Watchlist Manager

Watchlist

Price: 9.47 CNY 0.32% Market Closed

Market Cap: ¥23.1B

Z	Zhongshan Broad-Ocean Motor Co Ltd SZSE:002249	CN
	Qianjiang Yongan Pharmaceutical Co Ltd SZSE:002365	CN
X	XiAn NovaStar Tech Co Ltd SZSE:301589	CN
	Balmer Lawrie and Company Ltd NSE:BALMLAWRIE	IN
	Jumia Technologies AG NYSE:JMIA	DE
	Titan Company Ltd NSE:TITAN	IN

Income Statement

Currency: CNY

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	8	0	0	0	8	0	0	0	2	0	0	0	1	0	0	0	4	0	0	0	4	0	0	0	6	0	0	0	35	0	0	0	27	0	0	0	48	0	0	29	87	0	0	38	127	87	114	106	106	94	84	64	39	28	17	8	19	21	29	30	34	38	31	34	25	23	24	29	25	25	0	0
Revenue	1 566 N/A	1 643 +5%	1 696 +3%	1 683 -1%	1 569 -7%	1 451 -7%	1 260 -13%	1 299 +3%	1 449 +12%	1 554 +7%	1 782 +15%	1 951 +10%	2 187 +12%	2 324 +6%	2 417 +4%	2 422 +0%	2 359 -3%	2 363 +0%	2 507 +6%	2 647 +6%	2 770 +5%	2 943 +6%	3 058 +4%	3 195 +4%	3 273 +2%	3 517 +7%	3 800 +8%	4 085 +7%	4 443 +9%	4 486 +1%	4 549 +1%	4 662 +2%	4 912 +5%	5 195 +6%	5 534 +7%	6 083 +10%	6 805 +12%	7 226 +6%	7 775 +8%	8 063 +4%	8 605 +7%	8 780 +2%	8 871 +1%	8 934 +1%	8 638 -3%	8 780 +2%	9 151 +4%	9 006 -2%	8 146 -10%	7 584 -7%	6 906 -9%	7 020 +2%	7 777 +11%	8 461 +9%	8 922 +5%	9 556 +7%	10 017 +5%	10 493 +5%	10 873 +4%	10 843 0%	10 930 +1%	10 947 +0%	11 025 +1%	11 275 +2%	11 288 +0%	11 310 +0%	11 484 +2%	11 636 +1%	12 113 +4%	12 553 +4%	12 557 +0%	12 450 -1%
Gross Profit
Cost of Revenue	(1 280)	(1 350)	(1 396)	(1 383)	(1 312)	(1 197)	(994)	(999)	(1 096)	(1 194)	(1 423)	(1 581)	(1 749)	(1 841)	(1 897)	(1 920)	(1 890)	(1 935)	(2 098)	(2 207)	(2 298)	(2 416)	(2 492)	(2 615)	(2 677)	(2 865)	(3 062)	(3 233)	(3 486)	(3 529)	(3 615)	(3 723)	(3 852)	(4 031)	(4 249)	(4 655)	(5 174)	(5 658)	(6 144)	(6 489)	(6 880)	(7 059)	(7 213)	(7 257)	(7 162)	(7 264)	(7 602)	(7 450)	(6 629)	(6 084)	(5 424)	(5 417)	(6 127)	(6 676)	(7 076)	(7 683)	(8 241)	(8 537)	(8 866)	(8 849)	(8 980)	(8 693)	(8 673)	(8 746)	(8 924)	(8 761)	(8 858)	(8 929)	(9 449)	(9 815)	(9 853)	(9 801)
Gross Profit	286 N/A	293 +3%	300 +2%	299 0%	257 -14%	254 -1%	265 +4%	299 +13%	353 +18%	361 +2%	359 0%	371 +3%	438 +18%	483 +10%	520 +8%	501 -4%	470 -6%	428 -9%	409 -4%	441 +8%	472 +7%	527 +12%	566 +7%	581 +3%	596 +3%	652 +9%	738 +13%	852 +15%	957 +12%	956 0%	934 -2%	940 +1%	1 060 +13%	1 164 +10%	1 285 +10%	1 428 +11%	1 631 +14%	1 568 -4%	1 631 +4%	1 574 -3%	1 725 +10%	1 721 0%	1 658 -4%	1 677 +1%	1 476 -12%	1 516 +3%	1 548 +2%	1 556 +1%	1 517 -3%	1 499 -1%	1 482 -1%	1 603 +8%	1 650 +3%	1 784 +8%	1 845 +3%	1 873 +1%	1 776 -5%	1 956 +10%	2 008 +3%	1 994 -1%	1 950 -2%	2 254 +16%	2 352 +4%	2 529 +8%	2 364 -7%	2 549 +8%	2 626 +3%	2 707 +3%	2 664 -2%	2 738 +3%	2 705 -1%	2 649 -2%
