Watchlist Manager

Watchlist

Price: 8.8 CNY 0.46% Market Closed

Market Cap: ¥6.5B

	Jiangxi Black Cat Carbon Black Inc Ltd SZSE:002068	CN
S	Star Plus Legend Holdings Ltd HKEX:6683	CN
	Shandong Rike Chemical Co Ltd SZSE:300214	CN

Income Statement

Currency: CNY

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	32	0	0	0	41	0	0	0	72	0	0	0	48	0	0	0	61	0	0	0	82	0	0	0	134	0	0	0	191	0	0	0	228	0	0	0	159	0	0	0	130	0	0	26	114	0	0	54	98	0	90	88	88	125	91	86	80	64	58	58	79	53	56	61	94	82	111	110	105	104	100	101	94	97	0	0	0
Revenue	1 058 N/A	868 -18%	1 224 +41%	1 261 +3%	1 381 +10%	1 527 +11%	1 693 +11%	1 909 +13%	1 775 -7%	1 681 -5%	1 638 -3%	1 590 -3%	1 863 +17%	2 198 +18%	2 520 +15%	2 730 +8%	3 023 +11%	3 211 +6%	3 340 +4%	3 718 +11%	3 946 +6%	4 146 +5%	4 326 +4%	4 343 +0%	4 655 +7%	4 936 +6%	5 350 +8%	5 782 +8%	5 987 +4%	6 154 +3%	6 272 +2%	6 285 +0%	6 168 -2%	5 934 -4%	5 572 -6%	5 175 -7%	4 800 -7%	4 447 -7%	4 249 -4%	4 200 -1%	4 381 +4%	5 014 +14%	5 501 +10%	6 024 +10%	6 947 +15%	7 306 +5%	7 776 +6%	8 002 +3%	7 893 -1%	7 592 -4%	7 167 -6%	6 959 -3%	6 544 -6%	6 082 -7%	5 577 -8%	5 297 -5%	5 560 +5%	6 320 +14%	7 314 +16%	7 783 +6%	7 930 +2%	7 921 0%	8 627 +9%	9 420 +9%	9 893 +5%	10 251 +4%	9 661 -6%	9 382 -3%	9 451 +1%	9 630 +2%	9 941 +3%	9 957 +0%	10 132 +2%	9 927 -2%	9 514 -4%	9 249 -3%	8 685 -6%
Gross Profit
Cost of Revenue	(845)	(677)	(962)	(988)	(1 124)	(1 256)	(1 418)	(1 591)	(1 509)	(1 424)	(1 364)	(1 322)	(1 508)	(1 805)	(2 103)	(2 326)	(2 603)	(2 777)	(2 888)	(3 137)	(3 292)	(3 431)	(3 552)	(3 611)	(3 909)	(4 223)	(4 625)	(5 044)	(5 204)	(5 336)	(5 415)	(5 379)	(5 246)	(5 005)	(4 712)	(4 402)	(4 098)	(3 809)	(3 613)	(3 479)	(3 613)	(4 094)	(4 413)	(4 910)	(5 676)	(5 966)	(6 428)	(6 646)	(6 703)	(6 697)	(6 485)	(6 424)	(6 181)	(5 640)	(5 215)	(4 847)	(5 010)	(5 475)	(6 200)	(6 784)	(6 946)	(7 326)	(8 117)	(8 968)	(9 504)	(9 913)	(9 615)	(9 295)	(9 249)	(9 325)	(9 527)	(9 518)	(9 660)	(9 510)	(9 134)	(8 947)	(8 600)
Gross Profit	213 N/A	192 -10%	262 +37%	272 +4%	256 -6%	271 +6%	275 +1%	318 +16%	266 -16%	257 -4%	274 +7%	269 -2%	355 +32%	394 +11%	416 +6%	404 -3%	420 +4%	434 +3%	451 +4%	582 +29%	654 +12%	715 +9%	774 +8%	731 -5%	746 +2%	713 -4%	725 +2%	738 +2%	783 +6%	818 +5%	857 +5%	905 +6%	922 +2%	929 +1%	860 -7%	773 -10%	702 -9%	638 -9%	636 0%	720 +13%	769 +7%	920 +20%	1 088 +18%	1 114 +2%	1 272 +14%	1 341 +5%	1 348 +1%	1 355 +1%	1 190 -12%	895 -25%	682 -24%	535 -22%	363 -32%	443 +22%	363 -18%	450 +24%	550 +22%	845 +54%	1 114 +32%	999 -10%	984 -1%	595 -40%	510 -14%	452 -11%	389 -14%	337 -13%	46 -86%	87 +87%	202 +133%	305 +51%	414 +36%	440 +6%	472 +7%	417 -12%	380 -9%	302 -21%	85 -72%
