Watchlist Manager

Watchlist

Price: 11.72 CNY -0.17% Market Closed

Market Cap: ¥4.1B

	Shanghai Hi-Tech Control System Co Ltd SZSE:002184	CN
	Turkiye Halk Bankasi AS IST:HALKB.E	TR

Income Statement

Currency: CNY

	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	6	0	0	0	0	0	0	0	1	0	0	0	5	0	0	0	9	0	0	0	10	0	0	0	14	0	0	0	17	0	0	0	22	0	0	0	21	0	0	6	22	19	27	28	30	31	30	28	24	21	20	17	14	12	9	9	7	7	7	7	9	10	10	10	10	10	10	11	12	12	0	0
Revenue	859 N/A	901 +5%	950 +5%	985 +4%	1 067 +8%	1 085 +2%	1 084 0%	1 089 +0%	1 043 -4%	1 074 +3%	1 153 +7%	1 233 +7%	1 301 +6%	1 336 +3%	1 373 +3%	1 352 -2%	1 377 +2%	1 399 +2%	1 331 -5%	1 298 -3%	1 233 -5%	1 173 -5%	1 269 +8%	1 284 +1%	1 301 +1%	1 401 +8%	1 432 +2%	1 477 +3%	1 543 +4%	1 522 -1%	1 544 +1%	1 601 +4%	1 615 +1%	1 676 +4%	1 742 +4%	1 745 +0%	1 769 +1%	1 738 -2%	1 748 +1%	1 756 +0%	1 809 +3%	1 905 +5%	2 051 +8%	2 021 -1%	1 981 -2%	1 898 -4%	1 691 -11%	1 753 +4%	1 772 +1%	1 886 +6%	2 058 +9%	1 963 -5%	2 124 +8%	2 272 +7%	2 266 0%	2 438 +8%	2 503 +3%	2 411 -4%	2 491 +3%	2 494 +0%	2 372 -5%	2 437 +3%	2 706 +11%	2 870 +6%	3 202 +12%	3 477 +9%	3 552 +2%	3 420 -4%	3 135 -8%	2 749 -12%	2 350 -15%	2 564 +9%	2 526 -1%	2 631 +4%
Gross Profit
Cost of Revenue	(711)	(749)	(793)	(817)	(896)	(910)	(902)	(911)	(872)	(898)	(959)	(1 026)	(1 075)	(1 105)	(1 149)	(1 132)	(1 151)	(1 166)	(1 099)	(1 074)	(1 024)	(963)	(1 060)	(1 074)	(1 083)	(1 175)	(1 182)	(1 201)	(1 251)	(1 222)	(1 232)	(1 270)	(1 265)	(1 303)	(1 343)	(1 343)	(1 376)	(1 363)	(1 384)	(1 409)	(1 446)	(1 522)	(1 632)	(1 611)	(1 595)	(1 528)	(1 401)	(1 430)	(1 443)	(1 547)	(1 677)	(1 583)	(1 719)	(1 833)	(1 801)	(1 968)	(2 012)	(1 935)	(1 996)	(2 013)	(1 919)	(1 979)	(2 213)	(2 356)	(2 635)	(2 845)	(2 948)	(2 827)	(2 617)	(2 349)	(2 258)	(2 218)	(2 183)	(2 270)
Gross Profit	148 N/A	152 +3%	157 +4%	168 +7%	171 +2%	175 +2%	182 +4%	178 -2%	171 -4%	177 +4%	194 +10%	207 +7%	227 +9%	232 +2%	224 -4%	220 -2%	226 +3%	233 +3%	232 -1%	223 -4%	209 -6%	211 +1%	210 0%	211 +0%	218 +4%	226 +3%	249 +11%	276 +11%	292 +6%	300 +3%	313 +4%	332 +6%	350 +6%	374 +7%	399 +7%	402 +1%	393 -2%	375 -5%	364 -3%	347 -5%	363 +5%	382 +5%	419 +10%	411 -2%	386 -6%	370 -4%	290 -22%	323 +11%	329 +2%	339 +3%	382 +13%	380 -1%	405 +7%	439 +8%	464 +6%	470 +1%	491 +5%	476 -3%	495 +4%	481 -3%	453 -6%	457 +1%	492 +8%	514 +4%	567 +10%	632 +11%	604 -4%	593 -2%	519 -13%	400 -23%	92 -77%	346 +275%	343 -1%	361 +5%