Operating Income
Operating Expenses	(95)	(106)	(113)	(118)	(106)	(104)	(112)	(118)	(135)	(169)	(181)	(196)	(192)	(232)	(250)	(249)	(217)	(231)	(240)	(260)	(290)	(340)	(336)	(364)	(374)	(426)	(499)	(561)	(593)	(603)	(623)	(642)	(706)	(784)	(857)	(960)	(1 060)	(1 068)	(1 097)	(1 093)	(1 157)	(1 248)	(1 250)	(1 267)	(1 433)	(3 999)	(4 020)	(4 120)	(1 391)	(1 512)	(1 509)	(1 415)	(1 378)	(1 526)	(1 567)	(1 668)	(1 450)	(1 647)	(1 649)	(1 613)	(1 378)	(1 788)	(1 893)	(2 023)	(1 725)	(1 933)	(1 891)	(1 892)	(1 749)	(1 821)	(1 845)	(1 777)
Selling, General & Administrative	(84)	(91)	(95)	(100)	(96)	(94)	(97)	(102)	(125)	(137)	(153)	(168)	(190)	(212)	(227)	(228)	(220)	(218)	(228)	(254)	(264)	(322)	(326)	(347)	(341)	(410)	(481)	(534)	(537)	(582)	(603)	(621)	(633)	(741)	(807)	(914)	(932)	(1 025)	(1 075)	(1 015)	(1 012)	(1 084)	(1 092)	(1 104)	(1 015)	(1 118)	(1 054)	(1 083)	(957)	(1 008)	(1 010)	(1 012)	(966)	(1 094)	(1 097)	(1 160)	(1 041)	(1 104)	(1 105)	(1 046)	(933)	(1 075)	(1 112)	(1 179)	(1 180)	(1 258)	(1 278)	(1 322)	(1 189)	(1 271)	(1 261)	(1 140)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(66)	0	0	0	(81)	(268)	(271)	(338)	(349)	(275)	(326)	(339)	(334)	(289)	(369)	(387)	(399)	(289)	(379)	(401)	(430)	(346)	(440)	(470)	(492)	(429)	(522)	(523)	(508)	(465)	(551)	(539)	(596)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(37)	0	0	0	(45)	0	0	0	(62)	0	0	0	(75)	0	0	0	(128)	0	0	0	(198)	0	0	0	(227)	0	0	0	(215)	0	0	0	(209)	0	0	0	(224)	0	0	0	(229)	0	0	0	(182)	0	0	0	(170)	0	0	0
Other Operating Expenses	(11)	(16)	(19)	(19)	(10)	(10)	(15)	(16)	(11)	(33)	(28)	(28)	(2)	(20)	(22)	(21)	4	(13)	(12)	(6)	12	(18)	(11)	(17)	12	(15)	(18)	(27)	6	(21)	(19)	(21)	2	(43)	(50)	(45)	(1)	(43)	(22)	(12)	53	(165)	(158)	(81)	77	(2 610)	(2 629)	(2 688)	55	(178)	(160)	(69)	86	(63)	(83)	(108)	104	(163)	(142)	(137)	129	(273)	(311)	(351)	65	(153)	(90)	(61)	75	1	(45)	(41)
Operating Income	191 N/A	187 -2%	187 N/A	181 -3%	151 -17%	150 0%	154 +2%	182 +18%	218 +20%	191 -12%	178 -7%	175 -2%	246 +41%	251 +2%	271 +8%	253 -7%	253 +0%	197 -22%	170 -14%	180 +6%	182 +1%	187 +3%	229 +23%	217 -5%	222 +2%	226 +2%	240 +6%	290 +21%	364 +26%	354 -3%	312 -12%	298 -5%	354 +19%	380 +7%	428 +13%	469 +10%	571 +22%	500 -13%	534 +7%	481 -10%	568 +18%	473 -17%	409 -14%	410 +0%	43 -90%	(2 483) N/A	(2 472) +0%	(2 564) -4%	127 N/A	(13) N/A	(27) -109%	188 N/A	271 +44%	258 -5%	278 +8%	205 -26%	326 +59%	310 -5%	359 +16%	381 +6%	572 +50%	466 -19%	459 -2%	507 +10%	639 +26%	616 -3%	735 +19%	815 +11%	915 +12%	918 +0%	860 -6%	872 +1%
