Hunan Gold Corp Ltd
SZSE:002155
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hunan Gold Corp Ltd
SZSE:002155
|
CN |
|
A
|
AcadeMedia AB
SWB:V8T
|
SE |
|
A
|
Alamo Energy Corp
OTC:ALME
|
US |
Cash Flow Statement
Cash Flow Statement
Hunan Gold Corp Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(147)
|
(157)
|
(192)
|
(197)
|
(235)
|
(212)
|
(180)
|
(191)
|
(199)
|
(213)
|
(252)
|
(255)
|
(244)
|
(303)
|
(371)
|
(412)
|
(498)
|
(520)
|
(496)
|
(442)
|
(480)
|
(402)
|
(348)
|
(367)
|
(320)
|
(329)
|
(333)
|
(325)
|
(224)
|
(213)
|
(191)
|
(174)
|
(165)
|
(157)
|
(143)
|
(148)
|
(161)
|
(155)
|
(151)
|
(180)
|
(203)
|
(211)
|
(224)
|
(241)
|
(246)
|
(247)
|
(225)
|
(203)
|
(170)
|
(159)
|
(150)
|
(152)
|
(165)
|
(191)
|
(240)
|
(243)
|
(260)
|
(273)
|
(270)
|
(319)
|
(358)
|
(348)
|
(351)
|
(346)
|
(349)
|
(348)
|
(386)
|
(424)
|
(457)
|
(508)
|
(601)
|
(623)
|
|
| Change in Working Capital |
(47)
|
(26)
|
(122)
|
(137)
|
(56)
|
(148)
|
(216)
|
(121)
|
(152)
|
(77)
|
46
|
(147)
|
(175)
|
(186)
|
(271)
|
(165)
|
(245)
|
(196)
|
(218)
|
(301)
|
(776)
|
(605)
|
(738)
|
(728)
|
(843)
|
(907)
|
(714)
|
(832)
|
(986)
|
(976)
|
(1 036)
|
(958)
|
(1 107)
|
(1 118)
|
(1 192)
|
(1 243)
|
(950)
|
(942)
|
(942)
|
(1 015)
|
(1 019)
|
(1 045)
|
(1 091)
|
(1 071)
|
(1 005)
|
(1 022)
|
(1 040)
|
(1 046)
|
(1 135)
|
(1 091)
|
(1 083)
|
(1 084)
|
(1 086)
|
(1 190)
|
(1 202)
|
(1 205)
|
(1 228)
|
(1 255)
|
(1 285)
|
(1 260)
|
(1 228)
|
(1 215)
|
(1 182)
|
(1 159)
|
(1 310)
|
(1 300)
|
(1 264)
|
(1 333)
|
(1 216)
|
(1 234)
|
(1 332)
|
(1 215)
|
|
| Cash from Operating Activities |
(51)
N/A
|
17
N/A
|
(87)
N/A
|
(48)
+45%
|
74
N/A
|
40
-46%
|
60
+49%
|
125
+110%
|
140
+11%
|
175
+25%
|
360
+106%
|
366
+2%
|
547
+50%
|
767
+40%
|
721
-6%
|
720
0%
|
279
-61%
|
278
0%
|
128
-54%
|
163
+28%
|
309
+90%
|
299
-3%
|
498
+66%
|
399
-20%
|
632
+58%
|
445
-30%
|
557
+25%
|
463
-17%
|
718
+55%
|
695
-3%
|
693
0%
|
570
-18%
|
603
+6%
|
581
-4%
|
591
+2%
|
833
+41%
|
460
-45%
|
570
+24%
|
425
-26%
|
474
+12%
|
485
+2%
|
424
-13%
|
430
+1%
|
429
0%
|
779
+82%
|
489
-37%
|
803
+64%
|
858
+7%
|
831
-3%
|
985
+19%
|
1 117
+13%
|
1 043
-7%