Operating Income
Operating Expenses	(80)	(85)	(90)	(99)	(108)	(118)	(131)	(133)	(138)	(143)	(150)	(161)	(175)	(181)	(188)	(197)	(192)	(194)	(196)	(199)	(210)	(214)	(210)	(209)	(203)	(202)	(204)	(207)	(221)	(229)	(252)	(269)	(282)	(304)	(309)	(317)	(327)	(334)	(341)	(360)	(357)	(354)	(345)	(342)	(352)	(341)	(390)	(437)	(400)	(398)	(265)	(269)	(267)	(263)	(275)	(253)	(265)	(263)	(292)	(275)	(278)	(280)	(307)	(324)	(361)	(396)	(427)	(454)	(444)	(575)	(444)	(688)	(657)	(506)
Selling, General & Administrative	(78)	(82)	(87)	(95)	(102)	(112)	(125)	(126)	(133)	(138)	(141)	(152)	(161)	(167)	(178)	(185)	(185)	(187)	(188)	(190)	(195)	(197)	(158)	(190)	(187)	(188)	(152)	(198)	(209)	(216)	(192)	(245)	(257)	(269)	(233)	(283)	(291)	(303)	(254)	(314)	(314)	(314)	(280)	(231)	(216)	(190)	(322)	(279)	(262)	(264)	(221)	(210)	(205)	(206)	(216)	(219)	(226)	(227)	(238)	(235)	(233)	(228)	(239)	(248)	(283)	(308)	(335)	(355)	(369)	(360)	(354)	(332)	(298)	(297)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	0	0	0	(39)	0	0	0	(47)	0	0	0	(71)	0	0	0	(84)	0	0	0	(76)	(101)	(118)	(137)	(83)	(86)	(84)	(79)	(61)	(64)	(66)	(65)	(58)	(70)	(76)	(75)	(50)	(59)	(63)	(69)	(60)	(78)	(81)	(89)	(87)	(114)	(114)	(118)	(103)	(113)	(108)	(101)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	(14)	0	0	0	(14)	0	0	0	(12)	0	0	0	(10)	0	0	0	(12)	0	0	0	(12)	0	0	0	(12)	0	0	0	(20)	0	0	0	(20)	0	0	0	(21)	0	0	0	(29)	0	0	0	(34)	0	0	0
Other Operating Expenses	(3)	(3)	(4)	(5)	(6)	(6)	(7)	(7)	(5)	(5)	(8)	(9)	(14)	(14)	(10)	(12)	(7)	(7)	(8)	(10)	(15)	(16)	0	(19)	(15)	(14)	1	(10)	(12)	(13)	1	(24)	(26)	(35)	7	(34)	(36)	(31)	6	(47)	(44)	(40)	23	(11)	(18)	(16)	27	(73)	(55)	(55)	28	4	4	7	19	36	37	38	16	18	17	16	13	2	3	2	24	14	39	(97)	47	(243)	(250)	(108)
Operating Income	68 N/A	67 -1%	67 0%	68 +2%	63 -8%	57 -9%	50 -12%	45 -11%	33 -27%	34 +3%	45 +32%	46 +4%	52 +12%	51 -1%	36 -30%	23 -37%	34 +52%	39 +14%	35 -9%	24 -32%	(1) N/A	(3) -114%	(1) +80%	2 N/A	16 +818%	24 +53%	46 +92%	68 +49%	71 +4%	71 0%	61 -14%	63 +3%	68 +7%	69 +3%	90 +30%	85 -6%	66 -22%	41 -38%	23 -44%	(13) N/A	6 N/A	28 +379%	74 +166%	69 -7%	34 -50%	29 -17%	(100) N/A	(115) -15%	(71) +38%	(59) +18%	116 N/A	110 -5%	139 +26%	176 +27%	189 +8%	217 +15%	227 +5%	212 -6%	203 -4%	205 +1%	175 -15%	177 +1%	185 +5%	190 +3%	207 +9%	236 +14%	176 -25%	138 -22%	74 -46%	(175) N/A	(352) -101%	(342) +3%	(314) +8%	(145) +54%
