Watchlist Manager

Watchlist

Price: 16.6 CNY -0.18% Market Closed

Market Cap: ¥16.5B

	Nanjing Yunhai Special Metals Co Ltd SZSE:002182	CN
W	Wenzhou Yihua Connector Co Ltd SZSE:002897	CN
F	Flying Technology Co Ltd SSE:603488	CN

Income Statement

Currency: CNY

	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	21	0	0	0	36	0	0	0	30	0	0	0	51	0	0	0	75	0	0	0	66	0	0	0	67	0	0	0	77	0	0	0	74	0	0	0	67	0	0	19	77	59	85	95	99	104	100	91	90	86	84	82	69	0	0	40	74	0	0	29	105	0	0	55	109	0	0	54	116	0	0	0
Revenue	1 410 N/A	1 447 +3%	1 654 +14%	1 915 +16%	2 317 +21%	2 498 +8%	2 291 -8%	1 929 -16%	1 438 -25%	1 295 -10%	1 498 +16%	1 813 +21%	2 242 +24%	2 537 +13%	2 841 +12%	3 076 +8%	3 253 +6%	3 500 +8%	3 534 +1%	3 501 -1%	3 470 -1%	3 390 -2%	3 493 +3%	3 527 +1%	3 604 +2%	3 706 +3%	3 720 +0%	3 734 +0%	3 612 -3%	3 389 -6%	3 216 -5%	3 138 -2%	3 079 -2%	3 090 +0%	3 113 +1%	3 208 +3%	3 394 +6%	3 616 +7%	4 048 +12%	4 376 +8%	4 624 +6%	4 859 +5%	4 927 +1%	4 944 +0%	5 024 +2%	5 140 +2%	5 101 -1%	5 133 +1%	5 123 0%	5 228 +2%	5 572 +7%	5 489 -1%	5 630 +3%	5 704 +1%	5 946 +4%	6 576 +11%	7 022 +7%	7 528 +7%	8 117 +8%	8 881 +9%	9 483 +7%	9 573 +1%	9 105 -5%	8 296 -9%	7 672 -8%	7 559 -1%	7 652 +1%	7 822 +2%	8 195 +5%	8 435 +3%	8 983 +6%	9 152 +2%	9 259 +1%	9 606 +4%
Gross Profit
Cost of Revenue	(1 248)	(1 272)	(1 473)	(1 688)	(2 078)	(2 247)	(2 072)	(1 788)	(1 331)	(1 202)	(1 363)	(1 639)	(2 039)	(2 329)	(2 639)	(2 865)	(3 019)	(3 233)	(3 271)	(3 239)	(3 201)	(3 131)	(3 166)	(3 220)	(3 311)	(3 411)	(3 416)	(3 440)	(3 293)	(3 064)	(2 902)	(2 831)	(2 781)	(2 794)	(2 778)	(2 852)	(2 973)	(3 114)	(3 442)	(3 748)	(3 992)	(4 227)	(4 292)	(4 362)	(4 407)	(4 481)	(4 335)	(4 359)	(4 355)	(4 435)	(4 700)	(4 654)	(4 785)	(4 864)	(5 195)	(5 828)	(6 220)	(6 633)	(6 986)	(7 378)	(7 794)	(7 941)	(7 670)	(7 292)	(6 868)	(6 712)	(6 634)	(6 788)	(7 141)	(7 444)	(7 990)	(8 171)	(8 293)	(8 603)
Gross Profit	162 N/A	175 +8%	182 +4%	227 +25%	239 +5%	251 +5%	219 -13%	140 -36%	107 -23%	92 -14%	135 +47%	173 +28%	203 +17%	208 +3%	202 -3%	212 +5%	234 +11%	267 +14%	263 -1%	263 0%	269 +3%	259 -4%	327 +26%	308 -6%	294 -5%	295 +0%	304 +3%	294 -3%	318 +8%	324 +2%	314 -3%	307 -2%	298 -3%	296 -1%	335 +13%	356 +6%	421 +18%	502 +19%	606 +21%	629 +4%	632 +1%	632 0%	635 +1%	582 -8%	617 +6%	659 +7%	766 +16%	774 +1%	768 -1%	793 +3%	873 +10%	835 -4%	845 +1%	840 -1%	750 -11%	748 0%	802 +7%	895 +12%	1 130 +26%	1 504 +33%	1 689 +12%	1 631 -3%	1 435 -12%	1 004 -30%	804 -20%	847 +5%	1 018 +20%	1 034 +2%	1 053 +2%	991 -6%	992 +0%	981 -1%	966 -2%	1 003 +4%
