(3)
(3)
(3)
(2)
(2)
(4)
(1)
1
1
3
(1)
(9)
(12)
(12)
(12)
(3)
(5)
(3)
(5)
(3)
(5)
Pre-Tax Income
(296)
N/A
(237)
+20%
382
N/A
537
+40%
733
+36%
766
+5%
537
-30%
728
+36%
785
+8%
751
-4%
598
-20%
269
-55%
133
-51%
141
+6%
556
+293%
619
+11%
681
+10%
811
+19%
517
-36%
662
+28%
622
-6%
551
-11%
638
+16%
530
-17%
611
+15%
668
+9%
857
+28%
828
-3%
815
-2%
867
+6%
961
+11%
562
-41%
1 669
+197%
1 867
+12%
1 713
-8%
892
-48%
670
-25%
311
-54%
280
-10%
526
+88%
568
+8%
Net Income
Tax Provision
2
4
(15)
(26)
(37)
(53)
(64)
(95)
(100)
(93)
(77)
(30)
(15)
(17)
(74)
(75)
(86)
(109)
(82)
(112)
(106)
(89)
(100)
(84)
(91)
(102)
(126)
(124)
(122)
(128)
(136)
(104)
(253)
(271)
(254)
(127)
(97)
(54)
(51)
(77)
(81)
Income from Continuing Operations
(294)
(233)
368
511
696
714
473
634
685
658
521
240
118
124
482
543
595
702
435
551
516
461
537
446
519
566
731
704
693
740
825
458
1 417
1 597
1 459
765
573
257
229
450
486
Income to Minority Interest
118
90
(163)
(217)
(297)
(297)
(198)
(274)
(297)
(288)
(230)
(110)
(51)
(50)
(200)
(223)
(251)
(288)
(167)
(183)
(161)
(140)
(176)
(156)
(184)
(209)
(274)
(261)
(257)
(282)
(329)
(207)
(617)
(699)
(653)
(351)
(262)
(126)
(93)
(185)
(194)
Net Income (Common)
(176)
N/A
(143)
+19%
205
N/A
294
+44%
399
+35%
417
+5%
275
-34%
360
+31%
387
+8%
370
-5%
291
-21%
130
-55%
67
-48%
74
+10%
281
+279%
320
+14%
344
+7%
413
+20%
268
-35%
368
+37%
355
-4%
322
-9%
361
+12%
290
-20%
335
+15%
357
+6%
457
+28%
444
-3%
436
-2%
457
+5%
496
+8%
251
-49%
799
+218%
897
+12%
805
-10%
414
-49%
311
-25%
131
-58%
136
+4%
265
+95%
292
+10%
EPS (Diluted)
-0.57
N/A
-0.47
+18%
0.67
N/A
0.96
+43%
1.3
+35%
1.36
+5%
0.89
-35%
1.18
+33%
1.26
+7%
1.2
-5%
0.95
-21%
0.42
-56%
0.22
-48%
0.25
+14%
0.93
+272%
1.05
+13%
1.14
+9%
1.36
+19%
0.88
-35%
1.2
+36%
1.16
-3%
1.05
-9%
1.18
+12%
0.95
-19%
1.09
+15%
1.17
+7%
1.5
+28%
1.45
-3%
1.43
-1%
1.49
+4%
1.62
+9%
0.42
-74%
1.86
+343%
2.09
+12%
1.88
-10%
0.97
-48%
0.73
-25%
0.31
-58%
0.32
+3%
0.62
+94%
0.68
+10%

See Also

Discover More