|
976
-7%
|
927
-5%
|
693
-25%
|
688
-1%
|
614
-11%
|
720
+17%
|
984
+37%
|
1 083
+10%
|
1 236
+14%
|
1 289
+4%
|
977
-24%
|
993
+2%
|
997
+0%
|
818
-18%
|
807
-1%
|
875
+8%
|
889
+2%
|
1 325
+49%
|
1 319
-1%
|
1 259
-5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(244)
|
(277)
|
(275)
|
(341)
|
(316)
|
(327)
|
(362)
|
(327)
|
(343)
|
(307)
|
(277)
|
(296)
|
(356)
|
(382)
|
(398)
|
(390)
|
(493)
|
(479)
|
(457)
|
(503)
|
(574)
|
(584)
|
(577)
|
(503)
|
(498)
|
(501)
|
(538)
|
(551)
|
(816)
|
(797)
|
(776)
|
(730)
|
(602)
|
(598)
|
(765)
|
(753)
|
(458)
|
(509)
|
(447)
|
(519)
|
(614)
|
(579)
|
(547)
|
(565)
|
(610)
|
(608)
|
(641)
|
(611)
|
(620)
|
(628)
|
(636)
|
(680)
|
(584)
|
(724)
|
(757)
|
(782)
|
(711)
|
(593)
|
(522)
|
(443)
|
(482)
|
(479)
|
(422)
|
(437)
|
(447)
|
(442)
|
(443)
|
(439)
|
(369)
|
(364)
|
(358)
|
(338)
|
|
| Other Items |
(98)
|
(77)
|
(188)
|
(207)
|
(162)
|
0
|
11
|
(95)
|
(127)
|
(140)
|
(96)
|
11
|
37
|
35
|
24
|
35
|
30
|
44
|
54
|
46
|
32
|
18
|
(39)
|
(53)
|
4
|
0
|
36
|
50
|
2
|
2
|
(164)
|
(165)
|
(13)
|
(13)
|
131
|
131
|
(272)
|
(312)
|
(244)
|
37
|
158
|
83
|
230
|
(140)
|
143
|
158
|
16
|
156
|
2
|
102
|
51
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
0
|
6
|
0
|
(19)
|
0
|
(11)
|
(11)
|
29
|
29
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(342)
N/A
|
(354)
-4%
|
(463)
-31%
|
(548)
-18%
|
(478)
+13%
|
(453)
+5%
|
(351)
+22%
|
(422)
-20%
|
(470)
-12%
|
(446)
+5%
|
(373)
+16%
|
(286)
+24%
|
(319)
-12%
|
(347)
-9%
|
(374)
-8%
|
(356)
+5%
|
(463)
-30%
|
(435)
+6%
|
(403)
+7%
|
(458)
-14%
|
(542)
-18%
|
(566)
-5%
|
(616)
-9%
|
(555)
+10%
|
(494)
+11%
|
(482)
+2%
|
(502)
-4%
|
(501)
+0%
|
(814)
-62%
|
(795)
+2%
|
(941)
-18%
|
(895)
+5%
|
(615)
+31%
|
(611)
+1%
|
(634)
-4%
|
(622)
+2%
|
(730)
-17%
|
(822)
-13%
|
(691)
+16%
|
(482)
+30%
|
(455)
+6%
|
(495)
-9%
|
(317)
+36%
|
(705)
-123%
|
(467)
+34%
|
(451)
+4%
|
(625)
-39%
|
(456)
+27%
|
(617)
-35%
|
(526)
+15%
|
(585)
-11%
|
(679)
-16%
|
(584)
+14%
|
(724)
-24%
|
(757)
-5%
|
(782)
-3%
|
(711)
+9%
|
(593)
+17%
|
(521)
+12%
|
(436)
+16%
|
(476)
-9%
|
(473)
+1%
|
(416)
+12%
|
(437)
-5%
|
(466)
-7%
|
(461)