Pre-Tax Income
Interest Income Expense	(17)	(5)	(1)	5	(1)	14	17	13	5	17	21	19	4	14	8	15	5	30	34	35	34	32	10	26	23	36	55	28	11	18	17	36	29	19	45	31	52	51	(9)	7	(69)	(78)	(26)	(60)	(123)	(113)	120	111	(121)	134	(139)	(140)	(48)	(24)	31	86	46	49	78	98	118	133	185	151	153	214	128	132	212	231	400	439
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(10)	0	0	0	(10)	0	0	0	(38)	(5)	(7)	(6)	(76)	(3)	(1)	(3)	(2 480)	(4)	(14)	50	110	41	50	(16)	(114)	9	4	13	(46)	(2)	1	(2)	(134)	13	10	9	(5)	6	14	13	(74)	3	0	3
Gain/Loss on Disposition of Assets	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	(2)	0	0	(0)	(1)	(1)	(1)	(2)	(2)	(2)	(1)	0	(1)	(3)	(4)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(1)	0	0	0
Total Other Income	3	3	4	9	14	13	14	13	6	9	8	7	15	13	14	13	13	13	13	16	16	17	20	18	31	36	38	52	40	37	71	65	63	66	36	46	67	71	66	62	116	119	127	116	224	210	202	201	4	(1)	(2)	(5)	10	11	13	23	37	29	28	15	11	(21)	(25)	(20)	4	(5)	(6)	(8)	(1)	(4)	(8)	(9)
Pre-Tax Income	176 N/A	185 +5%	190 +2%	195 +3%	164 -16%	178 +9%	185 +4%	207 +12%	229 +10%	217 -5%	207 -5%	200 -3%	264 +32%	277 +5%	292 +6%	280 -4%	270 -3%	239 -11%	216 -10%	231 +7%	230 0%	236 +2%	259 +10%	262 +1%	273 +4%	298 +9%	332 +11%	368 +11%	404 +10%	407 +1%	399 -2%	398 0%	434 +9%	463 +7%	504 +9%	542 +7%	652 +20%	616 -6%	583 -5%	544 -7%	540 -1%	511 -5%	508 -1%	463 -9%	(2 335) N/A	(2 390) -2%	(2 164) +9%	(2 203) -2%	118 N/A	161 +37%	(117) N/A	27 N/A	120 +338%	254 +112%	327 +29%	328 +0%	364 +11%	387 +6%	467 +21%	492 +5%	568 +15%	590 +4%	628 +6%	646 +3%	783 +21%	831 +6%	871 +5%	953 +9%	1 051 +10%	1 147 +9%	1 252 +9%	1 304 +4%
Net Income
Tax Provision	(26)	(32)	(33)	(39)	(21)	(23)	(20)	(20)	(33)	(30)	(30)	(28)	(36)	(39)	(41)	(41)	(39)	(35)	(32)	(33)	(36)	(37)	(43)	(44)	(48)	(53)	(59)	(67)	(66)	(65)	(58)	(55)	(62)	(68)	(81)	(88)	(104)	(98)	(94)	(94)	(91)	(87)	(95)	(87)	(61)	(59)	(90)	(95)	(87)	(90)	(42)	(50)	(41)	(59)	(80)	(59)	(95)	(98)	(99)	(138)	(143)	(141)	(136)	(131)	(108)	(118)	(135)	(140)	(139)	(157)	(166)	(193)
