Watchlist Manager

Watchlist

Price: 33.68 CNY -0.36% Market Closed

Market Cap: ¥75.5B

	Inner Mongolia Dian Tou Energy Corp Ltd SZSE:002128	CN
	EnviTec Biogas AG XETRA:ETG	DE
P	Pricol Ltd NSE:PRICOLLTD	IN

Income Statement

Currency: CNY

	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	0	0	41	0	0	0	0	0	0	0	21	0	0	0	33	0	0	0	86	0	0	0	123	0	0	0	266	0	0	0	249	0	0	0	200	0	0	0	142	0	0	25	109	72	297	394	498	606	511	517	514	505	487	464	441	406	403	397	356	364	349	319	284	252	152	122	115	164	187	209	197	0	0	0	0
Revenue	2 393 N/A	2 540 +6%	2 611 +3%	2 771 +6%	2 971 +7%	3 332 +12%	3 883 +17%	4 064 +5%	4 333 +7%	4 500 +4%	4 662 +4%	5 147 +10%	5 599 +9%	5 827 +4%	5 672 -3%	6 035 +6%	6 086 +1%	6 180 +2%	6 502 +5%	6 436 -1%	6 405 0%	6 412 +0%	6 870 +7%	6 781 -1%	6 517 -4%	6 536 +0%	6 996 +7%	6 954 -1%	6 914 -1%	6 925 +0%	6 254 -10%	6 138 -2%	5 980 -3%	5 710 -5%	5 587 -2%	5 450 -2%	5 381 -1%	5 430 +1%	5 501 +1%	6 256 +14%	7 069 +13%	7 204 +2%	7 588 +5%	7 722 +2%	12 481 +62%	15 252 +22%	17 768 +16%	20 132 +13%	18 425 -8%	18 913 +3%	19 155 +1%	19 406 +1%	19 325 0%	19 590 +1%	20 074 +2%	20 941 +4%	21 966 +5%	23 435 +7%	24 673 +5%	26 054 +6%	26 696 +2%	26 521 -1%	26 793 +1%	26 465 -1%	20 290 -23%	26 846 +32%	20 981 -22%	27 763 +32%	28 925 +4%	29 859 +3%	30 052 +1%	30 196 +0%	30 452 +1%	30 115 -1%	30 991 +3%
Gross Profit
Cost of Revenue	(1 548)	(1 717)	(1 807)	(1 851)	(2 059)	(2 358)	(2 781)	(2 935)	(3 047)	(3 208)	(3 232)	(3 429)	(3 742)	(3 809)	(3 524)	(3 838)	(3 965)	(4 035)	(4 236)	(4 233)	(4 237)	(4 375)	(4 496)	(4 622)	(4 570)	(4 553)	(5 058)	(5 212)	(5 138)	(5 254)	(4 838)	(4 782)	(4 616)	(4 531)	(4 364)	(4 450)	(4 288)	(4 085)	(3 932)	(4 430)	(4 978)	(5 152)	(4 863)	(5 208)	(9 449)	(11 674)	(13 735)	(16 379)	(14 751)	(14 969)	(14 663)	(14 822)	(14 827)	(14 830)	(14 726)	(15 727)	(15 982)	(16 761)	(17 213)	(18 540)	(19 216)	(19 680)	(19 443)	(19 904)	(15 118)	(19 485)	(15 014)	(20 074)	(20 702)	(20 998)	(22 227)	(22 032)	(22 069)	(20 232)	(20 444)
Gross Profit	845 N/A	823 -3%	805 -2%	921 +14%	912 -1%	974 +7%	1 102 +13%	1 129 +2%	1 285 +14%	1 292 +0%	1 430 +11%	1 718 +20%	1 856 +8%	2 019 +9%	2 148 +6%	2 197 +2%	2 121 -3%	2 146 +1%	2 267 +6%	2 204 -3%	2 168 -2%	2 037 -6%	2 374 +17%	2 160 -9%	1 947 -10%	1 984 +2%	1 938 -2%	1 742 -10%	1 775 +2%	1 671 -6%	1 416 -15%	1 356 -4%	1 363 +1%	1 179 -14%	1 222 +4%	1 000 -18%	1 093 +9%	1 346 +23%	1 569 +17%	1 826 +16%	2 090 +14%	2 051 -2%	2 726 +33%	2 514 -8%	3 032 +21%	3 578 +18%	4 032 +13%	3 753 -7%	3 674 -2%	3 944 +7%	4 492 +14%	4 584 +2%	4 498 -2%	4 760 +6%	5 348 +12%	5 215 -2%	5 984 +15%	6 675 +12%	7 459 +12%	7 515 +1%	7 480 0%	6 841 -9%	7 350 +7%	6 562 -11%	5 172 -21%	7 360 +42%	5 966 -19%	7 689 +29%	8 223 +7%	8 861 +8%	7 825 -12%	8 164 +4%	8 383 +3%	9 883 +18%	10 546 +7%