Pre-Tax Income
Interest Income Expense	(3)	(5)	(7)	(5)	(3)	0	5	8	9	7	2	2	2	0	(2)	(3)	(5)	(3)	(4)	(5)	(4)	(9)	(10)	(10)	(13)	(13)	(12)	(11)	(11)	(9)	(9)	(7)	(8)	(10)	(19)	(16)	(16)	(17)	(22)	(14)	(14)	(17)	(30)	(23)	(25)	(25)	(29)	(21)	(19)	(16)	(21)	(12)	(8)	(5)	(2)	(3)	(4)	(6)	0	(3)	(5)	(4)	(4)	(6)	1	1	3	6	0	(2)	2	1	6	9
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(18)	0	0	(0)	2	6	6	7	4	1	1	(0)	(1)	(0)	0	(0)	(1)	(0)	(0)	0	(0)	0	0	0	(1)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	(0)	2	(1)	(0)	(0)	0	(0)	(0)	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	1	2	1	1	1	0	1	1	3	5	8	9	11	13	13	12	9	8	6	8	6	5	18	18	17	20	11	10	11	15	23	31	34	35	30	31	32	36	33	33	29	21	5	(3)	(5)	(9)	0	0	1	1	1	0	(0)	(0)	1	1	0	(0)	3	2	3	4	6	6	5	5	1	1	1	0	(0)	(1)	(1)	(1)
Pre-Tax Income	65 N/A	64 -2%	61 -5%	64 +4%	60 -5%	57 -5%	56 -3%	53 -5%	44 -17%	45 +2%	55 +21%	57 +5%	65 +13%	64 0%	47 -28%	32 -31%	39 +21%	44 +13%	37 -16%	26 -29%	1 -97%	(7) N/A	6 N/A	10 +50%	19 +102%	31 +60%	45 +44%	67 +49%	71 +6%	77 +8%	76 0%	85 +12%	92 +8%	94 +1%	101 +8%	100 -1%	82 -19%	61 -26%	34 -44%	6 -84%	22 +291%	32 +51%	48 +48%	43 -11%	5 -89%	(5) N/A	(147) -2 782%	(136) +8%	(90) +34%	(74) +18%	98 N/A	104 +6%	137 +31%	178 +31%	192 +8%	215 +12%	224 +4%	206 -8%	205 0%	205 0%	174 -15%	177 +2%	186 +5%	190 +2%	212 +12%	243 +14%	181 -26%	146 -19%	76 -48%	(176) N/A	(351) -99%	(342) +3%	(308) +10%	(137) +56%
Net Income
Tax Provision	(12)	(11)	(9)	(11)	(8)	(9)	(8)	(5)	(4)	(5)	(8)	(10)	(12)	(11)	(11)	(10)	(11)	(13)	(11)	(10)	(4)	(2)	(3)	(3)	(5)	(4)	(8)	(9)	(9)	(11)	(11)	(13)	(9)	(9)	(12)	(12)	(13)	(10)	(6)	(3)	(1)	(9)	(14)	(17)	(21)	(20)	(15)	(14)	(17)	(17)	(33)	(34)	(36)	(38)	(34)	(37)	(36)	(35)	(35)	(33)	(29)	(29)	(20)	(19)	(15)	(14)	(28)	(27)	(28)	(20)	(9)	(9)	(11)	(12)
Income from Continuing Operations	53	53	52	53	52	49	48	48	40	41	47	48	53	53	35	22	28	31	26	17	(3)	(9)	4	7	14	27	38	58	62	66	66	73	83	84	89	88	68	50	28	2	21	23	34	26	(16)	(25)	(162)	(150)	(107)	(92)	65	70	101	140	159	178	188	171	170	171	145	147	166	171	198	228	152	118	48	(197)	(360)	(351)	(319)	(149)