Operating Income
Operating Expenses	(61)	(68)	(88)	(126)	(114)	(112)	(127)	(77)	(87)	(92)	(120)	(132)	(147)	(151)	(126)	(134)	(155)	(173)	(186)	(193)	(197)	(196)	(241)	(208)	(205)	(207)	(221)	(210)	(220)	(221)	(230)	(231)	(230)	(237)	(253)	(251)	(270)	(299)	(345)	(346)	(364)	(343)	(386)	(250)	(220)	(210)	(385)	(436)	(465)	(540)	(474)	(443)	(469)	(455)	(397)	(361)	(381)	(394)	(440)	(497)	(509)	(494)	(572)	(459)	(431)	(468)	(531)	(534)	(584)	(587)	(682)	(702)	(683)	(705)
Selling, General & Administrative	(60)	(72)	(80)	(116)	(104)	(100)	(108)	(77)	(94)	(99)	(109)	(110)	(114)	(118)	(122)	(130)	(151)	(168)	(178)	(194)	(199)	(199)	(175)	(197)	(194)	(195)	(146)	(206)	(213)	(218)	(145)	(222)	(222)	(225)	(162)	(241)	(260)	(285)	(196)	(325)	(341)	(355)	(211)	(369)	(387)	(350)	(220)	(249)	(197)	(192)	(257)	(241)	(239)	(248)	(166)	(148)	(158)	(159)	(184)	(180)	(206)	(176)	(192)	(170)	(118)	(153)	(201)	(195)	(235)	(226)	(270)	(267)	(263)	(278)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(42)	0	0	0	(52)	0	0	0	(64)	0	0	0	(71)	0	0	0	(125)	0	0	0	(183)	0	0	(42)	(172)	(136)	(188)	(202)	(209)	(222)	(224)	(229)	(221)	(249)	(271)	(294)	(295)	(343)	(370)	(387)	(372)	(359)	(347)	(336)	(333)	(381)	(403)	(426)	(436)	(460)	(452)	(474)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	0	0	0	(22)	0	0	0	(20)	0	0	0	(20)	0	0	0	(22)	0	0	0	(20)	0	0	0	(33)	0	0	0	(29)	0	0	0	(29)	0	0	0	(32)	0	0	0	(45)	0	0	0	(54)	0	0	0	(59)	0	0	0
Other Operating Expenses	(1)	5	(8)	(10)	(10)	(13)	(19)	(1)	7	8	(12)	(22)	(33)	(33)	(5)	(4)	(3)	(5)	(8)	1	2	3	(3)	(10)	(11)	(12)	(2)	(4)	(6)	(3)	(1)	(9)	(8)	(12)	(1)	(10)	(10)	(14)	(2)	(21)	(23)	12	28	119	167	182	40	(51)	(80)	(145)	21	19	(6)	22	19	36	48	59	71	27	67	68	36	70	34	21	58	42	54	65	83	25	32	47
Operating Income	101 N/A	107 +5%	93 -13%	100 +7%	125 +24%	138 +11%	92 -33%	63 -32%	20 -67%	0 -99%	15 +4 833%	41 +178%	56 +37%	58 +2%	76 +32%	78 +2%	80 +3%	94 +18%	78 -17%	69 -10%	72 +4%	64 -12%	85 +34%	100 +17%	88 -11%	88 0%	83 -6%	84 +1%	99 +17%	103 +5%	84 -19%	76 -10%	68 -10%	60 -13%	82 +37%	105 +28%	150 +44%	203 +35%	261 +29%	283 +8%	268 -5%	289 +8%	249 -14%	332 +33%	397 +20%	449 +13%	381 -15%	338 -11%	302 -11%	253 -17%	398 +58%	392 -2%	376 -4%	385 +3%	354 -8%	387 +9%	421 +9%	501 +19%	691 +38%	1 007 +46%	1 180 +17%	1 137 -4%	862 -24%	545 -37%	373 -32%	379 +1%	488 +29%	500 +2%	470 -6%	404 -14%	310 -23%	279 -10%	282 +1%	298 +5%
