Watchlist Manager

Watchlist

Price: 14.36 CNY Market Closed

Market Cap: ¥7.1B

Z	Zhejiang Founder Motor Co Ltd SZSE:002196	CN
	Sievi Capital Oyj LSE:0NQK	FI
P	Para Light Electronics Co Ltd TWSE:6226	TW
	Mangalam Cement Ltd NSE:MANGLMCEM	IN
I	India Shelter Finance Corporation Ltd NSE:INDIASHLTR	IN
	Airbus SE XETRA:AIR	NL
	Aurobindo Pharma Ltd NSE:AUROPHARMA	IN
	MMTC Ltd NSE:MMTC	IN
	Guiyang Longmaster Information & Technology Co Ltd SZSE:300288	CN
	Margun Enerji Uretim Sanayi ve Ticaret AS IST:MAGEN.E	TR
T	TUI AG XETRA:TUI1	DE
C	Clovis Oncology Inc XETRA:C6O	US
	Yesil Gayrimenkul Yatirim Ortakligi AS IST:YGYO.E	TR
R	Rentokil Initial PLC NYSE:RTO	UK
	Sysco Corp NYSE:SYY	US
Y	Yenher Holdings Bhd KLSE:YENHER	MY
S	Star Plus Legend Holdings Ltd HKEX:6683	CN
S	Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390	CN