Operating Income
Operating Expenses	(102)	(96)	(125)	(130)	(129)	(133)	(141)	(158)	(197)	(195)	(205)	(206)	(205)	(218)	(252)	(269)	(312)	(300)	(298)	(362)	(417)	(443)	(481)	(463)	(503)	(473)	(489)	(522)	(565)	(554)	(577)	(576)	(600)	(617)	(559)	(541)	(531)	(542)	(575)	(594)	(565)	(579)	(564)	(530)	(583)	(536)	(549)	(549)	(641)	(584)	(604)	(631)	(578)	(579)	(523)	(495)	(340)	(316)	(297)	(238)	(353)	(273)	(315)	(326)	(277)	(304)	(249)	(263)	(314)	(319)	(343)	(332)	(331)	(319)	(310)	(353)	(467)
Selling, General & Administrative	(95)	(90)	(118)	(123)	(123)	(129)	(137)	(147)	(155)	(157)	(166)	(173)	(186)	(210)	(240)	(256)	(275)	(283)	(289)	(351)	(385)	(433)	(467)	(452)	(483)	(459)	(476)	(503)	(542)	(538)	(556)	(558)	(578)	(571)	(541)	(521)	(503)	(488)	(497)	(505)	(531)	(527)	(525)	(517)	(593)	(537)	(551)	(562)	(637)	(557)	(562)	(549)	(550)	(517)	(482)	(480)	(335)	(302)	(258)	(201)	(341)	(283)	(326)	(337)	(277)	(294)	(238)	(234)	(294)	(284)	(304)	(305)	(324)	(309)	(301)	(324)	(409)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(5)	(7)	(9)	(6)	(6)	(5)	(4)	(5)	(5)	(5)	(5)	(4)	(4)	(4)	(18)	(18)	(34)	(57)	(64)	(40)	(59)	(67)	(75)	(64)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(12)	0	0	0	(14)	0	0	0	(16)	0	0	0	(23)	0	0	0	(20)	0	0	0	(24)	0	0	0	(20)	0	0	0	(24)	0	0	0	(31)	0	0	0	(30)	0	0	0	(38)	0	0	0	(36)	0	0	0	(51)
Other Operating Expenses	(7)	(6)	(7)	(7)	(6)	(4)	(5)	(11)	(42)	(38)	(39)	(33)	(18)	(9)	(13)	(12)	(37)	(18)	(9)	(11)	(32)	(9)	(14)	(11)	(12)	(14)	(13)	(19)	(11)	(15)	(21)	(18)	(8)	(46)	(18)	(20)	(12)	(55)	(78)	(88)	(11)	(52)	(40)	(14)	30	1	2	13	20	(28)	(42)	(82)	(4)	(58)	(34)	(7)	25	(8)	(34)	(33)	25	15	16	16	34	(6)	(6)	(11)	35	(1)	17	37	68	50	57	46	56
Operating Income	112 N/A	96 -14%	137 +43%	143 +4%	128 -11%	138 +8%	134 -3%	160 +20%	70 -57%	62 -12%	69 +13%	63 -10%	150 +139%	176 +17%	164 -7%	135 -18%	108 -20%	134 +24%	154 +15%	219 +43%	237 +8%	273 +15%	293 +7%	268 -8%	243 -9%	240 -1%	236 -2%	216 -9%	218 +1%	265 +22%	280 +6%	330 +18%	323 -2%	312 -3%	301 -3%	232 -23%	171 -26%	96 -44%	61 -36%	127 +107%	204 +61%	341 +68%	524 +53%	584 +11%	688 +18%	805 +17%	799 -1%	806 +1%	549 -32%	311 -43%	78 -75%	(96) N/A	(215) -124%	(137) +36%	(161) -17%	(46) +72%	210 N/A	530 +152%	817 +54%	762 -7%	631 -17%	322 -49%	194 -40%	126 -35%	112 -10%	33 -70%	(202) N/A	(176) +13%	(112) +36%	(14) +88%	70 N/A	108 +53%	141 +31%	98 -30%	70 -29%	(51) N/A	(382) -648%