Operating Income
Operating Expenses	(220)	(217)	(214)	(244)	(248)	(274)	(312)	(326)	(366)	(385)	(368)	(398)	(381)	(399)	(424)	(438)	(437)	(428)	(432)	(439)	(454)	(490)	(548)	(464)	(476)	(409)	(545)	(474)	(462)	(457)	(533)	(442)	(418)	(395)	(457)	(343)	(389)	(382)	(459)	(231)	(204)	(181)	(570)	(318)	(389)	(430)	(914)	(630)	(614)	(591)	(872)	(509)	(525)	(533)	(1 401)	(1 181)	(1 280)	(1 093)	(1 317)	(899)	(827)	(838)	(1 430)	(962)	(851)	(1 461)	(777)	(975)	(959)	(1 620)	(1 145)	(1 083)	(1 088)	(1 658)	(1 120)
Selling, General & Administrative	(215)	(216)	(213)	(242)	(247)	(275)	(285)	(298)	(340)	(353)	(362)	(393)	(373)	(395)	(417)	(424)	(421)	(415)	(414)	(420)	(441)	(475)	(548)	(478)	(463)	(420)	(544)	(465)	(445)	(452)	(530)	(430)	(416)	(394)	(453)	(340)	(390)	(387)	(446)	(183)	(137)	(114)	(565)	(274)	(354)	(398)	(899)	(526)	(477)	(461)	(844)	(504)	(541)	(536)	(1 360)	(914)	(973)	(1 043)	(1 195)	(748)	(714)	(714)	(1 261)	(831)	(728)	(1 362)	(820)	(1 025)	(1 048)	(1 486)	(1 089)	(1 049)	(1 036)	(1 573)	(1 157)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(11)	0	0	0	(12)	0	(15)	(24)	(61)	(63)	(56)	(32)	(30)	(37)	(35)	(69)	(74)	(71)	(71)	(38)	(41)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(3)	0	0	0	(13)	0	0	0	(7)	0	0	0	(16)	0	0	0	(20)	0	0	0	(20)	0	0	0	(63)	0	0	0	(70)	0	0	(102)	0	0	0	(130)	0	0	0	(99)	0
Other Operating Expenses	(5)	(2)	(2)	(2)	(1)	1	(26)	(28)	(26)	(32)	(7)	(4)	(7)	(3)	(8)	(14)	(15)	(12)	(18)	(19)	(12)	(15)	(1)	14	(14)	10	0	(9)	(17)	(6)	0	(12)	(2)	(1)	(1)	(3)	1	5	(1)	(47)	(66)	(68)	1	(43)	(36)	(33)	1	(105)	(137)	(131)	2	(5)	17	4	(11)	(268)	(307)	(50)	(47)	(151)	(97)	(100)	(39)	(69)	(67)	35	72	87	124	65	18	37	20	52	77
Operating Income	625 N/A	606 -3%	590 -3%	677 +15%	664 -2%	700 +6%	791 +13%	803 +1%	920 +15%	907 -1%	1 062 +17%	1 321 +24%	1 476 +12%	1 620 +10%	1 724 +6%	1 760 +2%	1 684 -4%	1 718 +2%	1 835 +7%	1 765 -4%	1 714 -3%	1 547 -10%	1 826 +18%	1 696 -7%	1 471 -13%	1 575 +7%	1 393 -12%	1 268 -9%	1 313 +4%	1 214 -8%	883 -27%	914 +3%	946 +4%	784 -17%	766 -2%	657 -14%	704 +7%	963 +37%	1 110 +15%	1 595 +44%	1 886 +18%	1 870 -1%	2 155 +15%	2 196 +2%	2 643 +20%	3 148 +19%	3 118 -1%	3 123 +0%	3 060 -2%	3 352 +10%	3 620 +8%	4 075 +13%	3 974 -2%	4 228 +6%	3 947 -7%	4 034 +2%	4 704 +17%	5 581 +19%	6 143 +10%	6 616 +8%	6 653 +1%	6 003 -10%	5 919 -1%	5 600 -5%	4 320 -23%	5 899 +37%	5 189 -12%	6 714 +29%	7 264 +8%	7 241 0%	6 680 -8%	7 081 +6%	7 295 +3%	8 225 +13%	9 426 +15%
Pre-Tax Income
