Shanghai RAAS Blood Products Co Ltd
SZSE:002252
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanghai RAAS Blood Products Co Ltd
SZSE:002252
|
CN |
Balance Sheet
Balance Sheet Decomposition
Shanghai RAAS Blood Products Co Ltd
Shanghai RAAS Blood Products Co Ltd
Balance Sheet
Shanghai RAAS Blood Products Co Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
24
|
56
|
558
|
463
|
458
|
363
|
362
|
330
|
1 450
|
1 919
|
2 086
|
1 386
|
864
|
1 435
|
1 951
|
2 313
|
2 727
|
3 196
|
1 335
|
1 401
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
2 313
|
2 727
|
3 196
|
1 335
|
1 401
|
|
| Cash Equivalents |
23
|
24
|
56
|
558
|
463
|
458
|
363
|
359
|
327
|
1 445
|
1 913
|
2 081
|
1 381
|
859
|
1 430
|
1 946
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
1 613
|
2 157
|
3 136
|
327
|
295
|
262
|
647
|
1 483
|
995
|
1 644
|
0
|
|
| Total Receivables |
126
|
115
|
49
|
21
|
37
|
28
|
79
|
94
|
135
|
489
|
547
|
1 010
|
1 232
|
1 029
|
870
|
585
|
679
|
948
|
784
|
1 943
|
2 364
|
|
| Accounts Receivables |
102
|
99
|
45
|
17
|
25
|
19
|
43
|
74
|
133
|
114
|
120
|
365
|
957
|
838
|
682
|
403
|
468
|
707
|
581
|
1 399
|
1 842
|
|
| Other Receivables |
24
|
16
|
4
|
4
|
12
|
9
|
36
|
20
|
2
|
375
|
427
|
645
|
275
|
191
|
188
|
182
|
211
|
241
|
203
|
545
|
522
|
|
| Inventory |
85
|
84
|
77
|
120
|
152
|
181
|
161
|
184
|
290
|
695
|
716
|
803
|
1 155
|
1 682
|
1 913
|
2 163
|
3 173
|
3 269
|
3 667
|
4 293
|
5 366
|
|
| Other Current Assets |
13
|
8
|
17
|
17
|
11
|
8
|
11
|
10
|
142
|
16
|
13
|
17
|
30
|
11
|
18
|
51
|
60
|
47
|
33
|
43
|
820
|
|
| Total Current Assets |
246
|
231
|
200
|
716
|
664
|
674
|
614
|
650
|
896
|
2 667
|
4 807
|
6 073
|
6 939
|
3 912
|
4 531
|
5 012
|
6 872
|
8 473
|
8 675
|
9 257
|
9 951
|
|
| PP&E Net |
85
|
92
|
98
|
103
|
113
|
206
|
343
|
505
|
579
|
1 077
|
1 102
|
1 208
|
1 140
|
1 126
|
1 136
|
1 229
|
1 279
|
1 282
|
1 453
|
1 922
|
2 662
|
|
| PP&E Gross |
0
|
92
|
98
|
103
|
113
|
206
|
343
|
505
|
579
|
1 077
|
1 102
|
1 208
|
1 140
|
1 126
|
1 136
|
1 229
|
1 279
|
1 282
|
1 453
|
1 922
|
2 662
|
|
| Accumulated Depreciation |
0
|
116
|
124
|
136
|
148
|
160
|
173
|
187
|
55
|
254
|
344
|
472
|
568
|
682
|
792
|
881
|
991
|
1 135
|
1 251
|
1 339
|
1 465
|
|
| Intangible Assets |
0
|
0
|
4
|
7
|
42
|
46
|
48
|
47
|
47
|
163
|
162
|
237
|
207
|
195
|
184
|
172
|
163
|
175
|
234
|
485
|
733
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5 420
|
5 420
|
5 641
|
5 705
|
5 519
|
5 391
|
5 261
|
4 900
|
4 703
|
5 073
|
5 073
|
8 199
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
382
|
354
|
360
|
13 297
|
13 291
|
15 708
|
16 183
|
16 783
|
16 010
|
|
| Other Long-Term Assets |
2
|
3
|
4
|
4
|
5
|
3
|
3
|
5
|
51
|
52
|
64
|
67
|
83
|
281
|
251
|
522
|
732
|
116
|
310
|
110
|
226
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5 420
|
5 420
|
5 641
|
5 705
|
5 519
|
5 391
|
5 261
|
4 900
|
4 703
|
5 073
|
5 073
|
8 199
|
|
| Total Assets |
334
N/A
|
325
-3%
|
307
-6%
|
831
+171%
|
825
-1%
|
930
+13%
|
1 010
+9%
|
1 208
+20%
|
1 575
+30%
|
9 379
+495%
|
11 556
+23%
|
13 226
+14%
|
14 455
+9%
|
11 387
-21%
|
11 853
+4%
|
25 494
+115%
|
27 237
+7%
|
30 458
+12%
|
31 928
+5%
|
33 631
+5%
|
37 781