Pre-Tax Income
Interest Income Expense	(30)	(24)	(32)	(32)	(38)	(47)	(59)	(68)	(67)	(69)	(62)	(57)	(39)	(51)	(56)	(64)	(55)	(84)	(92)	(95)	(79)	(114)	(113)	(120)	(129)	(153)	(182)	(201)	(199)	(226)	(229)	(239)	(218)	(202)	(180)	(177)	(156)	(168)	(164)	(139)	(115)	(120)	(121)	(119)	(122)	(135)	(111)	(84)	(73)	(75)	(86)	(76)	(73)	(73)	(81)	(110)	(98)	(107)	(101)	(104)	(105)	(106)	(103)	(75)	(60)	(85)	(81)	(113)	(119)	(104)	(115)	(119)	(92)	(96)	(90)	(79)	(31)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(13)	2	2	2	(8)	(1)	(1)	(1)	(28)	0	0	0	1	0	0	0	0	(0)	(0)	(0)	(5)	0	0	0	(63)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(3)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(7)	(6)	(6)	(6)	2	2	2	4	(3)	(3)	(4)	(5)	0	(4)	(3)	(3)	8	11	13	14	11	30	31	38	13	(10)	(9)	(11)	24	21	20	22	22	24	25	25	31	35	36	36	39	36	27	22	(1)	(8)	(5)	(8)	0	(6)	(4)	(4)	1	(12)	(12)	(13)	(2)	(10)	(8)	(8)	3	(24)	(28)	(28)	4	1	3	7	0	1	1	(2)	0	0	0	(2)	(8)
Pre-Tax Income	74 N/A	65 -12%	98 +51%	105 +7%	92 -12%	93 +1%	77 -18%	96 +25%	(1) N/A	(10) -1 550%	4 N/A	1 -79%	105 +13 063%	121 +15%	105 -13%	68 -35%	61 -11%	61 +0%	74 +22%	138 +86%	169 +22%	190 +12%	211 +11%	186 -12%	126 -32%	77 -39%	46 -41%	4 -91%	40 +823%	60 +50%	72 +20%	112 +57%	127 +14%	134 +5%	146 +9%	79 -46%	46 -42%	(37) N/A	(66) -76%	25 N/A	128 +419%	258 +101%	430 +66%	486 +13%	565 +16%	662 +17%	683 +3%	715 +5%	470 -34%	231 -51%	(12) N/A	(176) -1 343%	(300) -70%	(219) +27%	(252) -15%	(166) +34%	102 N/A	412 +305%	707 +72%	648 -8%	501 -23%	192 -62%	63 -67%	23 -64%	57 +150%	(51) N/A	(280) -454%	(281) -1%	(230) +18%	(117) +49%	(43) +63%	(14) +67%	44 N/A	3 -93%	(20) N/A	(132) -561%	(484) -267%
Net Income
Tax Provision	(6)	(9)	(17)	(21)	(8)	(6)	(1)	(4)	7	(1)	(3)	(2)	(21)	(17)	(8)	1	(7)	(8)	(21)	(42)	(40)	(42)	(39)	(27)	(28)	(23)	(23)	(21)	(23)	(28)	(25)	(28)	(26)	(28)	(32)	(27)	(28)	(22)	(18)	(21)	(26)	(32)	(46)	(56)	(71)	(85)	(94)	(102)	(68)	(53)	(35)	(17)	(19)	(24)	(20)	(13)	(18)	(27)	(50)	(55)	(46)	(39)	(24)	(29)	(45)	(37)	(35)	(27)	(27)	(27)	(22)	(22)	(23)	(23)	(22)	(8)	13
Income from Continuing Operations	69	57	82	84	85	88	76	92	6	(11)	1	(1)	84	104	97	69	54	54	54	97	130	148	171	159	98	54	22	(17)	17	32	47	84	102	107	114	52	18	(59)	(84)	3	102	226	384	431	494	578	589	613	402	178	(47)	(192)	(318)	(244)	(271)	(179)	84	385	657	593	455	152	40	(7)	12	(88)	(315)	(309)	(258)	(145)	(65)	(37)	21	(20)	(42)	(140)	(471)