Interest Income Expense	(24)	(13)	(15)	(12)	(16)	(15)	(5)	(8)	4	11	27	39	47	68	67	60	59	42	91	63	63	38	(2)	(4)	(35)	(18)	(125)	(145)	(150)	(189)	(134)	(121)	(136)	(124)	(114)	(114)	(103)	(111)	(106)	(109)	(96)	(74)	(59)	(43)	(258)	(355)	(314)	(438)	(268)	(285)	(363)	(370)	(369)	(349)	(349)	(326)	(327)	(305)	(248)	(307)	(286)	(253)	(168)	(155)	(103)	49	(0)	(25)	(40)	(99)	(130)	(73)	(47)	(32)	(80)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	36	0	(2)	0	0	0	(7)	0	0	0	0	0	0	0	(52)	0	0	0	(27)	0	0	0	(204)	0	2	5	(51)	0	0	0	(293)	0	0	(263)	(145)	0	0	0	(157)	0	(0)	(24)	3	6	6	(94)	9	6	6	(52)	(53)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	(5)	0	0	0	(2)	0	0	0	0	0	0	0	3	0	0	0	(1)	0	0	0	(22)	(0)	(1)	(5)	(30)	(32)	(32)	(27)	(12)	0	0	(12)	0	0	0	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	0	1	1	1	1	0	(4)	24	45	165	162	139	122	10	10	4	4	2	6	6	3	1	0	0	(5)	3	(18)	(16)	(11)	2	4	(1)	(2)	(1)	(14)	(18)	(5)	3	3	8	9	(2)	(3)	(20)	(33)	(11)	(75)	(76)	(66)	11	(72)	(35)	(30)	(6)	(105)	(122)	(128)	(106)	(30)	(36)	(29)	(10)	(83)	(67)	(71)	(50)	(57)	(60)	(122)	(136)	(124)	(201)	(113)	(115)
Pre-Tax Income	601 N/A	593 -1%	575 -3%	666 +16%	649 -2%	686 +6%	781 +14%	790 +1%	947 +20%	962 +2%	1 251 +30%	1 521 +22%	1 662 +9%	1 811 +9%	1 801 -1%	1 830 +2%	1 747 -5%	1 764 +1%	1 931 +9%	1 834 -5%	1 783 -3%	1 588 -11%	1 821 +15%	1 692 -7%	1 472 -13%	1 551 +5%	1 247 -20%	1 104 -11%	1 146 +4%	1 009 -12%	713 -29%	765 +7%	777 +2%	632 -19%	638 +1%	529 -17%	583 +10%	835 +43%	954 +14%	1 488 +56%	1 799 +21%	1 794 0%	2 068 +15%	2 150 +4%	2 365 +10%	2 760 +17%	2 589 -6%	2 609 +1%	2 718 +4%	3 007 +11%	3 217 +7%	3 634 +13%	3 570 -2%	3 848 +8%	3 298 -14%	3 603 +9%	4 254 +18%	4 885 +15%	5 644 +16%	6 279 +11%	6 331 +1%	5 720 -10%	5 584 -2%	5 362 -4%	4 151 -23%	5 852 +41%	5 141 -12%	6 638 +29%	7 169 +8%	6 926 -3%	6 423 -7%	6 889 +7%	7 052 +2%	8 028 +14%	9 179 +14%
Net Income
Tax Provision	(86)	(86)	(83)	(111)	(100)	(104)	(122)	(136)	(149)	(160)	(221)	(250)	(281)	(293)	(261)	(258)	(249)	(226)	(275)	(160)	(132)	(138)	(246)	(227)	(217)	(222)	(178)	(157)	(156)	(142)	(115)	(94)	(114)	(105)	(105)	(100)	(96)	(118)	(127)	(202)	(264)	(259)	(305)	(339)	(371)	(447)	(400)	(400)	(386)	(445)	(512)	(613)	(624)	(707)	(726)	(818)	(858)	(876)	(852)	(874)	(960)	(849)	(877)	(839)	(662)	(832)	(735)	(978)	(1 049)	(1 055)	(978)	(1 145)	(1 248)	(1 498)	(1 786)
Income from Continuing Operations	514	507	492	554	549	582	659	654	798	803	1 031	1 272	1 381	1 518	1 540	1 572	1 497	1 538	1 656	1 674	1 651	1 450	1 575	1 465	1 255	1 329	1 069	947	990	866	599	671	663	527	533	429	487	717	827	1 286	1 535	1 534	1 763	1 811	1 994	2 313	2 189	2 210	2 332	2 562	2 706	3 020	2 946	3 142	2 572	2 785	3 396	4 009	4 792	5 404	5 372	4 872	4 706	4 523	3 489	5 021	4 406	5 660	6 120	5 871	5 445	5 744	5 804	6 530	7 393