Income to Minority Interest	(1)	(1)	(0)	1	3	3	0	1	0	(1)	(6)	(5)	(8)	(9)	(5)	(5)	(5)	(5)	(5)	(5)	(3)	(5)	(2)	(4)	(5)	(2)	(7)	(8)	(10)	(11)	(10)	(11)	(10)	(9)	(11)	(10)	(10)	(12)	(14)	(15)	(15)	(12)	(19)	(16)	(17)	(17)	3	(1)	(2)	(3)	(13)	(12)	(16)	(22)	(32)	(35)	(40)	(40)	(36)	(34)	(21)	(21)	(24)	(23)	(37)	(63)	(35)	(33)	(6)	105	137	134	115	40
Net Income (Common)	52 N/A	52 0%	52 +0%	54 +4%	55 +2%	52 -6%	49 -7%	50 +2%	40 -19%	39 -2%	41 +5%	43 +3%	44 +4%	44 -1%	30 -32%	17 -44%	23 +34%	25 +12%	21 -19%	12 -41%	(6) N/A	(14) -137%	2 N/A	3 +32%	10 +228%	25 +163%	31 +24%	50 +62%	52 +3%	55 +6%	55 +1%	62 +11%	73 +19%	76 +3%	78 +3%	78 +0%	59 -25%	39 -34%	13 -65%	(13) N/A	6 N/A	11 +80%	15 +32%	10 -28%	(33) N/A	(42) -28%	(160) -276%	(150) +6%	(110) +27%	(94) +14%	52 N/A	59 +12%	85 +45%	118 +38%	127 +8%	144 +13%	148 +3%	131 -12%	134 +3%	137 +2%	124 -10%	126 +2%	142 +12%	148 +4%	161 +9%	165 +3%	117 -29%	85 -28%	42 -51%	(91) N/A	(223) -143%	(217) +3%	(203) +6%	(109) +46%
EPS (Diluted)	0.24 N/A	0.24 N/A	0.31 +29%	0.25 -19%	0.25 N/A	0.24 -4%	0.22 -8%	0.22 N/A	0.18 -18%	0.17 -6%	0.19 +12%	0.19 N/A	0.2 +5%	0.2 N/A	0.14 -30%	0.08 -43%	0.1 +25%	0.11 +10%	0.09 -18%	0.05 -44%	-0.03 N/A	-0.06 -100%	0.01 N/A	0.01 N/A	0.04 +300%	0.11 +175%	0.14 +27%	0.23 +64%	0.24 +4%	0.25 +4%	0.25 N/A	0.28 +12%	0.33 +18%	0.34 +3%	0.35 +3%	0.35 N/A	0.26 -26%	0.17 -35%	0.06 -65%	-0.06 N/A	0.02 N/A	0.04 +100%	0.06 +50%	0.04 -33%	-0.14 N/A	-0.18 -29%	-0.66 -267%	-0.63 +5%	-0.46 +27%	-0.39 +15%	0.22 N/A	0.25 +14%	0.36 +44%	0.49 +36%	0.53 +8%	0.59 +11%	0.41 -31%	0.37 -10%	0.38 +3%	0.39 +3%	0.35 -10%	0.36 +3%	0.4 +11%	0.42 +5%	0.46 +10%	0.47 +2%	0.33 -30%	0.24 -27%	0.12 -50%	-0.26 N/A	-0.63 -142%	-0.62 +2%	-0.58 +6%	-0.31 +47%

Income Statement Balance Sheet Cash Flow Statement

Shanghai Hi-Tech Control System Co Ltd
SZSE:002184

Income Statement

Earnings Waterfall
Shanghai Hi-Tech Control System Co Ltd

Income Statement
Shanghai Hi-Tech Control System Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Hi-Tech Control System Co Ltd SZSE:002184

Income Statement

Earnings Waterfall Shanghai Hi-Tech Control System Co Ltd

Income Statement Shanghai Hi-Tech Control System Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Hi-Tech Control System Co Ltd
SZSE:002184

Earnings Waterfall
Shanghai Hi-Tech Control System Co Ltd

Income Statement
Shanghai Hi-Tech Control System Co Ltd