+1%
|
(454)
+1%
|
(450)
+1%
|
(340)
+24%
|
(335)
+1%
|
(359)
-7%
|
(339)
+6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
158
|
(45)
|
(44)
|
(126)
|
71
|
254
|
79
|
178
|
150
|
(115)
|
(353)
|
(345)
|
185
|
398
|
287
|
292
|
(38)
|
(51)
|
544
|
196
|
367
|
115
|
(198)
|
103
|
(286)
|
69
|
79
|
168
|
194
|
148
|
147
|
248
|
(91)
|
(90)
|
(116)
|
(734)
|
(589)
|
(613)
|
(579)
|
(214)
|
6
|
(145)
|
(269)
|
7
|
(128)
|
59
|
183
|
(75)
|
(500)
|
(525)
|
(597)
|
(683)
|
(145)
|
(152)
|
(40)
|
97
|
133
|
(36)
|
(54)
|
(47)
|
76
|
(102)
|
(45)
|
(3)
|
(235)
|
24
|
10
|
(46)
|
(54)
|
(54)
|
(68)
|
(1)
|
|
| Cash Paid for Dividends |
(85)
|
(87)
|
(95)
|
(86)
|
(89)
|
(88)
|
(84)
|
(91)
|
(85)
|
(89)
|
(91)
|
(79)
|
(80)
|
(73)
|
(98)
|
(104)
|
(124)
|
(130)
|
(131)
|
(140)
|
(133)
|
(131)
|
(131)
|
(115)
|
(124)
|
(146)
|
(119)
|
(125)
|
(117)
|
(101)
|
(53)
|
(52)
|
(55)
|
(48)
|
(57)
|
(61)
|
(56)
|
(56)
|
(113)
|
(106)
|
(117)
|
(117)
|
(57)
|
(56)
|
(73)
|
(77)
|
(117)
|
(121)
|
(102)
|
(105)
|
(92)
|
(91)
|
(63)
|
(59)
|
(21)
|
(25)
|
(19)
|
(22)
|
(93)
|
(92)
|
(90)
|
(83)
|
(128)
|
(122)
|
(126)
|
(125)
|
(160)
|
(159)
|
(158)
|
(158)
|
(278)
|
(278)
|
|
| Other |
1 166
|
1 161
|
1 162
|
42
|
20
|
20
|
(10)
|
(6)
|
0
|
399
|
399
|
392
|
6
|
(800)
|
(393)
|
(387)
|
0
|
407
|
0
|
0
|
2
|
2
|
62
|
68
|
55
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
116
|
0
|
165
|
958
|
1 027
|
1 033
|
1 095
|
394
|
210
|
278
|
171
|
(105)
|
(134)
|
(35)
|
(179)
|
(10)
|
316
|
181
|
317
|
258
|
(140)
|
(101)
|
(156)
|
(135)
|
27
|
16
|
(81)
|
(383)
|
(571)
|
(596)
|
(439)
|
(85)
|
0
|
(40)
|
(40)
|
(53)
|
(24)
|
0
|
(52)
|
(39)
|
|
| Cash from Financing Activities |
1 240
N/A
|
1 029
-17%
|
1 023
-1%
|
(171)
N/A
|
1
N/A
|
186
+13 179%
|
(14)
N/A
|
82
N/A
|
65
-20%
|
195
+199%
|
(45)
N/A
|
(32)
+29%
|
110
N/A
|
(475)
N/A
|
(204)
+57%
|
(199)
+3%
|
(163)
+18%
|
227
N/A
|
413
+82%
|
56
-86%
|
236
+323%
|
(14)
N/A
|
(267)
-1 838%
|
55
N/A
|
(354)
N/A
|
(21)
+94%
|
(44)
-107%
|
33
N/A
|
196
+500%
|
167
-15%
|
214
+28%
|
316
+48%
|
(29)
N/A
|
(22)
+26%
|
(8)
+65%
|
163
N/A
|
382
+134%
|
364
-5%
|
402
+10%
|
73
-82%
|
99