Income to Minority Interest	(12)	(11)	(16)	(16)	(11)	(11)	(9)	(11)	(3)	(2)	(2)	1	(5)	(6)	(4)	(1)	0	0	2	(0)	(1)	2	2	3	6	6	4	8	9	8	8	1	(5)	(8)	(7)	(3)	(2)	2	1	(6)	(8)	(14)	(18)	(14)	(13)	(14)	(17)	(11)	(1)	14	25	27	42	37	42	34	13	(9)	(31)	(30)	(24)	(6)	(0)	5	(3)	3	19	17	15	9	3	2	4	6	7	9	8
Net Income (Common)	57 N/A	45 -20%	66 +46%	68 +2%	74 +9%	77 +4%	67 -13%	81 +21%	3 -96%	(13) N/A	(1) +95%	1 N/A	79 +15 720%	98 +24%	93 -6%	68 -26%	54 -22%	54 +0%	56 +4%	97 +74%	129 +34%	150 +16%	173 +16%	162 -7%	103 -36%	60 -42%	27 -56%	(9) N/A	26 N/A	40 +56%	55 +36%	84 +55%	97 +14%	99 +2%	108 +9%	49 -55%	16 -68%	(57) N/A	(82) -44%	(2) +97%	94 N/A	211 +125%	367 +73%	417 +14%	481 +15%	563 +17%	572 +2%	602 +5%	401 -33%	192 -52%	(21) N/A	(166) -677%	(276) -67%	(206) +25%	(229) -11%	(146) +36%	97 N/A	376 +288%	626 +66%	563 -10%	431 -23%	146 -66%	40 -73%	(1) N/A	9 N/A	(85) N/A	(295) -249%	(292) +1%	(243) +17%	(135) +44%	(62) +54%	(35) +44%	25 N/A	(14) N/A	(35) -150%	(131) -272%	(463) -253%
EPS (Diluted)	0.23 N/A	0.18 -22%	0.26 +44%	0.27 +4%	0.3 +11%	0.31 +3%	0.15 -52%	0.18 +20%	0.01 -94%	-0.03 N/A	0 N/A	0 N/A	0.18 N/A	0.22 +22%	0.21 -5%	0.12 -43%	0.12 N/A	0.11 -8%	0.11 N/A	0.19 +73%	0.24 +26%	0.29 +21%	0.33 +14%	0.31 -6%	0.19 -39%	0.11 -42%	0.05 -55%	-0.02 N/A	0.05 N/A	0.07 +40%	0.09 +29%	0.15 +67%	0.18 +20%	0.18 N/A	0.19 +6%	0.09 -53%	0.03 -67%	-0.1 N/A	-0.14 -40%	-0.01 +93%	0.16 N/A	0.35 +119%	0.61 +74%	0.58 -5%	0.73 +26%	0.77 +5%	0.8 +4%	0.83 +4%	0.55 -34%	0.27 -51%	-0.03 N/A	-0.22 -633%	-0.38 -73%	-0.29 +24%	-0.32 -10%	-0.21 +34%	0.13 N/A	0.5 +285%	0.84 +68%	0.75 -11%	0.57 -24%	0.19 -67%	0.05 -74%	0 N/A	0.01 N/A	-0.11 N/A	-0.4 -264%	-0.4 N/A	-0.33 +18%	-0.19 +42%	-0.08 +58%	-0.05 +38%	0.03 N/A	-0.02 N/A	-0.05 -150%	-0.18 -260%	-0.64 -256%

Income Statement Balance Sheet Cash Flow Statement

Jiangxi Black Cat Carbon Black Inc Ltd
SZSE:002068

Income Statement

Earnings Waterfall
Jiangxi Black Cat Carbon Black Inc Ltd

Income Statement
Jiangxi Black Cat Carbon Black Inc Ltd

See Also

Company

Help

Tools

Stocks

Jiangxi Black Cat Carbon Black Inc Ltd SZSE:002068

Income Statement

Earnings Waterfall Jiangxi Black Cat Carbon Black Inc Ltd

Income Statement Jiangxi Black Cat Carbon Black Inc Ltd

See Also

Company

Help

Tools

Stocks

Jiangxi Black Cat Carbon Black Inc Ltd
SZSE:002068

Earnings Waterfall
Jiangxi Black Cat Carbon Black Inc Ltd

Income Statement
Jiangxi Black Cat Carbon Black Inc Ltd