Pre-Tax Income
Interest Income Expense	(18)	(23)	(34)	(39)	(50)	(57)	(61)	(62)	(43)	(32)	(26)	(30)	(43)	(52)	(51)	(60)	(69)	(80)	(79)	(82)	(76)	(69)	(67)	(69)	(70)	(72)	(71)	(75)	(75)	(75)	(75)	(71)	(72)	(69)	(63)	(65)	(59)	(62)	(66)	(72)	(82)	(87)	(84)	(93)	(89)	(89)	(86)	(94)	(89)	(84)	(78)	(71)	(69)	(73)	(73)	(70)	(90)	(101)	(115)	(138)	(117)	(106)	(91)	(89)	(101)	(115)	(117)	(114)	(114)	(119)	(125)	(139)	(150)	(158)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	0	0	(1)	(6)	(34)	(34)	115	122	331	557	715	716	534	309	0	1	0	(2)	7	(1)	(0)	3	13	16	12	14	(4)	(4)	(2)	(2)	(6)	0	1	(1)
Gain/Loss on Disposition of Assets	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	(4)	(0)	(0)	(1)	(5)	0	0	(1)	(4)	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	(0)	14	14	14	14	11	12	13	15	22	21	20	21	17	35	38	37	26	10	7	10	9	8	10	6	11	7	7	10	10	8	9	10	16	14	17	17	26	55	57	32	23	(43)	(23)	(5)	(7)	23	(6)	(27)	1	(3)	1	23	1	3	2	(0)	(2)	(4)	(5)	(13)	(2)	(2)	0	14	9	5	6	(1)	8	7	8	9
Pre-Tax Income	86 N/A	84 -2%	73 -13%	76 +3%	89 +17%	96 +8%	43 -55%	13 -71%	(9) N/A	(17) -90%	11 N/A	32 +189%	34 +5%	26 -23%	42 +61%	52 +25%	48 -8%	51 +5%	25 -50%	(3) N/A	4 N/A	5 +31%	27 +466%	39 +46%	28 -28%	22 -23%	18 -15%	16 -12%	30 +88%	38 +25%	15 -60%	12 -20%	4 -66%	(1) N/A	31 N/A	53 +74%	103 +94%	158 +53%	218 +38%	262 +20%	243 -7%	234 -4%	189 -19%	190 +1%	252 +32%	322 +28%	402 +25%	389 -3%	538 +38%	698 +30%	1 037 +49%	1 034 0%	843 -18%	645 -23%	282 -56%	321 +14%	333 +4%	398 +19%	581 +46%	863 +49%	1 057 +22%	1 022 -3%	782 -23%	470 -40%	284 -39%	291 +2%	376 +29%	387 +3%	361 -7%	282 -22%	187 -34%	148 -21%	141 -5%	148 +5%
Net Income
Tax Provision	(17)	(11)	(13)	(14)	(20)	(19)	(1)	4	13	8	(6)	(8)	(10)	(10)	(13)	(16)	(17)	(20)	(14)	(11)	(11)	(7)	(9)	(16)	(14)	(17)	(15)	(12)	(17)	(16)	3	7	12	17	(7)	(11)	(21)	(35)	(43)	(47)	(44)	(42)	(35)	(38)	(48)	(55)	(74)	(71)	(77)	(102)	(126)	(132)	(113)	(79)	(40)	(41)	(46)	(55)	(64)	(89)	(131)	(142)	(98)	(61)	(12)	3	(19)	(25)	(29)	(15)	(29)	(25)	(29)	(54)
Income from Continuing Operations	69	73	60	62	69	77	42	17	4	(9)	5	25	23	16	29	36	31	31	11	(14)	(8)	(3)	17	23	15	5	3	4	14	22	18	19	16	16	23	42	82	123	175	216	200	192	153	152	204	267	329	318	461	596	911	902	730	566	243	280	287	343	517	774	927	879	684	408	272	293	357	362	332	267	158	122	111	94