Income to Minority Interest	(5)	(7)	(11)	(25)	(19)	(16)	(21)	(16)	(42)	(37)	(53)	(70)	(64)	(97)	(84)	(66)	(62)	(27)	(56)	(25)	(27)	(31)	(2)	(7)	(4)	(5)	0	(1)	(2)	(0)	3	2	2	3	1	2	1	(1)	(3)	(7)	(7)	(8)	(8)	(10)	(61)	(127)	(159)	(145)	(158)	(204)	(239)	(357)	(442)	(577)	(502)	(686)	(885)	(1 104)	(1 210)	(1 325)	(1 315)	(926)	(720)	(431)	(143)	(461)	(485)	(739)	(746)	(530)	(488)	(560)	(745)	(1 111)	(1 532)
Net Income (Common)	509 N/A	500 -2%	481 -4%	529 +10%	531 +0%	566 +7%	638 +13%	638 0%	757 +19%	766 +1%	978 +28%	1 202 +23%	1 317 +10%	1 421 +8%	1 456 +2%	1 506 +3%	1 436 -5%	1 511 +5%	1 600 +6%	1 649 +3%	1 625 -1%	1 420 -13%	1 572 +11%	1 458 -7%	1 251 -14%	1 324 +6%	1 069 -19%	946 -11%	988 +4%	866 -12%	602 -31%	673 +12%	666 -1%	529 -20%	534 +1%	431 -19%	488 +13%	716 +47%	824 +15%	1 279 +55%	1 527 +19%	1 527 0%	1 755 +15%	1 802 +3%	1 933 +7%	2 186 +13%	2 029 -7%	2 065 +2%	2 174 +5%	2 358 +8%	2 466 +5%	2 664 +8%	2 505 -6%	2 566 +2%	2 071 -19%	2 099 +1%	2 511 +20%	2 905 +16%	3 582 +23%	4 080 +14%	4 057 -1%	3 946 -3%	3 987 +1%	4 092 +3%	3 346 -18%	4 560 +36%	3 921 -14%	4 921 +26%	5 374 +9%	5 342 -1%	4 956 -7%	5 184 +5%	5 060 -2%	5 419 +7%	5 861 +8%
EPS (Diluted)	0.39 N/A	0.39 N/A	0.36 -8%	0.4 +11%	0.4 N/A	0.42 +5%	0.48 +14%	0.47 -2%	0.56 +19%	0.57 +2%	0.74 +30%	0.9 +22%	0.98 +9%	1.06 +8%	1.1 +4%	1.13 +3%	1.08 -4%	1.13 +5%	1.21 +7%	1.24 +2%	1.22 -2%	1.07 -12%	1.19 +11%	1.09 -8%	0.94 -14%	0.99 +5%	0.81 -18%	0.57 -30%	0.6 +5%	0.52 -13%	0.37 -29%	0.4 +8%	0.4 N/A	0.32 -20%	0.33 +3%	0.26 -21%	0.29 +12%	0.43 +48%	0.5 +16%	0.78 +56%	0.93 +19%	0.93 N/A	1.07 +15%	1.1 +3%	1.18 +7%	1.34 +14%	1.06 -21%	1.26 +19%	1.12 -11%	1.22 +9%	1.28 +5%	1.37 +7%	1.29 -6%	1.33 +3%	1.08 -19%	1.1 +2%	1.32 +20%	1.52 +15%	1.86 +22%	2.12 +14%	2.11 0%	2.05 -3%	2.07 +1%	2.04 -1%	1.49 -27%	2.11 +42%	1.76 -17%	2.2 +25%	2.41 +10%	2.38 -1%	2.21 -7%	2.31 +5%	2.26 -2%	2.42 +7%	2.61 +8%

Income Statement Balance Sheet Cash Flow Statement

Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128

Income Statement

Earnings Waterfall
Inner Mongolia Dian Tou Energy Corp Ltd

Income Statement
Inner Mongolia Dian Tou Energy Corp Ltd

See Also

Company

Help

Tools

Stocks

Inner Mongolia Dian Tou Energy Corp Ltd SZSE:002128

Income Statement

Earnings Waterfall Inner Mongolia Dian Tou Energy Corp Ltd

Income Statement Inner Mongolia Dian Tou Energy Corp Ltd

See Also

Company

Help

Tools

Stocks

Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128

Earnings Waterfall
Inner Mongolia Dian Tou Energy Corp Ltd

Income Statement
Inner Mongolia Dian Tou Energy Corp Ltd