First Time Loading...
Y

Yunnan Xiyi Industry Co Ltd
SZSE:002265

Watchlist Manager
Yunnan Xiyi Industry Co Ltd
SZSE:002265
Watchlist
Price: 9.71 CNY 2% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Yunnan Xiyi Industry Co., Ltd. engages in the production and sale of automobile engine parts. [ Read More ]

The intrinsic value of one Yunnan Xiyi Industry Co Ltd stock under the Base Case scenario is 6.69 CNY. Compared to the current market price of 9.71 CNY, Yunnan Xiyi Industry Co Ltd is Overvalued by 31%.

Key Points:
Intrinsic Value
Base Case
6.69 CNY
Overvaluation 31%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yunnan Xiyi Industry Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Yunnan Xiyi Industry Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yunnan Xiyi Industry Co Ltd

Provide an overview of the primary business activities
of Yunnan Xiyi Industry Co Ltd.

What unique competitive advantages
does Yunnan Xiyi Industry Co Ltd hold over its rivals?

What risks and challenges
does Yunnan Xiyi Industry Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yunnan Xiyi Industry Co Ltd.

Provide P/S
for Yunnan Xiyi Industry Co Ltd.

Provide P/E
for Yunnan Xiyi Industry Co Ltd.

Provide P/OCF
for Yunnan Xiyi Industry Co Ltd.

Provide P/FCFE
for Yunnan Xiyi Industry Co Ltd.

Provide P/B
for Yunnan Xiyi Industry Co Ltd.

Provide EV/S
for Yunnan Xiyi Industry Co Ltd.

Provide EV/GP
for Yunnan Xiyi Industry Co Ltd.

Provide EV/EBITDA
for Yunnan Xiyi Industry Co Ltd.

Provide EV/EBIT
for Yunnan Xiyi Industry Co Ltd.

Provide EV/OCF
for Yunnan Xiyi Industry Co Ltd.

Provide EV/FCFF
for Yunnan Xiyi Industry Co Ltd.

Provide EV/IC
for Yunnan Xiyi Industry Co Ltd.

Compare the intrinsic valuations
of Yunnan Xiyi Industry Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yunnan Xiyi Industry Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yunnan Xiyi Industry Co Ltd compared to its peers.

Compare the P/E ratios
of Yunnan Xiyi Industry Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yunnan Xiyi Industry Co Ltd with its peers.

Analyze the financial leverage
of Yunnan Xiyi Industry Co Ltd compared to its main competitors.

Show all profitability ratios
for Yunnan Xiyi Industry Co Ltd.

Provide ROE
for Yunnan Xiyi Industry Co Ltd.

Provide ROA
for Yunnan Xiyi Industry Co Ltd.

Provide ROIC
for Yunnan Xiyi Industry Co Ltd.

Provide ROCE
for Yunnan Xiyi Industry Co Ltd.

Provide Gross Margin
for Yunnan Xiyi Industry Co Ltd.

Provide Operating Margin
for Yunnan Xiyi Industry Co Ltd.

Provide Net Margin
for Yunnan Xiyi Industry Co Ltd.

Provide FCF Margin
for Yunnan Xiyi Industry Co Ltd.

Show all solvency ratios
for Yunnan Xiyi Industry Co Ltd.

Provide D/E Ratio
for Yunnan Xiyi Industry Co Ltd.

Provide D/A Ratio
for Yunnan Xiyi Industry Co Ltd.

Provide Interest Coverage Ratio
for Yunnan Xiyi Industry Co Ltd.

Provide Altman Z-Score Ratio
for Yunnan Xiyi Industry Co Ltd.

Provide Quick Ratio
for Yunnan Xiyi Industry Co Ltd.

Provide Current Ratio
for Yunnan Xiyi Industry Co Ltd.

Provide Cash Ratio
for Yunnan Xiyi Industry Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yunnan Xiyi Industry Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yunnan Xiyi Industry Co Ltd?

What is the current Free Cash Flow
of Yunnan Xiyi Industry Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yunnan Xiyi Industry Co Ltd.

Financials

Balance Sheet Decomposition
Yunnan Xiyi Industry Co Ltd

Current Assets 5.6B
Cash & Short-Term Investments 2.5B
Receivables 1.7B
Other Current Assets 1.4B
Non-Current Assets 2.9B
Long-Term Investments 735.8m
PP&E 1.9B
Intangibles 162.3m
Other Non-Current Assets 87.9m
Current Liabilities 4.6B
Accounts Payable 2B
Accrued Liabilities 157.1m
Short-Term Debt 1.3B
Other Current Liabilities 1.2B
Non-Current Liabilities 682.8m
Long-Term Debt 5.8m
Other Non-Current Liabilities 677m
Efficiency

Earnings Waterfall
Yunnan Xiyi Industry Co Ltd

Revenue
6.9B CNY
Cost of Revenue
-6B CNY
Gross Profit
851.5m CNY
Operating Expenses
-770.6m CNY
Operating Income
80.9m CNY
Other Expenses
346.9m CNY
Net Income
427.8m CNY

Free Cash Flow Analysis
Yunnan Xiyi Industry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yunnan Xiyi Industry Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive ROE
51/100
Profitability
Score

Yunnan Xiyi Industry Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yunnan Xiyi Industry Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Yunnan Xiyi Industry Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yunnan Xiyi Industry Co Ltd

There are no price targets for Yunnan Xiyi Industry Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Yunnan Xiyi Industry Co Ltd

1M 1M
-6%
6M 6M
-19%
1Y 1Y
-25%
3Y 3Y
+44%
5Y 5Y
-19%
10Y 10Y
+25%
Annual Price Range
9.71
52w Low
7.88
52w High
16.6
Price Metrics
Average Annual Return 32.52%
Standard Deviation of Annual Returns 120.24%
Max Drawdown -74%
Shares Statistics
Market Capitalization 10B CNY
Shares Outstanding 1 033 040 407
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yunnan Xiyi Industry Co Ltd

Country

China

Industry

Auto Components

Market Cap

10B CNY

Dividend Yield

0%

Description

Yunnan Xiyi Industry Co., Ltd. engages in the production and sale of automobile engine parts. The company is headquartered in Kunming, Yunnan and currently employs 1,617 full-time employees. The company went IPO on 2008-08-06. The firm's main business includes the research and development, manufacturing and sales of automotive engine connecting rods, other industrial products, machine tool parts and other products. Its primary products include connecting rods for cars, micro-cars and light cars, other industrial products and key components of machine tools. The firm mainly distributes its products in domestic markets.

Contact

YUNNAN
Kunming
Shanchong, Haikou Town, Xishan District
+8687168580370
http://www.ynxygf.com/

IPO

2008-08-06

Employees

1 617

Officers

Board Secretary
Mr. Shaojie Dong
Deputy General Manager
Ms. Yan Li
General Manager
Mr. Hong Li

See Also

Discover More
What is the Intrinsic Value of one Yunnan Xiyi Industry Co Ltd stock?

The intrinsic value of one Yunnan Xiyi Industry Co Ltd stock under the Base Case scenario is 6.69 CNY.

Is Yunnan Xiyi Industry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.71 CNY, Yunnan Xiyi Industry Co Ltd is Overvalued by 31%.