Ninestar Corp
SZSE:002180
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ninestar Corp
SZSE:002180
|
CN |
|
C
|
Chase Science Co Ltd
SZSE:300941
|
CN |
|
C
|
Celebrity Fashions Ltd
NSE:CELEBRITY
|
IN |
|
T
|
Transtech Optelecom Science Holdings Ltd
HKEX:9963
|
HK |
Income Statement
Earnings Waterfall
Ninestar Corp
Income Statement
Ninestar Corp
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
232
|
0
|
0
|
223
|
984
|
0
|
0
|
401
|
826
|
624
|
860
|
875
|
875
|
879
|
841
|
806
|
845
|
784
|
737
|
694
|
596
|
559
|
532
|
542
|
597
|
676
|
814
|
858
|
936
|
913
|
930
|
964
|
916
|
954
|
0
|
0
|
0
|
|
| Revenue |
115
N/A
|
119
+3%
|
110
-7%
|
114
+4%
|
121
+6%
|
123
+2%
|
121
-2%
|
118
-2%
|
118
N/A
|
119
+1%
|
121
+1%
|
127
+5%
|
129
+2%
|
135
+4%
|
144
+7%
|
146
+1%
|
152
+4%
|
153
+1%
|
158
+3%
|
157
-1%
|
161
+2%
|
165
+3%
|
154
-6%
|
157
+2%
|
297
+89%
|
376
+27%
|
463
+23%
|
569
+23%
|
1 077
+89%
|
1 367
+27%
|
1 679
+23%
|
1 939
+15%
|
1 627
-16%
|
1 808
+11%
|
2 049
+13%
|
2 329
+14%
|
2 706
+16%
|
2 894
+7%
|
5 805
+101%
|
10 358
+78%
|
15 500
+50%
|
19 845
+28%
|
21 324
+7%
|
21 140
-1%
|
20 621
-2%
|
20 965
+2%
|
21 926
+5%
|
22 012
+0%
|
22 285
+1%
|
22 858
+3%
|
23 296
+2%
|
23 407
+0%
|
22 406
-4%
|
21 372
-5%
|
19 585
-8%
|
19 202
-2%
|
20 872
+9%
|
21 615
+4%
|
22 792
+5%
|
25 675
+13%
|
25 819
+1%
|
26 743
+4%
|
25 855
-3%
|
26 541
+3%
|
25 859
-3%
|
24 825
-4%
|
24 062
-3%
|
23 835
-1%
|
24 555
+3%
|
25 510
+4%
|
26 415
+4%
|
26 050
-1%
|
25 948
0%
|
21 526
-17%
|
16 515
-23%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(50)
|
(51)
|
(46)
|
(51)
|
(53)
|
(57)
|
(53)
|
(51)
|
(55)
|
(58)
|
(62)
|
(66)
|
(67)
|
(69)
|
(72)
|
(72)
|
(75)
|
(75)
|
(82)
|
(83)
|
(85)
|
(91)
|
(81)
|
(86)
|
(144)
|
(168)
|
(210)
|
(249)
|
(601)
|
(802)
|
(974)
|
(1 162)
|
(944)
|
(1 072)
|
(1 222)
|
(1 410)
|
(1 635)
|
(1 696)
|
(3 731)
|
(8 241)
|
(11 791)
|
(14 956)
|
(15 709)
|
(14 124)
|
(13 433)
|
(13 489)
|
(14 082)
|
(14 300)
|
(14 685)
|
(14 889)
|
(15 114)
|
(15 107)
|
(14 434)
|
(13 775)
|
(13 376)
|
(13 267)
|
(14 324)
|
(14 852)
|
(15 143)
|
(16 784)
|
(17 159)
|
(18 027)
|
(17 560)
|
(18 063)
|
(17 708)
|
(17 050)
|
(16 609)
|
(16 662)
|
(16 829)
|
(17 408)
|
(17 922)
|
(17 751)
|
(17 976)
|
(15 114)
|
(11 926)
|
|
| Gross Profit |
65
N/A
|
