M

Montnets Cloud Technology Group Co Ltd
SZSE:002123

Watchlist Manager
Montnets Cloud Technology Group Co Ltd
SZSE:002123
Watchlist
Price: 9.96 CNY -0.3% Market Closed
Market Cap: ¥8B

Cash Flow Statement

Cash Flow Statement
Montnets Cloud Technology Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
0
0
57
0
0
0
16
0
0
0
0
0
0
0
12
0
0
0
11
0
0
0
Cash Taxes Paid
(19)
(20)
(24)
(11)
(12)
(12)
(11)
(17)
(37)
(48)
(41)
(37)
(28)
(39)
(52)
(58)
(53)
(47)
(76)
(66)
(60)
(66)
(53)
(71)
(66)
(53)
(52)
(47)
(60)
(68)
(66)
(60)
(58)
(44)
(37)
(53)
(44)
(53)
(36)
(42)
(38)
(68)
(81)
(78)
(110)
(63)
(73)
(106)
(56)
(84)
(115)
(67)
(91)
(78)
(39)
(33)
(37)
(39)
(39)
(35)
(30)
(19)
(12)
(17)
(19)
(46)
(32)
(40)
(38)
(60)
(69)
(60)
(64)
(15)
(14)
(11)
Change in Working Capital
(68)
(81)
(82)
(87)
(77)
(68)
(57)
(62)
(97)
(122)
(134)
(121)
(88)
(63)
(75)
(83)
(186)
(241)
(164)
(253)
(278)
(240)
(338)
(327)
(547)
(498)
(527)
(446)
(561)
(558)
(583)
(633)
(640)
(633)
(549)
(515)
(521)
(511)
(584)
(618)
(595)
(612)
(636)
(626)
(595)
(598)
(554)
(579)
(416)
(473)
(510)
(556)
(500)
(392)
(310)
(264)
(255)
(367)
(423)
(467)
(452)
(382)
(405)
(396)
(393)
(421)
(405)
(366)
(389)
(380)
(347)
(328)
(286)
(300)
(348)
(331)
Cash from Operating Activities
42
N/A
16
-62%
19
+17%
(18)
N/A
13
N/A
(6)
N/A
19
N/A
48
+152%
5
-90%
(8)
N/A
(89)
-1 091%
(89)
+0%
(22)
+75%
(50)
-126%
(20)
+60%
(66)
-230%
26
N/A
133
+412%
33
-75%
24
-27%
(158)
N/A
(343)
-117%
(223)
+35%
(44)
+80%
(176)
-301%
(250)
-42%
(268)
-7%
(316)
-18%
(91)
+71%
(30)
+67%
(106)
-253%
(213)
-101%
(113)
+47%
(18)
+84%
95
N/A
171
+79%
49
-71%
123
+151%
71
-42%
43
-40%
313
+627%
268
-14%
354
+32%
468
+32%
249
-47%
300
+20%
425
+42%
295
-31%
252
-15%
406
+61%
386
-5%
294
-24%
138
-53%
(127)
N/A
(104)
+18%
71
N/A
397
+463%
322
-19%
80
-75%
(19)
N/A
(682)
-3 468%
(324)
+52%
(542)
-67%
(331)
+39%
47
N/A
(42)
N/A
58
N/A
228
+293%
(399)
N/A
55
N/A
328
+497%
166
-49%
503
+203%
17
-97%
55
+232%
(108)
N/A
Investing Cash Flow
Capital Expenditures
(27)
(30)
(29)
(30)
(44)
(88)
(150)
(159)
(192)
(152)
(162)
(159)
(148)
(195)
(153)
(178)
(111)
(75)
(47)
(15)
(79)
(63)
(61)
(59)
(60)
(65)
(62)
(63)
(31)
(25)
(27)
(22)
(14)
(14)
(9)
(9)
(35)
(277)
(283)
(293)
(313)
(71)
(71)
(59)
(50)
(55)
(54)
(60)
(46)
(42)
(40)
(40)
(94)
(149)
(147)
(204)
(147)
(118)
(136)
(97)
(76)
(90)
(71)
(47)
(47)
(7)
(10)
(15)
(10)
(8)
(8)
(2)
(12)
