CNNC Hua Yuan Titanium Dioxide Co Ltd
SZSE:002145
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CNNC Hua Yuan Titanium Dioxide Co Ltd
SZSE:002145
|
CN |
Cash Flow Statement
Cash Flow Statement
CNNC Hua Yuan Titanium Dioxide Co Ltd
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(31)
|
(19)
|
(19)
|
(15)
|
(13)
|
(6)
|
(1)
|
(6)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(11)
|
(16)
|
(18)
|
(20)
|
(18)
|
(12)
|
(14)
|
(25)
|
(31)
|
(42)
|
(57)
|
(79)
|
(88)
|
(73)
|
(65)
|
(65)
|
(65)
|
(109)
|
(126)
|
(113)
|
(123)
|
(108)
|
(94)
|
(113)
|
(128)
|
(146)
|
(187)
|
(218)
|
(256)
|
(276)
|
(292)
|
(282)
|
(271)
|
(241)
|
(286)
|
(316)
|
(308)
|
(326)
|
(267)
|
(254)
|
(253)
|
(250)
|
(256)
|
(299)
|
(330)
|
(356)
|
(435)
|
(513)
|
(484)
|
(447)
|
(320)
|
(140)
|
(110)
|
(151)
|
(46)
|
(33)
|
(73)
|
(237)
|
(259)
|
(333)
|
(331)
|
|
| Change in Working Capital |
(46)
|
(37)
|
(21)
|
(27)
|
(24)
|
(30)
|
(33)
|
(24)
|
(25)
|
(20)
|
(13)
|
(10)
|
(13)
|
(18)
|
(20)
|
(21)
|
(23)
|
(33)
|
(34)
|
(46)
|
(128)
|
(155)
|
(171)
|
(173)
|
(193)
|
(115)
|
(175)
|
(241)
|
(182)
|
(241)
|
(224)
|
(368)
|
(426)
|
(440)
|
(452)
|
(317)
|
(269)
|
(256)
|
(245)
|
(504)
|
(505)
|
(536)
|
(509)
|
(221)
|
(238)
|
(203)
|
(215)
|
(72)
|
(59)
|
(97)
|
(108)
|
(407)
|
(369)
|
(396)
|
(450)
|
(288)
|
(315)
|
(361)
|
(304)
|
(192)
|
(384)
|
(153)
|
(167)
|
(275)
|
(80)
|
(221)
|
(142)
|
(357)
|
(34)
|
(137)
|
(414)
|
(462)
|
(472)
|
(466)
|
(502)
|
|
| Cash from Operating Activities |
90
N/A
|
50
-44%
|
38
-25%
|
38
+1%
|
25
-34%
|
45
+77%
|
58
+30%
|
(20)
N/A
|
31
N/A
|
(7)
N/A
|
8
N/A
|
(7)
N/A
|
(21)
-197%
|
(8)
+62%
|
(7)
+21%
|
7
N/A
|
4
-42%
|
10
+140%
|
10
+3%
|
9
-13%
|
(54)
N/A
|
(10)
+82%
|
38
N/A
|
(68)
N/A
|
(182)
-168%
|
(154)
+15%
|
(302)
-96%
|
(168)
+44%
|
42
N/A
|
(132)
N/A
|
(193)
-46%
|
(110)
+43%
|
(297)
-170%
|
(193)
+35%
|
(141)
+27%
|
(558)
-296%
|
(443)
+21%
|
(365)
+18%
|
(92)
+75%
|
368
N/A
|
397
+8%
|
473
+19%
|
480
+2%
|
458
-5%
|
641
+40%
|
587
-8%
|
491
-16%
|
606
+23%
|
566
-7%
|
605
+7%
|
663
+10%
|
560
-15%
|
499
-11%
|
558
+12%
|
509
-9%
|
718
+41%
|
729
+2%
|
1 177
+61%
|
1 255
+7%
|
1 507
+20%
|
1 636
+9%
|
1 647
+1%
|
1 524
-7%
|
930
-39%
|
721
-22%
|
90