67
+4%
|
64
-5%
|
63
-2%
|
68
+7%
|
66
-2%
|
68
+2%
|
67
-1%
|
64
-5%
|
62
-3%
|
59
-5%
|
61
+3%
|
62
+2%
|
66
+6%
|
72
+9%
|
73
+2%
|
77
+5%
|
78
+1%
|
76
-3%
|
74
-3%
|
76
+3%
|
74
-3%
|
73
-1%
|
72
-2%
|
154
+114%
|
209
+36%
|
253
+21%
|
320
+26%
|
477
+49%
|
565
+18%
|
705
+25%
|
777
+10%
|
683
-12%
|
736
+8%
|
827
+12%
|
919
+11%
|
1 071
+17%
|
1 199
+12%
|
2 075
+73%
|
2 117
+2%
|
3 708
+75%
|
4 889
+32%
|
5 615
+15%
|
7 016
+25%
|
7 188
+2%
|
7 476
+4%
|
7 845
+5%
|
7 713
-2%
|
7 600
-1%
|
7 969
+5%
|
8 182
+3%
|
8 301
+1%
|
7 971
-4%
|
7 597
-5%
|
6 209
-18%
|
5 935
-4%
|
6 548
+10%
|
6 763
+3%
|
7 649
+13%
|
8 892
+16%
|
8 660
-3%
|
8 716
+1%
|
8 296
-5%
|
8 477
+2%
|
8 152
-4%
|
7 774
-5%
|
7 453
-4%
|
7 172
-4%
|
7 726
+8%
|
8 102
+5%
|
8 493
+5%
|
8 299
-2%
|
7 971
-4%
|
6 411
-20%
|
4 589
-28%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28)
|
(29)
|
(32)
|
(29)
|
(39)
|
(42)
|
(54)
|
(57)
|
(56)
|
(54)
|
(50)
|
(52)
|
(53)
|
(56)
|
(61)
|
(60)
|
(61)
|
(62)
|
(60)
|
(62)
|
(65)
|
(67)
|
(77)
|
(74)
|
(60)
|
(59)
|
(92)
|
(90)
|
(202)
|
(266)
|
(324)
|
(352)
|
(304)
|
(371)
|
(497)
|
(586)
|
(690)
|
(890)
|
(2 335)
|
(3 994)
|
(6 274)
|
(7 748)
|
(8 329)
|
(7 326)
|
(6 733)
|
(6 403)
|
(6 657)
|
(6 148)
|
(5 590)
|
(5 600)
|
(6 228)
|
(5 928)
|
(5 748)
|
(5 657)
|
(5 182)
|
(4 936)
|
(5 312)
|
(5 301)
|
(5 375)
|
(5 848)
|
(5 876)
|
(5 955)
|
(6 011)
|
(6 093)
|
(6 197)
|
(6 214)
|
(6 596)
|
(15 786)
|
(15 533)
|
(15 465)
|
(5 932)
|
(6 653)
|
(7 180)
|
(6 286)
|
(4 331)
|
|
| Selling, General & Administrative |
(27)
|
(28)
|
(32)
|
(29)
|
(38)
|
(42)
|
(53)
|
(55)
|
(56)
|
(53)
|
(48)
|
(49)
|
(49)
|
(50)
|
(57)
|
(56)
|
(58)
|
(59)
|
(57)
|
(59)
|
(61)
|
(64)
|
(55)
|
(71)
|
(58)
|
(58)
|
(58)
|
(93)
|
(208)
|
(270)
|
(302)
|
(351)
|
(300)
|
(361)
|
(444)
|
(587)
|
(684)
|
(896)
|
(1 635)
|
(3 965)
|
(6 295)
|
(7 306)
|
(5 874)
|
(6 653)
|
(6 040)
|
(5 878)
|
(4 451)
|
(5 143)
|
(4 252)
|
(4 165)
|
(4 043)
|
(4 561)
|
(4 467)
|
(4 418)
|
(3 616)
|
(3 640)
|
(3 825)
|
(3 782)
|
(3 614)
|
(4 216)
|
(4 307)
|
(4 348)
|
(4 096)
|
(4 538)
|
(4 558)
|
(4 589)
|
(4 519)
|
(4 885)
|
(4 678)
|
(4 685)
|
(4 073)
|
(4 270)
|
(4 655)
|
(3 975)
|
(3 045)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(355)
|
0
|
0
|
(389)
|
(1 568)
|
0
|
0
|
(645)
|