Income from Continuing Operations	150	153	157	156	142	155	165	188	196	187	177	171	228	238	252	239	231	205	184	198	195	199	217	218	225	245	273	302	338	343	341	343	372	395	424	454	549	518	489	450	449	424	413	377	(2 397)	(2 449)	(2 254)	(2 298)	32	72	(159)	(23)	79	195	247	269	269	289	367	354	425	449	493	515	675	713	736	813	912	991	1 086	1 111
Income to Minority Interest	(3)	(4)	(2)	(2)	(1)	0	1	1	1	0	0	0	1	1	1	1	(1)	(3)	(7)	(11)	(10)	(10)	(11)	(8)	(10)	(16)	(25)	(34)	(41)	(41)	(33)	(31)	(31)	(33)	(32)	(31)	(39)	(33)	(34)	(27)	(31)	(25)	(30)	(28)	21	21	41	42	22	26	16	10	24	16	20	10	(19)	(22)	(33)	(28)	2	1	(2)	(4)	(44)	(44)	(46)	(44)	(24)	(27)	(44)	(50)
Net Income (Common)	146 N/A	149 +2%	155 +4%	154 -1%	141 -8%	156 +10%	166 +7%	189 +14%	196 +4%	188 -4%	177 -6%	171 -3%	229 +33%	239 +5%	253 +6%	240 -5%	230 -4%	201 -12%	178 -12%	187 +5%	184 -1%	189 +3%	206 +9%	210 +2%	215 +3%	229 +6%	248 +8%	268 +8%	297 +11%	301 +2%	308 +2%	312 +1%	341 +9%	362 +6%	392 +8%	423 +8%	509 +20%	485 -5%	456 -6%	423 -7%	418 -1%	399 -5%	384 -4%	349 -9%	(2 376) N/A	(2 428) -2%	(2 213) +9%	(2 256) -2%	54 N/A	98 +83%	(144) N/A	(13) +91%	104 N/A	211 +103%	267 +27%	279 +4%	250 -10%	267 +7%	335 +26%	326 -3%	427 +31%	450 +5%	490 +9%	511 +4%	630 +23%	669 +6%	691 +3%	768 +11%	888 +15%	964 +9%	1 042 +8%	1 062 +2%
EPS (Diluted)	0.11 N/A	0.11 N/A	0.12 +9%	0.12 N/A	0.11 -8%	0.12 +9%	0.13 +8%	0.15 +15%	0.15 N/A	0.15 N/A	0.14 -7%	0.13 -7%	0.18 +38%	0.19 +6%	0.2 +5%	0.16 -20%	0.17 +6%	0.15 -12%	0.13 -13%	0.14 +8%	0.13 -7%	0.13 N/A	0.14 +8%	0.14 N/A	0.15 +7%	0.16 +7%	0.17 +6%	0.19 +12%	0.2 +5%	0.17 -15%	0.19 +12%	0.18 -5%	0.2 +11%	0.15 -25%	0.16 +7%	0.19 +19%	0.23 +21%	0.2 -13%	0.19 -5%	0.18 -5%	0.18 N/A	0.17 -6%	0.16 -6%	0.14 -12%	-1 N/A	-1.03 -3%	-0.94 +9%	-2.55 -171%	0.02 N/A	0.03 +50%	-0.07 N/A	-0.01 +86%	0.04 N/A	0.09 +125%	0.12 +33%	0.12 N/A	0.11 -8%	0.1 -9%	0.14 +40%	0.13 -7%	0.18 +38%	0.19 +6%	0.2 +5%	0.21 +5%	0.26 +24%	0.28 +8%	0.29 +4%	0.32 +10%	0.37 +16%	0.4 +8%	0.43 +7%	0.44 +2%

Income Statement Balance Sheet Cash Flow Statement

Zhongshan Broad-Ocean Motor Co Ltd
SZSE:002249

Income Statement

Earnings Waterfall
Zhongshan Broad-Ocean Motor Co Ltd

Income Statement
Zhongshan Broad-Ocean Motor Co Ltd

See Also

Company

Help

Tools

Stocks

Zhongshan Broad-Ocean Motor Co Ltd SZSE:002249

Income Statement

Earnings Waterfall Zhongshan Broad-Ocean Motor Co Ltd

Income Statement Zhongshan Broad-Ocean Motor Co Ltd

See Also

Company

Help

Tools

Stocks

Zhongshan Broad-Ocean Motor Co Ltd
SZSE:002249

Earnings Waterfall
Zhongshan Broad-Ocean Motor Co Ltd

Income Statement
Zhongshan Broad-Ocean Motor Co Ltd