-88%
|
(115)
N/A
|
(337)
-193%
|
(161)
+52%
|
(135)
+16%
|
195
N/A
|
343
+76%
|
589
+72%
|
907
+54%
|
754
-17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(67)
|
(43)
|
(71)
|
(66)
|
(63)
|
(61)
|
(48)
|
(12)
|
(11)
|
(6)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(35)
|
(50)
|
(78)
|
(103)
|
(94)
|
(87)
|
(75)
|
(113)
|
(143)
|
(152)
|
(149)
|
(141)
|
(149)
|
(212)
|
(265)
|
(225)
|
(202)
|
(161)
|
(163)
|
(283)
|
(292)
|
(333)
|
(338)
|
(327)
|
(435)
|
(510)
|
(533)
|
(502)
|
(470)
|
(363)
|
(318)
|
(256)
|
(147)
|
(103)
|
(64)
|
(31)
|
(33)
|
(90)
|
(315)
|
(552)
|
(676)
|
(977)
|
(1 184)
|
(1 450)
|
(1 610)
|
(1 583)
|
(1 423)
|
(1 305)
|
75
|
328
|
431
|
(642)
|
(593)
|
(559)
|
(459)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
8
|
8
|
2
|
5
|
4
|
19
|
22
|
20
|
26
|
(88)
|
(91)
|
(106)
|
(110)
|
(308)
|
(308)
|
(293)
|
(298)
|
(113)
|
7
|
(18)
|
28
|
218
|
123
|
275
|
212
|
190
|
166
|
39
|
67
|
27
|
27
|
27
|
138
|
(814)
|
(819)
|
(941)
|
(1 266)
|
89
|
(181)
|
(592)
|
375
|
658
|
(463)
|
1 470
|
472
|
(629)
|
1 223
|
(370)
|
(199)
|
(160)
|
(87)
|
159
|
352
|
|
| Cash from Investing Activities |
(67)
N/A
|
(43)
+36%
|
(71)
-65%
|
(66)
+7%
|
(63)
+5%
|
(61)
+2%
|
(48)
+22%
|
(12)
+75%
|
(11)
+9%
|
(6)
+46%
|
(2)
+67%
|
(3)
-53%
|
(3)
-14%
|
(3)
-3%
|
(3)
+21%
|
(3)
-11%
|
(4)
-17%
|
(6)
-77%
|
(8)
-29%
|
(10)
-21%
|
(29)
-197%
|
(43)
-50%
|
(70)
-61%
|
(95)
-36%
|
(92)
+3%
|
(83)
+10%
|
(71)
+15%
|
(94)
-33%
|
(121)
-29%
|
(132)
-9%
|
(124)
+6%
|
(229)
-85%
|
(240)
-5%
|
(318)
-33%
|
(375)
-18%
|
(533)
-42%
|
(510)
+4%
|
(454)
+11%
|
(461)
-2%
|
(395)
+14%
|
(284)
+28%
|
(351)
-23%
|
(310)
+11%
|
(109)
+65%
|
(313)
-188%
|
(235)
+25%
|
(320)
-36%
|
(311)
+3%
|
(304)
+2%
|
(325)
-7%
|
(251)
+23%
|
(230)
+9%
|
(121)
+47%
|
(76)
+37%
|
74
N/A
|
(845)
N/A
|
(851)
-1%
|
(1 031)
-21%
|
(1 581)
-53%
|
(463)
+71%
|
(856)
-85%
|
(1 570)
-83%
|
(809)
+48%
|
(792)
+2%
|
(2 073)
-162%
|
(114)
+95%
|
(950)
-736%
|
(1 934)
-104%
|
1 298
N/A
|
(42)
N/A
|
232
N/A
|
(802)
N/A
|
(680)
+15%
|
(400)
+41%
|
(108)
+73%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
0
|
|
| Net Issuance of Debt |
47
|
39
|
(139)
|
(185)
|
(201)
|
(211)
|
(34)
|
34
|
(7)
|
(29)
|