(1 429)
|
(1 083)
|
(1 457)
|
(1 465)
|
(1 404)
|
(1 468)
|
(1 383)
|
(1 358)
|
(1 190)
|
(1 259)
|
(1 373)
|
(1 418)
|
(1 391)
|
(1 647)
|
(1 683)
|
(1 713)
|
(1 664)
|
(1 765)
|
(1 785)
|
(1 804)
|
(1 675)
|
(1 769)
|
(1 710)
|
(1 728)
|
(1 633)
|
(1 676)
|
(1 674)
|
(1 414)
|
(1 085)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(722)
|
0
|
0
|
0
|
(602)
|
0
|
0
|
0
|
(577)
|
0
|
0
|
0
|
(423)
|
0
|
0
|
0
|
(519)
|
0
|
0
|
0
|
(526)
|
0
|
0
|
0
|
(506)
|
0
|
0
|
0
|
(531)
|
0
|
0
|
0
|
(335)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
0
|
(4)
|
(2)
|
(1)
|
(1)
|
3
|
6
|
4
|
(4)
|
(0)
|
(3)
|
(10)
|
(8)
|
1
|
(6)
|
7
|
(257)
|
(29)
|
21
|
(53)
|
(164)
|
(673)
|
(693)
|
120
|
(174)
|
78
|
119
|
30
|
(203)
|
101
|
102
|
119
|
48
|
(37)
|
(114)
|
(101)
|
149
|
15
|
114
|
106
|
275
|
211
|
146
|
179
|
104
|
(9 132)
|
(9 145)
|
(9 052)
|
305
|
(706)
|
(851)
|
(897)
|
134
|
|
| Operating Income |
37
N/A
|
39
+5%
|
32
-17%
|
34
+5%
|
29
-14%
|
24
-16%
|
14
-42%
|
11
-25%
|
8
-20%
|
8
-4%
|
9
+11%
|
9
+2%
|
9
-8%
|
10
+15%
|
11
+12%
|
14
+25%
|
17
+20%
|
16
-1%
|
16
-2%
|
12
-24%
|
10
-14%
|
7
-30%
|
(4)
N/A
|
(2)
+48%
|
94
N/A
|
149
+59%
|
162
+8%
|
231
+42%
|
275
+19%
|
299
+9%
|
382
+28%
|
425
+11%
|
379
-11%
|
365
-4%
|
330
-10%
|
333
+1%
|
381
+14%
|
309
-19%
|
(261)
N/A
|
(1 877)
-619%
|
(2 565)
-37%
|
(2 859)
-11%
|
(2 714)
+5%
|
(311)
+89%
|
455
N/A
|
1 073
+136%
|
1 188
+11%
|
1 565
+32%
|
2 010
+28%
|
2 369
+18%
|
1 954
-18%
|
2 373
+21%
|
2 224
-6%
|
1 940
-13%
|
1 028
-47%
|
999
-3%
|
1 235
+24%
|
1 462
+18%
|
2 274
+55%
|
3 044
+34%
|
2 784
-9%
|
2 760
-1%
|
2 285
-17%
|
2 384
+4%
|
1 955
-18%
|
1 560
-20%
|
857
-45%
|
(8 614)
N/A
|
(7 807)
+9%
|
(7 363)
+6%
|
2 561
N/A
|
1 647
-36%
|
792
-52%
|
126
-84%
|
259
+106%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
2
|
4
|
2
|
4
|
4
|
6
|
15
|
17
|
10
|
10
|
(3)
|
(15)
|
23
|
21
|
(15)
|
18
|
(36)
|
(68)
|
(149)
|
(787)
|
(1 210)
|
(107)
|
(1 628)
|
(478)
|
(60)
|
(1 099)
|
(316)
|
(745)
|
(836)
|
(873)
|
(752)
|
(843)
|
(961)
|
(1 569)
|
(1 473)
|
(1 462)
|
(1 358)
|
(795)
|
(344)
|
(309)
|
132
|
259
|
182
|
(172)
|
(648)
|
(1 017)
|
(1 091)
|
(903)
|
(678)
|
(738)
|
(550)
|
(480)
|
(798)
|
(470)
|
(438)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(3)
|
1 370
|
(46)
|
(75)
|
(81)
|