(18)
(21)
(21)
Other Items
5
5
5
0
3
0
(8)
(8)
(10)
(9)
1
1
1
(34)
(36)
(41)
(57)
(3)
(9)
(2)
22
0
12
13
(41)
(41)
100
140
159
159
16
(28)
(97)
(88)
(33)
(459)
(296)
(319)
(289)
243
250
264
188
102
(50)
(50)
(69)
(103)
(20)
(26)
17
52
298
165
(51)
(70)
(234)
(87)
269
262
240
99
(181)
(267)
(335)
(10)
146
276
409
286
170
139
250
281
437
431
Cash from Investing Activities
(22)
N/A
(24)
-11%
(24)
+4%
(30)
-28%
(41)
-38%
(85)
-107%
(158)
-85%
(166)
-5%
(202)
-22%
(161)
+20%
(161)
0%
(158)
+2%
(147)
+7%
(229)
-56%
(188)
+18%
(219)
-16%
(168)
+23%
(78)
+54%
(56)
+29%
(18)
+69%
(57)
-223%
(61)
-7%
(49)
+18%
(46)
+6%
(101)
-118%
(106)
-5%
38
N/A
77
+103%
127
+65%
134
+5%
(10)
N/A
(49)
-379%
(111)
-124%
(102)
+8%
(41)
+59%
(469)
-1 032%
(330)
+30%
(596)
-80%
(572)
+4%
(51)
+91%
(63)
-25%
194
N/A
117
-39%
44
-63%
(100)
N/A
(105)
-4%
(123)
-17%
(162)
-32%
(65)
+60%
(69)
-5%
(23)
+66%
12
N/A
204
+1 614%
16
-92%
(198)
N/A
(274)
-38%
(380)
-39%
(204)
+46%
134
N/A
164
+23%
164
-1%
9
-94%
(252)
N/A
(314)
-25%
(381)
-21%
(17)
+96%
136
N/A
261
+92%
399
+53%
278
-30%
162
-42%
137
-15%
238
+73%
262
+10%
417
+59%
410
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
0
0
0
2
64
68
62
Net Issuance of Debt
0
0
(13)
(13)
(14)
0
101
69
70
227
255
135
115
100
(49)
92
280
69
232
258
(18)
137
62
20
389
297
189
217
65
196
247
311
40
(64)
(79)
(169)
263
(134)
(65)
(94)
(529)
(165)
(269)
(183)
(33)
81
75
(49)
267
102
103
267
(209)
146
269
43
390
(17)
106
222
357
518
634
799
657
117
23
(254)
(192)
(146)
(222)
73
(542)
(51)
(233)
(453)
Cash Paid for Dividends
0
(0)
(0)
(0)
(1)
0
(5)
(6)
(9)
(10)
(40)
(45)
(39)
(40)
(12)
(12)
(17)
(22)
(24)
(22)
(28)
(35)
(45)
(52)
(43)
(66)
(59)
(44)
(45)
(49)
(53)
(62)
(68)
(64)
(52)
(59)
(54)
(58)
(66)
(62)
(70)
(39)
(34)
(134)
(133)
(142)
(144)
(43)
(35)
(26)
(25)
(25)
(26)
(23)
(21)
(19)
(18)
(19)
(16)
(16)
(15)
(20)
(24)
(28)
(31)
(34)
(35)
(36)
(42)
(58)
(60)
(59)
(58)
(39)
(36)
(36)
Other
(15)
285
282
287
287
0
0
(0)
0
0
(1)
500
500
498
536
41
41
20
42
10
40
66
6
32
(74)
(48)
111
84
135
107
(136)
(110)
2
0
87
764
699
697
717
45
10
0
(26)
(150)
(303)
(509)
(593)
(434)
(391)
(240)
(168)
(211)
(64)
104
96
72
(59)
(184)
(356)
(351)
(271)
(232)
(47)
(39)
(83)
(100)
(180)
(133)
41
27
(85)
(277)
(57)
(176)
39
101
Cash from Financing Activities
(15)
N/A
285
N/A
269
-6%
274
+2%
272
-1%
0
N/A
96
N/A
63
-34%
61
-4%
217
+257%
215
-1%
590
+175%
576