(42)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
30
|
56
|
(10)
|
29
|
70
|
(88)
|
141
|
49
|
(54)
|
228
|
228
|
178
|
197
|
232
|
81
|
280
|
324
|
152
|
22
|
(90)
|
(261)
|
(308)
|
(228)
|
(297)
|
(218)
|
(264)
|
(120)
|
56
|
424
|
257
|
227
|
128
|
(162)
|
(89)
|
(392)
|
(669)
|
(539)
|
(97)
|
419
|
946
|
901
|
1 197
|
943
|
393
|
1 102
|
1 001
|
1 257
|
1 702
|
(173)
|
(775)
|
(1 180)
|
893
|
187
|
373
|
3
|
|
| Cash Paid for Dividends |
(6)
|
(11)
|
(18)
|
(22)
|
(19)
|
(21)
|
(19)
|
(20)
|
(19)
|
(16)
|
(12)
|
(9)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(12)
|
(21)
|
(36)
|
(42)
|
(42)
|
(42)
|
(40)
|
(51)
|
(50)
|
(55)
|
(55)
|
(58)
|
(70)
|
(77)
|
(94)
|
(83)
|
(81)
|
(76)
|
(62)
|
(64)
|
(54)
|
(48)
|
(45)
|
(58)
|
(58)
|
(93)
|
(94)
|
(83)
|
(84)
|
(88)
|
(89)
|
(100)
|
(105)
|
(100)
|
(100)
|
(84)
|
(72)
|
(127)
|
(134)
|
(128)
|
(131)
|
(207)
|
(197)
|
(202)
|
(207)
|
(243)
|
(260)
|
(407)
|
(23)
|
(32)
|
(23)
|
(307)
|
(289)
|
(149)
|
(147)
|
|
| Other |
(42)
|
(13)
|
294
|
306
|
306
|
304
|
(17)
|
(35)
|
(35)
|
(33)
|
(34)
|
28
|
28
|
28
|
28
|
(3)
|
(0)
|
1
|
2
|
7
|
9
|
(8)
|
26
|
159
|
307
|
355
|
314
|
262
|
157
|
91
|
93
|
382
|
499
|
548
|
1 309
|
1 019
|
815
|
881
|
82
|
133
|
160
|
66
|
196
|
22
|
22
|
(10)
|
(134)
|
(253)
|
(259)
|
(11)
|
(130)
|
(232)
|
(247)
|
(551)
|
1 602
|
2 021
|
2 021
|
2 026
|
(89)
|
(73)
|
(65)
|
(515)
|
(356)
|
(328)
|
4 952
|
5 406
|
5 307
|
4 722
|
(5 254)
|
(5 327)
|
(5 328)
|
(290)
|
(328)
|
(305)
|
(124)
|
|
| Cash from Financing Activities |
(1)
N/A
|
16
N/A
|
137
+773%
|
99
-27%
|
86
-14%
|
72
-16%
|
(70)
N/A
|
(20)
+71%
|
(61)
-205%
|
(78)
-28%
|
(87)
-12%
|
(25)
+72%
|
(7)
+73%
|
18
N/A
|
25
+38%
|
(4)
N/A
|
(2)
+57%
|
(0)
+73%
|
(1)
-175%
|
4
N/A
|
27
+661%
|
27
-1%
|
(20)
N/A
|
146
N/A
|
335
+129%
|
224
-33%
|
415
+85%
|
260
-37%
|
54
-79%
|
264
+393%
|
266
+1%
|
502
+89%
|
626
+25%
|
703
+12%
|
1 296
+84%
|
1 216
-6%
|
1 058
-13%
|
957
-10%
|
42
-96%
|
(20)
N/A
|
(155)
-658%
|
(290)
-88%
|
(76)
+74%
|
(333)
-338%
|
(254)
+24%
|
(367)
-45%
|
(348)
+5%
|
(280)
+20%
|
81
N/A
|
158
+95%
|
8
-95%
|
(204)
N/A
|
(514)
-152%
|
(739)
-44%
|
1 110
N/A
|
1 268
+14%
|
1 410
+11%
|
1 803
+28%
|
196
-89%
|
745
+281%
|
705
-5%
|
