Jiangxi Special Electric Motor Co Ltd banner
J

Jiangxi Special Electric Motor Co Ltd
SZSE:002176

Watchlist Manager
Jiangxi Special Electric Motor Co Ltd
SZSE:002176
Watchlist
Price: 16.05 CNY -0.25% Market Closed
Market Cap: ¥27.4B

Cash Flow Statement

Cash Flow Statement
Jiangxi Special Electric Motor Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
Cash Taxes Paid
(29)
(30)
(32)
(24)
(20)
(22)
(22)
(21)
(23)
(21)
(21)
(22)
(22)
(26)
(31)
(29)
(34)
(36)
(43)
(62)
(56)
(56)
(59)
(50)
(59)
(62)
(58)
(63)
(63)
(67)
(69)
(70)
(76)
(131)
(160)
(179)
(191)
(156)
(147)
(136)
(121)
(135)
(122)
(120)
(76)
(59)
(77)
(64)
(73)
(56)
(37)
(61)
(58)
(89)
(80)
(62)
(64)
(95)
(269)
(441)
(563)
(853)
(844)
(742)
(659)
(335)
(201)
(137)
(149)
(146)
(112)
(120)
Change in Working Capital
(20)
(17)
(7)
(10)
(15)
(5)
(15)
(9)
(14)
(34)
(37)
(35)
(40)
(43)
(40)
(46)
(37)
(32)
(27)
(35)
(101)
(18)
(53)
(62)
(133)
(167)
(157)
(154)
(128)
(140)
(127)
(127)
(159)
(233)
(335)
(724)
(533)
(537)
(485)
(236)
(581)
(532)
(412)
(267)
(367)
(585)
(651)
(684)
(670)
(473)
(490)
(502)
15
34
(106)
(288)
(302)
(452)
(459)
(437)
(383)
(413)
38
(2)
(218)
(61)
(416)
(243)
(334)
(232)
(332)
(291)
Cash from Operating Activities
(53)
N/A
(45)
+15%
(69)
-51%
(38)
+44%
9
N/A
36
+327%
4
-88%
1
-67%
9
+557%
(9)
N/A
(14)
-56%
(15)
-10%
12
N/A
(4)
N/A
(30)
-677%
(41)
-34%
42
N/A
23
-47%
62
+176%
99
+59%
60
-39%
108
+78%
114
+6%
101
-12%
26
-74%
12
-53%
4
-69%
(10)
N/A
(14)
-45%
(31)
-121%
(22)
+29%
(10)
+57%
20
N/A
(110)
N/A
(314)
-187%
(628)
-100%
124
N/A
16
-87%
(26)
N/A
254
N/A
(876)
N/A
(968)
-11%
(611)
+37%
(838)
-37%
(916)
-9%
(944)
-3%
(849)
+10%
(334)
+61%
(99)
+70%
426
N/A
261
-39%
(164)
N/A
307
N/A
100
-67%
173
+73%
416
+141%
399
-4%
812
+103%
1 008
+24%
962
-5%
1 828
+90%
1 396
-24%
1 417
+1%
1 724
+22%
582
-66%
713
+22%
52
-93%
(552)
N/A
(121)
+78%
(296)
-146%
(142)
+52%
81
N/A
Investing Cash Flow
Capital Expenditures
(16)
(16)
(26)
(31)
(26)
(32)
(26)
(23)
(37)
(36)
(36)
(39)
(32)
(35)
(49)
(61)
(114)
(119)
(137)
(200)
(242)
(255)
(270)
(224)
(193)
(212)
(187)
(209)
(162)
(163)
(180)
(200)
(332)
(360)
(344)
(335)
(196)
(161)
(167)
(150)
(183)
(205)
(253)
(282)
(415)
(432)
(404)
(371)
(200)
(165)
(165)
(162)
(185)
(163)
(119)
(92)
(134)
(136)
(192)
(228)
(202)
(288)
(304)
(385)
(487)
(464)
(417)
(300)