Income Statement

Currency: CNY

	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	0	12	0	0	0	0	0	0	0	6	0	0	0	7	0	0	0	11	0	0	0	13	0	0	0	11	0	0	0	8	0	0	0	5	0	0	0	5	0	0	2	7	4	8	10	15	16	16	16	14	12	11	10	11	11	12	11	11	11	10	13	16	19	23	25	27	30	32	34	32	30	0	0	0	0
Revenue	415 N/A	413 0%	390 -6%	362 -7%	352 -3%	315 -10%	280 -11%	258 -8%	253 -2%	286 +13%	346 +21%	409 +18%	470 +15%	516 +10%	535 +4%	565 +6%	570 +1%	578 +1%	560 -3%	534 -5%	516 -3%	476 -8%	467 -2%	450 -4%	465 +3%	487 +5%	493 +1%	518 +5%	551 +6%	623 +13%	690 +11%	733 +6%	737 +1%	794 +8%	833 +5%	895 +7%	969 +8%	1 049 +8%	1 068 +2%	1 123 +5%	1 210 +8%	1 318 +9%	1 392 +6%	1 370 -2%	1 371 +0%	1 364 -1%	1 308 -4%	1 358 +4%	1 282 -6%	1 115 -13%	1 001 -10%	946 -6%	1 011 +7%	1 143 +13%	1 400 +22%	1 601 +14%	1 699 +6%	1 891 +11%	2 048 +8%	2 081 +2%	2 273 +9%	2 331 +3%	2 205 -5%	2 277 +3%	2 273 0%	2 496 +10%	2 537 +2%	2 646 +4%	2 691 +2%	2 474 -8%	2 519 +2%	2 573 +2%	2 664 +4%	2 915 +9%	3 199 +10%
Gross Profit
Cost of Revenue	(344)	(339)	(319)	(297)	(286)	(261)	(235)	(217)	(215)	(246)	(300)	(351)	(400)	(435)	(444)	(471)	(477)	(482)	(470)	(444)	(426)	(393)	(385)	(373)	(386)	(408)	(419)	(442)	(470)	(522)	(581)	(623)	(627)	(647)	(659)	(689)	(732)	(785)	(810)	(847)	(909)	(1 017)	(1 086)	(1 077)	(1 092)	(1 125)	(1 063)	(1 120)	(1 070)	(911)	(827)	(776)	(840)	(1 065)	(1 256)	(1 456)	(1 568)	(1 736)	(1 880)	(1 902)	(2 039)	(2 078)	(1 926)	(1 975)	(1 970)	(2 134)	(2 161)	(2 254)	(2 310)	(2 148)	(2 198)	(2 257)	(2 308)	(2 548)	(2 794)
Gross Profit	71 N/A	75 +5%	71 -5%	65 -9%	65 +0%	54 -17%	46 -16%	40 -11%	38 -6%	41 +7%	47 +15%	58 +25%	69 +19%	81 +17%	90 +11%	94 +4%	93 -1%	96 +4%	90 -7%	89 -1%	91 +2%	83 -8%	82 -1%	78 -6%	79 +2%	79 +1%	74 -6%	77 +3%	81 +6%	100 +24%	109 +8%	110 +1%	109 -1%	147 +35%	174 +18%	206 +18%	237 +15%	265 +12%	258 -3%	277 +7%	301 +9%	301 +0%	306 +2%	293 -4%	279 -5%	239 -14%	245 +3%	238 -3%	211 -11%	204 -4%	175 -14%	170 -3%	171 +1%	78 -55%	143 +84%	144 +1%	131 -10%	155 +19%	168 +9%	180 +7%	234 +30%	253 +8%	279 +10%	302 +8%	303 +0%	362 +19%	375 +4%	392 +5%	381 -3%	326 -14%	320 -2%	316 -1%	356 +13%	366 +3%	405 +10%
Operating Income
Operating Expenses	(26)	(28)	(28)	(27)	(31)	(34)	(34)	(32)	(33)	(36)	(38)	(48)	(49)	(52)	(56)	(54)	(54)	(50)	(46)	(45)	(50)	(56)	(57)	(61)	(66)	(73)	(73)	(77)	(82)	(95)	(96)	(98)	(94)	(90)	(102)	(107)	(122)	(145)	(147)	(144)	(154)	(165)	(184)	(195)	(200)	(202)	(661)	(677)	(660)	(181)	(185)	(189)	(217)	(303)	(759)	(768)	(802)	(261)	(284)	(301)	(295)	(418)	(620)	(606)	(539)	(252)	(269)	(286)	(331)	(284)	(291)	(295)	(317)	(343)	(348)