(70)
|
(20)
|
(22)
|
(20)
|
(33)
|
(40)
|
(17)
|
(22)
|
(35)
|
(5)
|
35
|
45
|
88
|
35
|
4
|
3
|
(70)
|
31
|
25
|
28
|
(8 923)
|
178
|
491
|
487
|
(677)
|
125
|
(181)
|
(179)
|
(327)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(4)
|
0
|
(6)
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
12
|
11
|
9
|
10
|
12
|
12
|
13
|
13
|
11
|
11
|
12
|
12
|
12
|
14
|
12
|
9
|
6
|
12
|
13
|
16
|
23
|
15
|
15
|
15
|
16
|
17
|
20
|
26
|
27
|
33
|
36
|
37
|
25
|
29
|
17
|
29
|
49
|
48
|
64
|
27
|
7
|
10
|
(7)
|
38
|
57
|
(39)
|
(39)
|
(83)
|
(89)
|
(11)
|
0
|
29
|
27
|
(4)
|
7
|
36
|
56
|
(12)
|
(35)
|
(118)
|
(122)
|
(14)
|
(44)
|
1
|
(22)
|
(2)
|
(3)
|
(2)
|
(15)
|
2
|
(3)
|
3
|
6
|
2
|
|
| Pre-Tax Income |
48
N/A
|
51
+6%
|
44
-14%
|
43
-2%
|
40
-7%
|
38
-5%
|
29
-23%
|
27
-8%
|
25
-7%
|
23
-9%
|
23
+2%
|
24
+3%
|
24
+1%
|
25
+6%
|
29
+15%
|
29
+1%
|
28
-5%
|
24
-13%
|
30
+24%
|
26
-12%
|
28
+6%
|
34
+20%
|
15
-55%
|
17
+11%
|
113
+577%
|
171
+51%
|
193
+13%
|
267
+39%
|
311
+16%
|
336
+8%
|
409
+22%
|
445
+9%
|
435
-2%
|
410
-6%
|
338
-18%
|
368
+9%
|
367
0%
|
284
-23%
|
(364)
N/A
|
(2 602)
-615%
|
(3 750)
-44%
|
(2 961)
+21%
|
(2 962)
0%
|
(840)
+72%
|
358
N/A
|
(49)
N/A
|
762
N/A
|
761
0%
|
1 069
+41%
|
1 386
+30%
|
1 158
-16%
|
1 490
+29%
|
1 275
-14%
|
376
-71%
|
(484)
N/A
|
(461)
+5%
|
(52)
+89%
|
768
N/A
|
2 006
+161%
|
2 734
+36%
|
2 801
+2%
|
2 900
+4%
|
2 383
-18%
|
2 199
-8%
|
1 332
-39%
|
550
-59%
|
(9 160)
N/A
|
(9 342)
-2%
|
(7 996)
+14%
|
(7 628)
+5%
|
1 335
N/A
|
1 288
-4%
|
(185)
N/A
|
(517)
-180%
|
(505)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(10)
|
(18)
|
(26)
|
(38)
|
(51)
|
(57)
|
(59)
|
(55)
|
(44)
|
(39)
|
(43)
|
(58)
|
(66)
|
(85)
|
92
|
470
|
1 130
|
1 309
|
4 413
|
4 083
|
3 429
|
3 050
|
456
|
396
|
295
|
323
|
(292)
|
(596)
|
(332)
|
115
|
334
|
573
|
298
|
(44)
|
(409)
|
(477)
|
(327)
|
(443)
|
(329)
|
(435)
|
(232)
|
(151)
|
259
|
524
|
(63)
|
(83)
|
(520)
|
(690)
|
(492)
|
(349)
|
(262)
|
|
| Income from Continuing Operations |
45
|
46
|
39
|
39
|
36
|
35
|
28
|
26
|
24
|
22
|
22
|
23
|
23
|
24
|
27
|
27
|
25
|
22
|
27
|
23
|
25
|
31
|
13
|
14
|
103
|
153
|
167
|
230
|
260
|
278
|
350
|
390
|
391
|
372
|
295
|
310
|
301
|
198
|
(272)
|
(2 132)
|
(2 620)
|
(1 652)
|
1 451
|
3 242
|
3 786
|
3 001
|
1 218
|
1 156
|
1 364
|