475
-33%
|
390
-18%
|
(136)
N/A
|
5 847
N/A
|
6 164
+5%
|
6 304
+2%
|
6 017
-5%
|
(5 449)
N/A
|
(6 133)
-13%
|
(6 532)
-6%
|
295
N/A
|
(430)
N/A
|
3
N/A
|
(268)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(1)
|
1
|
3
|
7
|
7
|
4
|
4
|
2
|
2
|
1
|
(0)
|
(3)
|
(5)
|
(8)
|
(5)
|
3
|
3
|
1
|
5
|
3
|
5
|
10
|
2
|
(6)
|
(12)
|
(15)
|
(13)
|
(4)
|
3
|
10
|
12
|
5
|
4
|
(3)
|
8
|
(17)
|
4
|
9
|
6
|
41
|
26
|
19
|
13
|
7
|
|
| Net Change in Cash |
22
N/A
|
23
+4%
|
104
+360%
|
72
-31%
|
48
-32%
|
55
+14%
|
(60)
N/A
|
(52)
+13%
|
(41)
+21%
|
(91)
-122%
|
(82)
+10%
|
(35)
+57%
|
(32)
+10%
|
7
N/A
|
16
+138%
|
1
-96%
|
(1)
N/A
|
4
N/A
|
1
-63%
|
3
+123%
|
(55)
N/A
|
(26)
+53%
|
(52)
-100%
|
(17)
+68%
|
60
N/A
|
(14)
N/A
|
42
N/A
|
(6)
N/A
|
(29)
-404%
|
(3)
+88%
|
(54)
-1 479%
|
162
N/A
|
90
-44%
|
195
+116%
|
787
+303%
|
133
-83%
|
109
-18%
|
142
+30%
|
(508)
N/A
|
(46)
+91%
|
(40)
+12%
|
(169)
-319%
|
91
N/A
|
11
-88%
|
67
+495%
|
(20)
N/A
|
(174)
-781%
|
17
N/A
|
344
+1 878%
|
444
+29%
|
423
-5%
|
132
-69%
|
(125)
N/A
|
(255)
-104%
|
1 686
N/A
|
1 130
-33%
|
1 273
+13%
|
1 936
+52%
|
(135)
N/A
|
1 792
N/A
|
1 494
-17%
|
565
-62%
|
1 111
+97%
|
6
-100%
|
4 492
+81 057%
|
6 149
+37%
|
5 222
-15%
|
3 751
-28%
|
(4 303)
N/A
|
(6 304)
-47%
|
(6 063)
+4%
|
(138)
+98%
|
(502)
-264%
|
524
N/A
|
385
-26%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
23
N/A
|
7
-70%
|
(34)
N/A
|
(28)
+17%
|
(38)
-36%
|
(17)
+55%
|
10
N/A
|
(32)
N/A
|
20
N/A
|
(13)
N/A
|
6
N/A
|
(10)
N/A
|
(25)
-145%
|
(12)
+53%
|
(9)
+21%
|
4
N/A
|
1
-83%
|
4
+457%
|
2
-38%
|
(1)
N/A
|
(89)
-12 614%
|
(60)
+33%
|
(39)
+34%
|
(170)
-332%
|
(276)
-62%
|
(241)
+13%
|
(376)
-56%
|
(281)
+25%
|
(101)
+64%
|
(284)
-182%
|
(342)
-21%
|
(251)
+27%
|
(446)
-78%
|
(405)
+9%
|
(406)
0%
|
(783)
-93%
|
(645)
+18%
|
(527)
+18%
|
(255)
+52%
|
86
N/A
|
106
+24%
|
140
+32%
|
143
+2%
|
131
-8%
|
205
+57%
|
77
-62%
|
(41)
N/A
|
104
N/A
|
96
-8%
|
242
+151%
|
345
+43%
|
304
-12%
|
352
+16%
|
455
+29%
|
445
-2%
|
687
+54%
|
697
+1%
|
1 087
+56%
|
940
-14%
|
955
+2%
|
960
+0%
|
670
-30%
|
340
-49%
|
(520)
N/A
|
(889)
-71%
|
(1 493)
-68%
|
(1 538)
-3%
|
(1 642)
-7%
|
(86)
+95%
|
194
N/A
|
626
+223%
|
(299)
N/A
|
(4)
+99%
|
349
N/A
|
294
-16%
|
|