(178)
(103)
(100)
(130)
Other Items
0
0
(1)
0
0
(1)
(3)
7
10
11
14
4
2
2
3
(53)
(43)
(90)
(165)
(139)
(35)
19
58
87
35
0
0
(445)
(46)
(226)
(274)
(295)
(1 252)
(1 701)
(1 823)
(1 710)
(1 192)
(575)
(383)
(0)
(56)
(3)
(62)
(40)
24
20
24
26
398
360
495
694
348
359
260
69
9
(2)
(5)
(4)
(302)
(312)
(368)
(490)
(628)
(446)
(289)
(48)
300
(1)
146
5
Cash from Investing Activities
(16)
N/A
(16)
+2%
(27)
-71%
(31)
-14%
(26)
+15%
(33)
-25%
(29)
+12%
(16)
+45%
(27)
-66%
(25)
+6%
(22)
+13%
(35)
-61%
(30)
+15%
(33)
-11%
(46)
-39%
(114)
-147%
(157)
-38%
(209)
-33%
(303)
-45%
(339)
-12%
(276)
+18%
(236)
+14%
(212)
+10%
(137)
+35%
(158)
-15%
(183)
-16%
(124)
+33%
(654)
-429%
(208)
+68%
(389)
-87%
(454)
-17%
(495)
-9%
(1 584)
-220%
(2 060)
-30%
(2 167)
-5%
(2 045)
+6%
(1 388)
+32%
(737)
+47%
(550)
+25%
(150)
+73%
(239)
-59%
(208)
+13%
(316)
-52%
(322)
-2%
(391)
-21%
(412)
-5%
(380)
+8%
(345)
+9%
198
N/A
195
-2%
329
+69%
532
+62%
163
-69%
196
+20%
142
-28%
(23)
N/A
(124)
-440%
(138)
-11%
(197)
-43%
(232)
-18%
(504)
-117%
(601)
-19%
(671)
-12%
(875)
-30%
(1 115)
-27%
(910)
+18%
(706)
+22%
(349)
+51%
123
N/A
(104)
N/A
46
N/A
(125)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
7
0
0
0
0
0
0
Net Issuance of Debt
15
(2)
(5)
(5)
5
5
(9)
(0)
(5)
(7)
(16)
(28)
51
83
111
139
81
51
61
43
31
44
36
103
96
111
126
(318)
(348)
(373)
(398)
759
957
1 158
924
901
518
209
710
53
668
1 019
1 131
1 283
947
613
150
(465)
(938)
(804)
(803)
(494)
(293)
(347)
(283)
(282)
89
27
127
(169)
(1 003)
(969)
(935)
(459)
118
268
619
664
667
593
38
(166)
Cash Paid for Dividends
(5)
(6)
(16)
(15)
(17)
(17)
(10)
(10)
(8)
(7)
(7)
(7)
(7)
(10)
(10)
(11)
(14)
(14)
(24)
(28)
(28)
(43)
(27)
(31)
(36)
(24)
(41)
(34)
(30)
(25)
(17)
(22)
(27)
(38)
(44)
(46)
(60)
(60)
(86)
(96)
(96)
(110)
(134)
(218)
(203)
(208)
(189)
(142)
(171)
(167)
(130)
(94)
(93)
(126)
(137)
(130)
(64)
(23)
(19)
(9)
(62)
(60)
(37)
(51)
(25)
(15)
(33)
(19)
(29)
(32)
(37)
(39)
Other
187
187
187
(4)
0
(0)
0
0
3
3
0
0
1
1
10
368
365
0
417
57
1
2
(57)
(55)
1
(1)
(4)
973
985
986
1 002
25
204
1 571
1 555
1 561
1 315
0
0
0
64
721
64
107
1 540
642
1 245
1 390
(29)
209
259
59
26
62
63
75
(73)
(141)
(138)
(135)
(91)
(46)
(106)
(106)
16
(57)
(137)
(341)
(123)
(61)
81
281
Cash from Financing Activities
197
N/A
180
-9%
167
-7%
(24)
N/A
(12)
+50%
(12)
+2%
(19)
-61%
(10)