Selling, General & Administrative	(23)	(26)	(27)	(27)	(30)	(30)	(29)	(29)	(30)	(33)	(35)	(39)	(41)	(45)	(48)	(49)	(50)	(47)	(47)	(46)	(50)	(41)	(57)	(59)	(65)	(55)	(69)	(72)	(78)	(72)	(92)	(98)	(93)	(63)	(109)	(111)	(126)	(110)	(129)	(136)	(133)	(158)	(157)	(160)	(161)	(125)	(135)	(125)	(118)	(102)	(109)	(116)	(121)	(169)	(172)	(169)	(190)	(141)	(163)	(175)	(160)	(234)	(243)	(237)	(239)	(183)	(181)	(186)	(176)	(139)	(146)	(152)	(165)	(160)	(179)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(9)	0	0	0	(12)	0	0	0	(13)	0	0	0	(14)	0	0	(17)	0	0	0	(21)	(69)	(71)	(102)	(92)	(72)	(90)	(87)	(106)	(107)	(123)	(132)	(147)	(142)	(161)	(170)	(177)	(168)	(202)	(193)	(182)	(147)	(172)	(178)	(175)	(161)	(179)	(185)	(196)	(159)	(184)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(8)	0	0	0	(10)	0	0	0	(12)	0	0	0	(19)	0	0	0	(24)	0	0	0	(25)	0	0	0	(28)	0	0	0	(45)	0	0	0	(40)	0	0	0	(33)	0	0	0	(35)	0	0	0	(34)	0	0	0	(50)	0
Other Operating Expenses	(2)	(2)	0	(0)	0	(4)	(5)	(3)	(2)	(3)	(3)	(9)	(9)	(7)	(9)	(5)	(5)	(3)	0	1	(0)	(1)	0	(2)	0	(1)	(4)	(4)	(4)	(1)	(4)	(0)	(0)	(2)	6	4	4	(1)	(18)	(7)	(4)	17	(27)	(36)	(19)	16	(456)	(450)	(450)	21	13	13	10	19	(464)	(468)	(464)	62	41	44	42	18	(176)	(176)	(118)	113	84	78	21	50	33	42	44	25	15
Operating Income	46 N/A	47 +2%	43 -8%	38 -12%	34 -10%	20 -40%	12 -43%	8 -28%	5 -42%	5 -2%	9 +77%	11 +24%	20 +91%	29 +44%	34 +18%	40 +18%	39 -4%	46 +21%	44 -5%	44 N/A	41 -8%	27 -34%	25 -7%	16 -36%	13 -20%	6 -50%	2 -75%	0 -94%	(1) N/A	6 N/A	13 +115%	12 -6%	16 +33%	58 +263%	72 +25%	99 +38%	115 +16%	120 +4%	111 -7%	133 +20%	147 +10%	137 -7%	122 -11%	98 -20%	79 -19%	36 -54%	(416) N/A	(440) -6%	(448) -2%	23 N/A	(10) N/A	(19) -86%	(46) -146%	(225) -391%	(616) -174%	(624) -1%	(671) -8%	(107) +84%	(115) -8%	(121) -5%	(61) +49%	(165) -169%	(342) -107%	(304) +11%	(236) +22%	110 N/A	106 -4%	106 +0%	50 -53%	42 -17%	29 -30%	21 -27%	39 +83%	23 -39%	57 +141%
Pre-Tax Income
Interest Income Expense	(12)	(12)	(13)	(14)	(15)	(11)	(9)	(7)	(4)	(4)	(4)	(4)	(6)	(7)	(8)	(10)	(11)	(11)	(15)	(14)	(14)	(12)	(13)	(14)	(14)	(11)	(9)	(4)	(2)	(1)	(3)	0	6	10	8	8	5	19	17	11	8	52	48	52	55	(15)	(14)	(15)	(15)	(6)	(1)	(2)	(9)	(5)	(2)	(6)	2	9	(3)	8	10	10	13	11	6	(1)	1	(4)	(6)	(6)	(3)	(2)	0	8	(0)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	1	0	0	(34)	(2)	(1)	(1)	(448)	2	3	3	3	3	1	1	(418)	(8)	(8)	20	89	112	113	83	(85)	(1)	(1)	(0)	16	(0)	(0)	(0)	(15)	(9)	(9)	(9)	(8)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	2	3	6	6	8	7	4	4	4	5	5	4	3	2	2	2	5	9	12	12	9	7	5	8	10	8	7	8	8	8	9	6	7	9	11	16	16	17	9	3	(2)	(18)	(13)	(14)	0	(8)	(8)	(8)	(0)	(1)	(1)	(6)	0	(3)	(3)	2	1	(1)	0	(2)	(2)	(3)	(3)	(1)	(13)	(11)	(13)	(16)	(27)	(30)	(27)	(25)	(5)	(10)
Pre-Tax Income	36 N/A	38 +5%	33 -12%	30 -8%	25 -16%	17 -32%	10 -43%	6 -44%	4 -22%	5 +23%	10 +87%	11 +14%	19 +64%	24 +32%	28 +16%	32 +11%	30 -4%	40 +31%	38 -3%	42 +10%	38 -9%	24 -37%	19 -22%	7 -64%	6 -14%	6 -3%	1 -77%	4 +177%	4 +22%	12 +182%	18 +42%	21 +18%	28 +35%	74 +166%	89 +20%	118 +32%	136 +15%	144 +6%	146 +2%	154 +5%	158 +3%	153 -3%	150 -2%	135 -10%	120 -11%	(427) N/A	(436) -2%	(459) -5%	(467) -2%	19 N/A	(10) N/A	(20) -103%	(59) -193%	(648) -992%	(628) +3%	(641) -2%	(647) -1%	(8) +99%	(7) +15%	(1) +88%	30 N/A	(242) N/A	(331) -37%	(296) +10%	(231) +22%	112 N/A	96 -14%	88 -9%	28 -69%	(6) N/A	(13) -104%	(16) -27%	5 N/A	19 +271%	45 +142%
Net Income
Tax Provision	(7)	(6)	(5)	(4)	(3)	(0)	2	3	3	(1)	(4)	(3)	(5)	(2)	2	3	4	(0)	(2)	(5)	(5)	(4)	(4)	0	0	(0)	0	0	(0)	(2)	(4)	(4)	(5)	(11)	(14)	(16)	(19)	(25)	(23)	(26)	(25)	(21)	(21)	(15)	(17)	(18)	(17)	(20)	(18)	(2)	(1)	(1)	1	6	4	8	10	9	12	12	11	8	8	5	5	(13)	(14)	(14)	(15)	(22)	(23)	(20)	(20)	1	1
Income from Continuing Operations	28	32	28	26	22	17	12	8	7	4	6	8	13	23	30	34	34	40	37	37	33	20	16	7	6	5	2	4	4	10	14	17	23	63	75	102	117	119	123	128	133	132	129	120	103	(445)	(453)	(480)	(485)	17	(11)	(21)	(59)	(642)	(624)	(633)	(637)	0	5	11	41	(234)	(323)	(291)	(226)	100	83	73	12	(29)	(35)	(37)	(15)	19	46
Income to Minority Interest	(4)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	3	3	1	(1)	(1)	(2)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	5	11	31	37	25	19	(0)	(4)	2	2	2	(0)	1	1	1	1	0	0	0	0	2	2
Net Income (Common)	25 N/A	31 +24%	27 -12%	25 -7%	22 -13%	17 -22%	12 -29%	8 -32%	7 -13%	4 -38%	6 +45%	8 +27%	13 +65%	23 +69%	30 +32%	34 +14%	34 +1%	40 +15%	37 -7%	37 N/A	33 -10%	20 -39%	16 -24%	7 -55%	6 -10%	5 -13%	2 -70%	4 +138%	4 +16%	10 +132%	14 +37%	17 +19%	23 +38%	65 +183%	78 +19%	105 +35%	119 +13%	118 0%	122 +3%	126 +3%	133 +5%	132 0%	129 -2%	120 -7%	103 -14%	(444) N/A	(453) -2%	(479) -6%	(485) -1%	17 N/A	(11) N/A	(21) -95%	(58) -184%	(637) -993%	(613) +4%	(602) +2%	(600) +0%	25 N/A	24 -3%	11 -55%	37 +239%	(231) N/A	(321) -39%	(289) +10%	(226) +22%	100 N/A	84 -16%	74 -11%	13 -82%	(28) N/A	(35) -24%	(36) -4%	(15) +60%	21 N/A	48 +127%
EPS (Diluted)	0.13 N/A	0.21 +62%	0.14 -33%	0.13 -7%	0.11 -15%	0.09 -18%	0.06 -33%	0.04 -33%	0.03 -25%	0.02 -33%	0.03 +50%	0.04 +33%	0.07 +75%	0.12 +71%	0.16 +33%	0.18 +12%	0.18 N/A	0.2 +11%	0.18 -10%	0.18 N/A	0.16 -11%	0.1 -38%	0.08 -20%	0.03 -63%	0.03 N/A	0.02 -33%	0.01 -50%	0.02 +100%	0.02 N/A	0.04 +100%	0.05 +25%	0.06 +20%	0.08 +33%	0.15 +87%	0.19 +27%	0.25 +32%	0.27 +8%	0.27 N/A	0.28 +4%	0.29 +4%	0.31 +7%	0.3 -3%	0.29 -3%	0.27 -7%	0.23 -15%	-1.01 N/A	-0.98 +3%	-1 -2%	-1.03 -3%	0.04 N/A	-0.02 N/A	-0.04 -100%	-0.13 -225%	-1.36 -946%	-1.31 +4%	-1.29 +2%	-1.28 +1%	0.05 N/A	0.05 N/A	0.02 -60%	0.08 +300%	-0.46 N/A	-0.64 -39%	-0.57 +11%	-0.45 +21%	0.2 N/A	0.17 -15%	0.15 -12%	0.03 -80%	-0.06 N/A	-0.07 -17%	-0.07 N/A	-0.03 +57%	0.04 N/A	0.1 +150%

Income Statement Balance Sheet Cash Flow Statement

Zhejiang Founder Motor Co Ltd
SZSE:002196

Income Statement

Earnings Waterfall
Zhejiang Founder Motor Co Ltd

Income Statement
Zhejiang Founder Motor Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang Founder Motor Co Ltd SZSE:002196

Income Statement

Earnings Waterfall Zhejiang Founder Motor Co Ltd

Income Statement Zhejiang Founder Motor Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang Founder Motor Co Ltd
SZSE:002196

Earnings Waterfall
Zhejiang Founder Motor Co Ltd

Income Statement
Zhejiang Founder Motor Co Ltd