+12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
19
|
9
|
8
|
7
|
7
|
23
|
22
|
51
|
53
|
71
|
39
|
49
|
47
|
49
|
53
|
97
|
966
|
1 138
|
1 651
|
1 076
|
343
|
|
| Accrued Liabilities |
15
|
27
|
24
|
23
|
25
|
21
|
13
|
47
|
22
|
62
|
70
|
102
|
105
|
72
|
78
|
111
|
124
|
155
|
210
|
275
|
249
|
|
| Short-Term Debt |
58
|
57
|
38
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
150
|
0
|
8
|
0
|
0
|
0
|
6
|
1 310
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
360
|
0
|
0
|
0
|
4
|
2
|
0
|
5
|
111
|
|
| Other Current Liabilities |
11
|
76
|
67
|
17
|
20
|
44
|
34
|
64
|
15
|
191
|
138
|
697
|
152
|
154
|
179
|
114
|
212
|
330
|
383
|
290
|
723
|
|
| Total Current Liabilities |
102
|
168
|
137
|
76
|
52
|
88
|
69
|
161
|
90
|
325
|
247
|
871
|
664
|
425
|
309
|
330
|
1 307
|
1 625
|
2 245
|
1 652
|
2 736
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
357
|
358
|
360
|
360
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
13
|
2 484
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
143
|
176
|
146
|
16
|
12
|
8
|
6
|
5
|
16
|
15
|
45
|
|
| Minority Interest |
0
|
0
|
2
|
4
|
5
|
7
|
13
|
16
|
15
|
15
|
54
|
22
|
18
|
15
|
12
|
7
|
2
|
5
|
16
|
14
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
10
|
12
|
13
|
27
|
27
|
59
|
94
|
88
|
1 166
|
55
|
40
|
25
|
15
|
13
|
17
|
11
|
61
|
|
| Total Liabilities |
102
N/A
|
169
+66%
|
138
-18%
|
80
-42%
|
67
-16%
|
106
+58%
|
95
-10%
|
205
+116%
|
488
+138%
|
770
+58%
|
898
+17%
|
1 517
+69%
|
1 994
+31%
|
510
-74%
|
374
-27%
|
371
-1%
|
1 334
+260%
|
1 639
+23%
|
2 295
+40%
|
1 705
-26%
|
5 325
+212%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
43
|
43
|
120
|
160
|
160
|
272
|
272
|
490
|
490
|
1 365
|
2 759
|
4 966
|
4 970
|
4 975
|
4 975
|
6 741
|
6 741
|
6 741
|
6 645
|
6 638
|
6 638
|
|
| Retained Earnings |
185
|
110
|
48
|
153
|
161
|
226
|
318
|
407
|
526
|
978
|
2 284
|
3 760
|
4 446
|
2 843
|
3 459
|
4 715
|
5 843
|
7 533
|
9 110
|
10 859
|
12 118
|
|
| Additional Paid In Capital |
3
|
3
|
0
|
438
|
438
|
326
|
325
|
107
|
107
|
6 318
|
5 650
|
3 001
|
3 045
|
3 076
|
3 059
|
14 558
|
14 560
|
14 560
|
13 805
|
14 058
|
14 042
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 241
|
16
|
256
|
449
|
180
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
34
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
77
|
523
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
16
|
14
|
891
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
231
N/A
|
156
-32%
|
168
+8%
|
751
+347%
|
759
+1%
|
824
+9%
|
915
+11%
|
1 004
+10%
|
1 087
+8%
|
8 610
+692%
|
10 658
+24%
|
11 709
+10%
|
12 462
+6%
|
10 878
-13%
|
11 479
+6%
|
25 123
+119%
|
25 902
+3%
|
28 819
+11%
|
29 634
+3%
|
31 926
+8%
|
32 456
+2%
|
|
| Total Liabilities & Equity |
334
N/A
|
325
-3%
|
307
-6%
|
831
+171%
|
825
-1%
|
930
+13%
|
1 010
+9%
|
1 208
+20%
|
1 575
+30%
|
9 379
+495%
|
11 556
+23%
|
13 226
+14%
|
14 455
+9%
|
11 387
-21%
|
11 853
+4%
|
25 494
+115%
|
27 237
+7%
|
30 458
+12%
|
31 928
+5%
|
33 631
+5%
|
37 781
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
3 525
|
3 525
|
3 525
|
3 525
|
3 525
|
3 525
|
3 525
|
3 525
|
3 525
|
4 904
|
4 958
|
4 962
|
4 970
|
4 975
|
4 975
|
6 741
|
6 741
|
6 741
|
6 636
|
6 638
|
6 638
|
|