1 709
|
866
|
895
|
943
|
490
|
(150)
|
112
|
247
|
724
|
1 596
|
2 257
|
2 474
|
2 457
|
2 054
|
1 764
|
1 101
|
399
|
(8 901)
|
(8 817)
|
(8 058)
|
(7 711)
|
815
|
598
|
(677)
|
(866)
|
(767)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(14)
|
(12)
|
(11)
|
58
|
333
|
1 215
|
1 433
|
949
|
(502)
|
(1 349)
|
(1 509)
|
(1 048)
|
(267)
|
(200)
|
(354)
|
(551)
|
(122)
|
(211)
|
(212)
|
(34)
|
238
|
161
|
9
|
(221)
|
(433)
|
(713)
|
(616)
|
(417)
|
(191)
|
(131)
|
47
|
125
|
2 716
|
2 699
|
2 496
|
2 395
|
(66)
|
(42)
|
141
|
178
|
49
|
|
| Net Income (Common) |
45
N/A
|
46
+4%
|
39
-16%
|
39
-1%
|
36
-6%
|
35
-4%
|
28
-20%
|
26
-9%
|
24
-6%
|
22
-9%
|
22
+1%
|
23
+4%
|
23
+2%
|
25
+5%
|
27
+10%
|
27
+1%
|
26
-6%
|
23
-13%
|
27
+20%
|
24
-11%
|
26
+8%
|
32
+22%
|
14
-56%
|
16
+11%
|
104
+565%
|
154
+48%
|
167
+9%
|
227
+36%
|
256
+12%
|
273
+7%
|
343
+26%
|
383
+12%
|
384
+0%
|
364
-5%
|
281
-23%
|
299
+6%
|
291
-3%
|
256
-12%
|
61
-76%
|
(917)
N/A
|
(1 187)
-29%
|
(703)
+41%
|
949
N/A
|
1 893
+99%
|
2 277
+20%
|
1 952
-14%
|
951
-51%
|
957
+1%
|
1 011
+6%
|
1 158
+15%
|
744
-36%
|
684
-8%
|
731
+7%
|
456
-38%
|
88
-81%
|
273
+210%
|
255
-6%
|
503
+97%
|
1 163
+131%
|
1 545
+33%
|
1 858
+20%
|
2 040
+10%
|
1 863
-9%
|
1 634
-12%
|
1 148
-30%
|
524
-54%
|
(6 185)
N/A
|
(6 119)
+1%
|
(5 562)
+9%
|
(5 316)
+4%
|
749
N/A
|
556
-26%
|
(536)
N/A
|
(688)
-28%
|
(718)
-4%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.19
+6%
|
0.2
+5%
|
0.16
-20%
|
0.15
-6%
|
0.14
-7%
|
0.11
-21%
|
0.1
-9%
|
0.09
-10%
|
0.08
-11%
|
0.09
+12%
|
0.08
-11%
|
0.09
+12%
|
0.1
+11%
|
0.11
+10%
|
0.11
N/A
|
0.1
-9%
|
0.08
-20%
|
0.11
+38%
|
0.09
-18%
|
0.1
+11%
|
0.13
+30%
|
0.06
-54%
|
0.07
+17%
|
0.42
+500%
|
0.61
+45%
|
0.3
-51%
|
0.31
+3%
|
0.33
+6%
|
0.37
+12%
|
0.46
+24%
|
0.52
+13%
|
0.41
-21%
|
0.38
-7%
|
0.3
-21%
|
0.31
+3%
|
0.29
-6%
|
0.25
-14%
|
0.06
-76%
|
-0.93
N/A
|
-1.2
-29%
|
-0.71
+41%
|
0.93
N/A
|
1.78
+91%
|
2.16
+21%
|
1.82
-16%
|
0.89
-51%
|
0.91
+2%
|
0.95
+4%
|
1.09
+15%
|
0.7
-36%
|
0.64
-9%
|
0.69
+8%
|
0.43
-38%
|
0.08
-81%
|
0.26
+225%
|
0.21
-19%
|
0.42
+100%
|
0.98
+133%
|
1.09
+11%
|
1.3
+19%
|
1.44
+11%
|
1.32
-8%
|
1.16
-12%
|
0.81
-30%
|
0.37
-54%
|
-4.4
N/A
|
-4.32
+2%
|
-3.93
+9%
|
-3.76
+4%
|
0.53
N/A
|
0.39
-26%
|
-0.38
N/A
|
-0.49
-29%
|
-0.51
-4%
|
|