Income to Minority Interest	1	0	(0)	(1)	(1)	(1)	0	0	0	0	0	1	2	2	(1)	(10)	(9)	(10)	(7)	1	1	2	3	5	11	18	22	23	16	13	10	11	12	9	7	5	3	0	(5)	(6)	(5)	(5)	2	(1)	0	0	1	1	1	3	(1)	(1)	0	(2)	1	2	2	(7)	(25)	(53)	(74)	(71)	(72)	(50)	(42)	(54)	(50)	(45)	(27)	(14)	2	5	(7)	(0)
Net Income (Common)	71 N/A	73 +4%	60 -19%	62 +4%	69 +11%	77 +12%	42 -46%	17 -60%	4 -77%	(9) N/A	5 N/A	25 +388%	25 +1%	18 -28%	28 +57%	26 -6%	22 -17%	20 -7%	4 -81%	(13) N/A	(7) +44%	(0) +96%	20 N/A	28 +40%	25 -9%	23 -10%	25 +11%	28 +9%	29 +6%	35 +18%	28 -20%	29 +7%	28 -5%	25 -9%	30 +19%	47 +56%	85 +80%	123 +44%	169 +38%	210 +24%	195 -7%	187 -4%	155 -17%	151 -2%	204 +35%	268 +31%	330 +23%	319 -3%	462 +45%	599 +30%	910 +52%	901 -1%	730 -19%	564 -23%	244 -57%	281 +15%	289 +3%	336 +16%	493 +47%	721 +46%	853 +18%	808 -5%	611 -24%	358 -41%	230 -36%	240 +4%	306 +28%	317 +3%	305 -4%	253 -17%	160 -37%	127 -20%	104 -18%	93 -10%
EPS (Diluted)	0.12 N/A	0.13 +8%	0.1 -23%	0.11 +10%	0.12 +9%	0.13 +8%	0.07 -46%	0.02 -71%	0 N/A	-0.02 N/A	0.01 N/A	0.05 +400%	0.05 N/A	0.04 -20%	0.05 +25%	0.04 -20%	0.03 -25%	0.02 -33%	0.01 -50%	-0.03 N/A	-0.02 +33%	0 N/A	0.03 N/A	0.05 +67%	0.05 N/A	0.04 -20%	0.04 N/A	0.04 N/A	0.04 N/A	0.05 +25%	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.08 +60%	0.14 +75%	0.19 +36%	0.26 +37%	0.32 +23%	0.29 -9%	0.28 -3%	0.24 -14%	0.23 -4%	0.32 +39%	0.42 +31%	0.51 +21%	0.5 -2%	0.72 +44%	0.93 +29%	1.41 +52%	1.4 -1%	1.13 -19%	0.88 -22%	0.38 -57%	0.44 +16%	0.45 +2%	0.52 +16%	0.54 +4%	1.12 +107%	1.32 +18%	1.25 -5%	0.68 -46%	0.55 -19%	0.36 -35%	0.37 +3%	0.34 -8%	0.31 -9%	0.3 -3%	0.27 -10%	0.16 -41%	0.13 -19%	0.1 -23%	0.09 -10%

Income Statement Balance Sheet Cash Flow Statement

Nanjing Yunhai Special Metals Co Ltd
SZSE:002182

Income Statement

Earnings Waterfall
Nanjing Yunhai Special Metals Co Ltd

Income Statement
Nanjing Yunhai Special Metals Co Ltd

See Also

Company

Help

Tools

Stocks

Nanjing Yunhai Special Metals Co Ltd SZSE:002182

Income Statement

Earnings Waterfall Nanjing Yunhai Special Metals Co Ltd

Income Statement Nanjing Yunhai Special Metals Co Ltd

See Also

Company

Help

Tools

Stocks

Nanjing Yunhai Special Metals Co Ltd
SZSE:002182

Earnings Waterfall
Nanjing Yunhai Special Metals Co Ltd

Income Statement
Nanjing Yunhai Special Metals Co Ltd