-2%
558
-3%
475
-15%
121
-75%
304
+152%
67
-78%
249
+273%
246
-1%
(7)
N/A
168
N/A
23
-87%
0
-99%
273
+136 400%
182
-33%
241
+32%
257
+7%
155
-40%
255
+64%
58
-77%
138
+140%
(26)
N/A
(126)
-382%
(43)
+66%
536
N/A
908
+69%
505
-44%
586
+16%
(111)
N/A
(589)
-431%
(192)
+67%
(329)
-71%
(467)
-42%
(468)
0%
(570)
-22%
(662)
-16%
(526)
+21%
(159)
+70%
(164)
-3%
(90)
+45%
31
N/A
(299)
N/A
228
N/A
343
+51%
96
-72%
312
+226%
(220)
N/A
(265)
-21%
(145)
+45%
71
N/A
267
+274%
563
+111%
732
+30%
543
-26%
(17)
N/A
(192)
-1 062%
(424)
-121%
(144)
+66%
(178)
-23%
(367)
-107%
(263)
+28%
(656)
-150%
(203)
+69%
(162)
+20%
(325)
-101%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
(0)
0
(0)
(0)
0
0
0
0
(1)
(1)
(2)
(2)
(1)
(1)
0
1
6
6
5
2
(2)
(2)
3
6
1
1
(3)
(4)
(3)
(2)
(2)
(4)
(2)
(2)
(3)
(2)
(1)
(1)
1
3
1
1
3
2
3
2
(2)
(2)
(1)
(0)
0
(0)
Net Change in Cash
5
N/A
276
+5 428%
264
-5%
226
-15%
244
+8%
(109)
N/A
(42)
+61%
(55)
-30%
(137)
-148%
48
N/A
(36)
N/A
343
N/A
408
+19%
280
-31%
267
-4%
(164)
N/A
161
N/A
122
-24%
227
+86%
253
+12%
(220)
N/A
(235)
-7%
(250)
-6%
(90)
+64%
(5)
+94%
(174)
-3 306%
10
N/A
18
+73%
192
+978%
359
+87%
(59)
N/A
(124)
-112%
(250)
-101%
(247)
+1%
9
N/A
236
+2 616%
626
+165%
31
-95%
85
+173%
(118)
N/A
(334)
-183%
275
N/A
147
-47%
47
-68%
(321)
N/A
(377)
-18%
(357)
+5%
(387)
-8%
29
N/A
174
+506%
270
+55%
333
+23%
40
-88%
115
+188%
39
-66%
(111)
N/A
328
N/A
(104)
N/A
(54)
+47%
(2)
+97%
(447)
-24 458%
(49)
+89%
(229)
-367%
89
N/A
210
+136%
(75)
N/A
5
N/A
67
+1 150%
(141)
N/A
157
N/A
121
-23%
38
-68%
84
+119%
76
-9%
311
+307%
(24)
N/A
Free Cash Flow
Free Cash Flow
16
N/A
(14)
N/A
(10)
+27%
(48)
-394%
(31)
+36%
(94)
-201%
(131)
-40%
(111)
+16%
(187)
-69%
(159)
+15%
(252)
-58%
(248)
+1%
(170)
+32%
(245)
-44%
(173)
+29%
(243)
-41%
(85)
+65%
58
N/A
(13)
N/A
9
N/A
(237)
N/A
(405)
-71%
(284)
+30%
(103)
+64%
(237)
-130%
(315)
-33%
(330)
-5%
(379)
-15%
(122)
+68%
(55)
+55%
(133)
-141%
(235)
-77%
(126)
+46%
(32)
+75%
87
N/A
162
+86%
15
-91%
(154)
N/A
(211)
-37%
(250)
-19%
(0)
+100%
197
N/A
283
+43%
409
+45%
199
-51%
245
+23%
371
+52%
235
-37%
206
-12%
363
+76%
345
-5%
254
-27%
44
-83%
(275)
N/A
(251)
+9%
(134)
+47%
251
N/A
205
-18%
(56)
N/A
(116)
-110%
(758)
-551%
(415)
+45%
(613)
-48%
(379)
+38%
1
N/A
(49)
N/A
48
N/A
213
+344%
(409)
N/A
47
N/A
320
+588%
164
-49%
491
+200%
(2)
N/A
35
N/A
(130)
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett