Yantai Tayho Advanced Materials Co Ltd
SZSE:002254

Watchlist Manager
Yantai Tayho Advanced Materials Co Ltd Logo
Yantai Tayho Advanced Materials Co Ltd
SZSE:002254
Watchlist
Price: 11.99 CNY 1.01% Market Closed
Market Cap: 10.3B CNY

Intrinsic Value

The intrinsic value of one Yantai Tayho Advanced Materials Co Ltd stock under the Base Case scenario is 14.66 CNY. Compared to the current market price of 11.99 CNY, Yantai Tayho Advanced Materials Co Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.66 CNY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yantai Tayho Advanced Materials Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Yantai Tayho Advanced Materials Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Yantai Tayho Advanced Materials Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Yantai Tayho Advanced Materials Co Ltd.

Explain Valuation
Compare Yantai Tayho Advanced Materials Co Ltd to

Fundamental Analysis

Yantai Tayho Advanced Materials Co Ltd
SZSE:002254
CN
Textiles, Apparel & Luxury Goods
Market Cap
10.3B CNY
IPO
Jun 25, 2008
CN
Textiles, Apparel & Luxury Goods
Market Cap
10.3B CNY
IPO
Jun 25, 2008
Price
¥
¥
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yantai Tayho Advanced Materials Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yantai Tayho Advanced Materials Co Ltd

Current Assets 6.1B
Cash & Short-Term Investments 2.5B
Receivables 1.8B
Other Current Assets 1.8B
Non-Current Assets 9B
Long-Term Investments 175.8m
PP&E 7.8B
Intangibles 566.3m
Other Non-Current Assets 482.2m
Current Liabilities 5.2B
Accounts Payable 1.7B
Accrued Liabilities 70.7m
Short-Term Debt 2.8B
Other Current Liabilities 688m
Non-Current Liabilities 2.9B
Long-Term Debt 1.6B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Yantai Tayho Advanced Materials Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yantai Tayho Advanced Materials Co Ltd

Revenue
3.7B CNY
Cost of Revenue
-3.2B CNY
Gross Profit
585.7m CNY
Operating Expenses
-548m CNY
Operating Income
37.7m CNY
Other Expenses
-62.2m CNY
Net Income
-24.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yantai Tayho Advanced Materials Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Net Margin
Declining Gross Margin
40/100
Profitability
Score

Yantai Tayho Advanced Materials Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yantai Tayho Advanced Materials Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Yantai Tayho Advanced Materials Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yantai Tayho Advanced Materials Co Ltd

Wall Street analysts forecast Yantai Tayho Advanced Materials Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yantai Tayho Advanced Materials Co Ltd is 11.73 CNY with a low forecast of 11.11 CNY and a high forecast of 12.6 CNY.

Lowest
Price Target
11.11 CNY
7% Downside
Average
Price Target
11.73 CNY
2% Downside
Highest
Price Target
12.6 CNY
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yantai Tayho Advanced Materials Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Yantai Tayho Advanced Materials Co Ltd stock?

The intrinsic value of one Yantai Tayho Advanced Materials Co Ltd stock under the Base Case scenario is 14.66 CNY.

Is Yantai Tayho Advanced Materials Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.99 CNY, Yantai Tayho Advanced Materials Co Ltd is Undervalued by 18%.

Back to Top