+49%
(10)
+1%
(12)
-26%
(19)
-61%
(31)
-63%
44
N/A
75
+68%
111
+48%
495
+347%
432
-13%
402
-7%
454
+13%
72
-84%
4
-95%
3
-16%
(48)
N/A
17
N/A
61
+264%
86
+41%
81
-5%
622
+664%
608
-2%
588
-3%
588
+0%
762
+30%
1 134
+49%
2 690
+137%
2 435
-9%
2 415
-1%
1 773
-27%
97
-95%
572
+491%
(101)
N/A
636
N/A
1 630
+156%
1 061
-35%
1 172
+11%
2 284
+95%
1 047
-54%
1 207
+15%
784
-35%
(1 137)
N/A
(762)
+33%
(674)
+12%
(529)
+22%
(360)
+32%
(411)
-14%
(357)
+13%
(337)
+6%
(48)
+86%
(136)
-185%
(30)
+78%
(313)
-945%
(1 156)
-269%
(1 076)
+7%
(1 078)
0%
(582)
+46%
109
N/A
203
+86%
453
+123%
275
-39%
515
+87%
496
-4%
82
-84%
76
-8%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(0)
0
(0)
(1)
(1)
(2)
(0)
(0)
(0)
1
0
3
3
2
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
1
1
1
(3)
(0)
0
(0)
3
1
1
Net Change in Cash
127
N/A
118
-7%
71
-40%
(93)
N/A
(30)
+68%
(8)
+72%
(44)
-419%
(24)
+44%
(27)
-11%
(46)
-72%
(55)
-20%
(82)
-49%
26
N/A
38
+45%
34
-9%
340
+892%
317
-7%
215
-32%
214
-1%
(168)
N/A
(212)
-27%
(125)
+41%
(145)
-16%
(20)
+86%
(71)
-264%
(85)
-19%
(38)
+55%
(42)
-9%
386
N/A
167
-57%
111
-33%
257
+131%
(430)
N/A
520
N/A
(46)
N/A
(257)
-463%
509
N/A
(623)
N/A
(4)
+99%
3
N/A
(479)
N/A
453
N/A
132
-71%
12
-91%
977
+8 038%
(309)
N/A
(21)
+93%
105
N/A
(1 036)
N/A
(139)
+87%
(82)
+41%
(159)
-94%
110
N/A
(115)
N/A
(43)
+63%
55
N/A
226
+308%
537
+137%
780
+45%
417
-47%
168
-60%
(280)
N/A
(332)
-19%
268
N/A
(423)
N/A
3
N/A
(202)
N/A
(626)
-210%
516
N/A
99
-81%
(12)
N/A
33
N/A
Free Cash Flow
Free Cash Flow
(70)
N/A
(61)
+12%
(95)
-55%
(69)
+27%
(18)
+74%
4
N/A
(22)
N/A
(21)
+4%
(27)
-29%
(45)
-65%
(50)
-10%
(54)
-9%
(20)
+63%
(39)
-94%
(79)
-103%
(102)
-28%
(72)
+29%
(96)
-34%
(75)
+22%
(101)
-35%
(181)
-79%
(147)
+19%
(156)
-6%
(124)
+20%
(167)
-35%
(200)
-19%
(183)
+8%
(219)
-19%
(176)
+19%
(194)
-10%
(202)
-4%
(210)
-4%
(312)
-49%
(469)
-50%
(658)
-40%
(963)
-46%
(72)
+93%
(145)
-101%
(193)
-33%
104
N/A
(1 059)
N/A
(1 173)
-11%
(864)
+26%
(1 120)
-30%
(1 331)
-19%
(1 376)
-3%
(1 253)
+9%
(705)
+44%
(299)
+58%
261
N/A
95
-63%
(326)
N/A
122
N/A
(63)
N/A
54
N/A
324
+497%
266
-18%
676
+154%
816
+21%
734
-10%
1 626
+121%
1 108
-32%
1 113
+0%
1 340
+20%
95
-93%
249
+161%
(365)
N/A
(852)
-133%
(298)
+65%
(399)
-34%
(241)
+39%
(48)
+80%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett