Watchlist Manager

Watchlist

Price: 27.05 CNY 3.4% Market Closed

Market Cap: ¥14.9B

	North Chemical Industries Co Ltd SZSE:002246	CN
	361 Degrees International Ltd HKEX:1361	CN
P	Paion AG SWB:PA8	DE
N	Ningbo Sinyuan ZM Technology Co Ltd SZSE:301398	CN
	Jubilant Pharmova Ltd NSE:JUBLPHARMA	IN
	Sendas Distribuidora SA BOVESPA:ASAI3	BR

Income Statement

Currency: CNY

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	9	0	0	0	8	0	0	0	3	0	0	0	1	0	0	0	3	0	0	1	0	1	0	1	0	0	0	0	0	0	0	0	0	1	2	3	0	2	3	3	0	3	3	3	4	4	4	4	4	4	0	0
Revenue	569 N/A	568 0%	587 +3%	575 -2%	544 -5%	551 +1%	525 -5%	551 +5%	569 +3%	667 +17%	894 +34%	1 112 +24%	1 344 +21%	1 558 +16%	1 643 +5%	1 798 +9%	1 911 +6%	1 808 -5%	1 825 +1%	1 780 -2%	2 071 +16%	1 908 -8%	1 959 +3%	1 980 +1%	2 013 +2%	2 048 +2%	2 050 +0%	2 095 +2%	2 036 -3%	1 999 -2%	1 944 -3%	1 713 -12%	1 505 -12%	1 386 -8%	1 606 +16%	1 711 +7%	2 193 +28%	2 321 +6%	2 118 -9%	2 237 +6%	2 183 -2%	2 125 -3%	2 311 +9%	2 292 -1%	2 363 +3%	2 459 +4%	2 475 +1%	2 584 +4%	2 461 -5%	2 402 -2%	2 335 -3%	2 387 +2%	2 359 -1%	2 530 +7%	2 689 +6%	2 657 -1%	2 633 -1%	2 645 +0%	2 618 -1%	2 527 -3%	2 559 +1%	2 408 -6%	2 226 -8%	2 170 -2%	2 159 -1%	2 066 -4%	2 101 +2%	1 979 -6%	1 947 -2%	2 094 +8%	2 165 +3%	2 481 +15%
Gross Profit
Cost of Revenue	(425)	(429)	(447)	(439)	(444)	(457)	(434)	(454)	(472)	(568)	(800)	(1 005)	(1 207)	(1 397)	(1 450)	(1 613)	(1 738)	(1 659)	(1 697)	(1 611)	(1 778)	(1 653)	(1 672)	(1 705)	(1 736)	(1 775)	(1 768)	(1 808)	(1 741)	(1 721)	(1 679)	(1 450)	(1 231)	(1 110)	(1 205)	(1 255)	(1 603)	(1 719)	(1 584)	(1 691)	(1 671)	(1 657)	(1 796)	(1 793)	(1 804)	(1 871)	(1 875)	(1 942)	(1 906)	(1 811)	(1 766)	(1 854)	(1 890)	(2 049)	(2 219)	(2 196)	(2 112)	(2 136)	(2 111)	(2 028)	(2 079)	(1 976)	(1 816)	(1 789)	(1 699)	(1 623)	(1 634)	(1 596)	(1 594)	(1 677)	(1 707)	(1 809)
Gross Profit	144 N/A	139 -3%	140 +1%	135 -3%	100 -26%	94 -6%	91 -3%	96 +5%	97 +1%	99 +2%	94 -5%	108 +14%	137 +27%	161 +18%	193 +20%	185 -4%	173 -6%	149 -14%	128 -14%	169 +33%	293 +73%	255 -13%	286 +12%	276 -4%	277 +1%	272 -2%	282 +4%	287 +2%	295 +3%	278 -6%	265 -5%	262 -1%	274 +4%	276 +1%	401 +45%	457 +14%	590 +29%	602 +2%	534 -11%	546 +2%	513 -6%	468 -9%	515 +10%	498 -3%	559 +12%	588 +5%	601 +2%	643 +7%	555 -14%	591 +6%	569 -4%	532 -6%	468 -12%	482 +3%	470 -2%	461 -2%	522 +13%	509 -2%	507 0%	499 -2%	479 -4%	432 -10%	409 -5%	381 -7%	460 +21%	443 -4%	466 +5%	382 -18%	353 -8%	417 +18%	457 +10%	672 +47%
Operating Income
Operating Expenses	(82)	(79)	(82)	(79)	(66)	(70)	(80)	(82)	(84)	(86)	(82)	(91)	(114)	(125)	(140)	(138)	(131)	(119)	(112)	(141)	(224)	(204)	(228)	(226)	(232)	(228)	(236)	(234)	(243)	(232)	(216)	(214)	(230)	(226)	(309)	(343)	(448)	(459)	(409)	(435)	(401)	(379)	(401)	(394)	(417)	(469)	(489)	(509)	(435)	(483)	(491)	(453)	(390)	(374)	(385)	(391)	(410)	(454)	(438)	(437)	(433)	(401)	(382)	(404)	(465)	(472)	(476)	(465)	(442)	(459)	(459)	(468)
Selling, General & Administrative	(82)	(78)	(81)	(78)	(65)	(70)	(80)	(82)	(84)	(85)	(82)	(92)	(111)	(122)	(135)	(133)	(116)	(118)	(112)	(140)	(177)	(202)	(225)	(224)	(181)	(226)	(230)	(229)	(191)	(228)	(215)	(213)	(176)	(220)	(289)	(328)	(371)	(440)	(400)	(399)	(323)	(316)	(308)	(298)	(332)	(342)	(358)	(387)	(339)	(367)	(378)	(343)	(301)	(271)	(285)	(278)	(301)	(303)	(278)	(288)	(313)	(298)	(302)	(321)	(371)	(395)	(391)	(378)	(331)	(342)	(334)	(333)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(41)	0	0	0	(42)	0	0	0	(43)	0	0	0	(45)	0	0	0	(66)	0	0	(17)	(72)	(56)	(73)	(86)	(81)	(84)	(90)	(82)	(89)	(102)	(114)	(112)	(87)	(94)	(94)	(108)	(103)	(112)	(120)	(115)	(109)	(115)	(93)	(88)	(78)	(86)	(92)	(97)	(108)	(117)	(122)	(130)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(6)	0	0	0	(8)	0	0	0	(8)	0	0	0	(8)	0	0	0	(11)	0	0	0	(14)	0	0	0	(17)	0	0	0	(23)	0	0	0	(24)	0	0	0	(30)	0	0	0	(29)	0	0	0	(30)	0	0	0	(32)	0	0	0
Other Operating Expenses	(0)	0	(1)	(0)	(0)	0	0	0	(0)	0	0	0	(3)	(3)	(5)	(5)	(1)	0	0	(1)	(1)	(2)	(2)	0	(1)	0	(5)	(5)	(1)	(4)	(1)	0	(1)	(6)	(20)	(16)	(0)	(19)	(7)	(19)	8	(7)	(20)	(10)	13	(43)	(41)	(40)	16	(13)	2	2	22	(8)	(6)	(5)	24	(39)	(40)	(33)	18	11	13	5	15	9	7	9	30	(0)	(2)	(4)
Operating Income	62 N/A	60 -3%	58 -3%	57 -3%	35 -39%	24 -31%	12 -51%	14 +19%	13 -9%	13 +2%	13 -5%	16 +28%	23 +41%	36 +59%	53 +47%	47 -12%	42 -10%	30 -28%	16 -47%	29 +79%	69 +140%	51 -25%	59 +14%	50 -15%	45 -9%	45 -1%	46 +4%	53 +14%	52 -1%	46 -12%	48 +5%	48 0%	44 -9%	50 +15%	93 +84%	113 +22%	142 +26%	143 +0%	126 -12%	111 -11%	112 +0%	89 -20%	114 +28%	104 -9%	142 +37%	120 -16%	112 -6%	134 +19%	120 -10%	108 -10%	78 -28%	79 +2%	79 -1%	108 +37%	85 -21%	70 -18%	111 +59%	55 -51%	68 +25%	62 -9%	46 -25%	31 -33%	27 -14%	(23) N/A	(5) +80%	(30) -544%	(9) +68%	(83) -788%	(89) -7%	(42) +53%	(2) +95%	205 N/A
Pre-Tax Income
Interest Income Expense	(2)	(5)	(7)	(8)	(5)	(2)	1	4	3	3	2	1	1	0	(1)	(3)	(5)	(7)	(5)	(5)	(7)	(7)	(10)	(11)	(12)	(12)	(9)	(7)	(1)	(0)	1	3	5	4	5	5	9	9	7	4	3	1	8	17	29	31	40	36	30	34	23	22	20	17	27	27	32	30	43	50	47	53	42	36	36	36	29	29	35	35	32	31
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(4)	0	0	(3)	1	9	9	11	(31)	0	1	0	(6)	0	0	0	(7)	(0)	(1)	0	(44)	2	2	(1)	(3)	(3)	(2)	(1)	(3)	(2)	(2)	12	9	12	12	(3)
Gain/Loss on Disposition of Assets	0	0	0	0	(1)	0	0	0	1	0	0	0	(0)	0	0	0	(3)	0	0	0	(0)	0	0	0	(1)	0	0	(1)	(1)	0	0	(0)	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	4	4	5	6	2	1	3	2	5	6	4	4	3	2	3	3	5	3	3	2	31	36	42	49	43	44	46	47	40	36	29	26	18	17	27	25	22	23	15	13	16	11	10	11	5	8	4	5	7	3	3	7	6	2	6	2	8	7	2	5	4	4	9	5	20	23	24	24	11	7	5	6
Pre-Tax Income	64 N/A	59 -7%	56 -5%	55 -2%	30 -45%	23 -23%	16 -30%	20 +24%	22 +10%	22 -2%	19 -13%	22 +14%	26 +20%	39 +49%	55 +41%	47 -14%	39 -17%	26 -32%	14 -46%	26 +86%	93 +255%	80 -14%	91 +13%	88 -3%	75 -14%	76 +1%	82 +8%	92 +11%	90 -2%	81 -10%	78 -4%	77 -1%	67 -13%	70 +4%	123 +75%	141 +15%	169 +19%	174 +3%	148 -15%	125 -15%	131 +5%	111 -15%	141 +27%	142 +1%	145 +2%	159 +9%	157 -1%	175 +11%	151 -14%	145 -4%	104 -28%	108 +4%	97 -10%	126 +30%	117 -7%	100 -15%	108 +8%	93 -14%	116 +25%	116 +1%	95 -18%	86 -10%	76 -11%	17 -77%	49 +183%	28 -43%	42 +52%	(19) N/A	(34) -77%	12 N/A	47 +288%	239 +408%
Net Income
Tax Provision	(10)	(10)	(9)	(9)	(5)	(4)	(3)	(2)	(1)	(1)	(1)	(3)	(4)	(6)	(11)	(9)	(6)	(5)	0	(2)	(16)	(14)	(15)	(15)	(11)	(12)	(13)	(13)	(10)	(8)	(7)	(7)	(8)	(8)	(14)	(17)	(22)	(22)	(22)	(19)	(22)	(21)	(24)	(25)	(21)	(24)	(21)	(19)	(16)	(17)	(16)	(19)	(16)	(17)	(11)	(10)	(12)	(10)	(9)	(7)	(6)	(3)	(6)	(2)	4	5	2	13	(2)	(7)	(12)	(41)
Income from Continuing Operations	54	50	47	47	26	20	14	18	21	21	18	19	22	33	43	37	33	22	14	24	77	66	76	73	64	65	69	78	81	73	71	70	60	63	109	124	147	152	126	107	109	90	117	117	124	134	136	155	135	128	88	89	82	110	106	90	96	83	106	109	89	83	70	16	52	33	45	(5)	(35)	5	36	198
Income to Minority Interest	(2)	(1)	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(5)	(25)	(21)	(25)	(25)	(16)	(12)	(9)	(8)	(8)	(7)	(6)	(6)	(5)	(5)	(8)	(9)	(9)	(9)	(5)	(2)	(1)	2	1	(1)	(1)	(2)	0	2	2	5	7	9	9	5	5	6	25	27	26	25	4	3	2	1	3	3	3	3	7	8	8	8
Net Income (Common)	53 N/A	48 -8%	47 -2%	47 -2%	26 -45%	20 -22%	13 -33%	18 +34%	21 +18%	21 -2%	18 -14%	18 +3%	22 +18%	33 +50%	43 +31%	37 -14%	32 -12%	21 -34%	13 -37%	19 +44%	53 +173%	45 -14%	50 +11%	49 -3%	49 0%	53 +9%	60 +14%	71 +18%	73 +3%	66 -9%	65 -1%	65 -1%	55 -15%	58 +5%	101 +75%	115 +14%	138 +19%	143 +3%	121 -15%	105 -13%	109 +4%	92 -15%	118 +29%	117 -1%	124 +6%	133 +7%	136 +2%	157 +15%	137 -13%	133 -3%	95 -28%	98 +3%	90 -8%	115 +28%	111 -4%	96 -14%	122 +27%	110 -9%	132 +20%	134 +1%	93 -31%	86 -8%	73 -15%	17 -77%	56 +226%	36 -35%	47 +32%	(2) N/A	(28) -1 069%	12 N/A	44 +255%	207 +372%
EPS (Diluted)	0.18 N/A	0.16 -11%	0.16 N/A	0.15 -6%	0.09 -40%	0.06 -33%	0.04 -33%	0.06 +50%	0.07 +17%	0.07 N/A	0.06 -14%	0.06 N/A	0.07 +17%	0.11 +57%	0.14 +27%	0.12 -14%	0.11 -8%	0.07 -36%	0.05 -29%	0.07 +40%	0.18 +157%	0.16 -11%	0.12 -25%	0.11 -8%	0.13 +18%	0.13 N/A	0.15 +15%	0.17 +13%	0.18 +6%	0.15 -17%	0.15 N/A	0.15 N/A	0.13 -13%	0.14 +8%	0.24 +71%	0.28 +17%	0.33 +18%	0.34 +3%	0.29 -15%	0.2 -31%	0.21 +5%	0.16 -24%	0.22 +38%	0.22 N/A	0.23 +5%	0.25 +9%	0.25 N/A	0.28 +12%	0.25 -11%	0.23 -8%	0.16 -30%	0.17 +6%	0.16 -6%	0.21 +31%	0.21 N/A	0.18 -14%	0.22 +22%	0.2 -9%	0.25 +25%	0.25 N/A	0.17 -32%	0.16 -6%	0.13 -19%	0.03 -77%	0.1 +233%	0.07 -30%	0.09 +29%	0 N/A	-0.05 N/A	0.02 N/A	0.08 +300%	0.38 +375%

Income Statement Balance Sheet Cash Flow Statement

North Chemical Industries Co Ltd
SZSE:002246

Income Statement

Earnings Waterfall
North Chemical Industries Co Ltd

Income Statement
North Chemical Industries Co Ltd

See Also

Company

Help

Tools

Stocks

North Chemical Industries Co Ltd SZSE:002246

Income Statement

Earnings Waterfall North Chemical Industries Co Ltd

Income Statement North Chemical Industries Co Ltd

See Also

Company

Help

Tools

Stocks

North Chemical Industries Co Ltd
SZSE:002246

Earnings Waterfall
North Chemical Industries Co Ltd

Income Statement
North Chemical Industries Co Ltd