+35%
|
16
-84%
|
(156)
N/A
|
(154)
+1%
|
(335)
-118%
|
(53)
+84%
|
(113)
-114%
|
(205)
-82%
|
(286)
-40%
|
(450)
-57%
|
(372)
+17%
|
(516)
-39%
|
(348)
+33%
|
(311)
+10%
|
(218)
+30%
|
(63)
+71%
|
141
N/A
|
(41)
N/A
|
(228)
-454%
|
(522)
-129%
|
(585)
-12%
|
(781)
-34%
|
(613)
+22%
|
(210)
+66%
|
(361)
-72%
|
(141)
+61%
|
(189)
-34%
|
(257)
-36%
|
(236)
+8%
|
(237)
0%
|
(398)
-68%
|
(318)
+20%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Net Change in Cash |
847
N/A
|
692
-18%
|
473
-32%
|
(767)
N/A
|
(402)
+48%
|
(227)
+43%
|
(306)
-35%
|
(214)
+30%
|
(266)
-24%
|
(77)
+71%
|
(58)
+24%
|
48
N/A
|
338
+600%
|
(54)
N/A
|
143
N/A
|
165
+15%
|
(347)
N/A
|
70
N/A
|
138
+96%
|
(239)
N/A
|
4
N/A
|
(281)
N/A
|
(386)
-37%
|
(101)
+74%
|
(216)
-115%
|
(59)
+73%
|
11
N/A
|
(6)
N/A
|
99
N/A
|
66
-34%
|
(34)
N/A
|
(9)
+75%
|
(39)
-358%
|
(51)
-30%
|
(49)
+4%
|
376
N/A
|
115
-69%
|
113
-2%
|
138
+22%
|
68
-51%
|
129
+90%
|
(56)
N/A
|
(43)
+24%
|
(430)
-910%
|
(21)
+95%
|
(15)
+28%
|
65
N/A
|
197
+204%
|
(69)
N/A
|
10
N/A
|
160
+1 499%
|
(151)
N/A
|
43
N/A
|
(109)
N/A
|
(282)
-160%
|
(157)
+44%
|
44
N/A
|
86
+95%
|
235
+173%
|
125
-47%
|
180
+44%
|
35
-80%
|
(52)
N/A
|
346
N/A
|
171
-51%
|
216
+26%
|
164
-24%
|
168
+3%
|
313
+86%
|
754
+141%
|
562
-25%
|
602
+7%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(295)
N/A
|
(260)
+12%
|
(362)
-39%
|
(389)
-7%
|
(242)
+38%
|
(287)
-19%
|
(303)
-6%
|
(201)
+34%
|
(204)
-1%
|
(132)
+35%
|
83
N/A
|
69
-16%
|
191
+175%
|
385
+102%
|
323
-16%
|
329
+2%
|
(214)
N/A
|
(201)
+6%
|
(329)
-64%
|
(340)
-3%
|
(265)
+22%
|
(285)
-8%
|
(80)
+72%
|
(104)
-30%
|
134
N/A
|
(56)
N/A
|
19
N/A
|
(88)
N/A
|
(98)
-11%
|
(103)
-4%
|
(83)
+19%
|
(160)
-93%
|
1
N/A
|
(17)
N/A
|
(174)
-949%
|
80
N/A
|
2
-97%
|
61
+2 433%
|
(22)
N/A
|
(45)
-100%
|
(129)
-188%
|
(155)
-20%
|
(117)
+24%
|
(136)
-16%
|
169
N/A
|
(120)
N/A
|
162
N/A
|
246
+52%
|
211
-14%
|
357
+69%
|
481
+35%
|
364
-24%
|
391
+7%
|
203
-48%
|
(64)
N/A
|
(94)
-46%
|
(97)
-4%
|
127
N/A
|
463
+265%
|
640
+38%
|
754
+18%
|
810
+8%
|
555
-31%
|
556
+0%
|
549
-1%
|
375
-32%
|
365
-3%
|
437
+20%
|
519
+19%
|
961
+85%
|
961
0%
|
921
-4%
|
|