Shanghai SK Petroleum & Chemical Equipment Corp Ltd
SZSE:002278
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanghai SK Petroleum & Chemical Equipment Corp Ltd
SZSE:002278
|
CN |
|
Natco Pharma Ltd
NSE:NATCOPHARM
|
IN |
|
R
|
Reka Industrial Oyj
OMXH:REKA
|
FI |
|
T
|
Tongling Jieya Biologic Technology Co Ltd
SZSE:301108
|
CN |
|
Sino-Agri Leading Biosciences Co Ltd
SSE:603970
|
CN |
|
BHG Group AB
STO:BHG
|
SE |
|
Getinge AB
STO:GETI B
|
SE |
|
Zhejiang Jiemei Electronic and Technology Co Ltd
SZSE:002859
|
CN |
Income Statement
Earnings Waterfall
Shanghai SK Petroleum & Chemical Equipment Corp Ltd
Income Statement
Shanghai SK Petroleum & Chemical Equipment Corp Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
3
|
0
|
0
|
|
| Revenue |
546
N/A
|
495
-9%
|
426
-14%
|
374
-12%
|
354
-5%
|
369
+4%
|
443
+20%
|
466
+5%
|
511
+10%
|
576
+13%
|
610
+6%
|
677
+11%
|
738
+9%
|
777
+5%
|
750
-3%
|
778
+4%
|
748
-4%
|
755
+1%
|
765
+1%
|
751
-2%
|
727
-3%
|
695
-4%
|
671
-3%
|
651
-3%
|
671
+3%
|
616
-8%
|
614
0%
|
574
-7%
|
479
-16%
|
473
-1%
|
416
-12%
|
411
-1%
|
418
+2%
|
464
+11%
|
518
+12%
|
513
-1%
|
584
+14%
|
618
+6%
|
702
+14%
|
780
+11%
|
773
-1%
|
778
+1%
|
785
+1%
|
760
-3%
|
755
-1%
|
754
0%
|
726
-4%
|
726
0%
|
730
+1%
|
717
-2%
|
775
+8%
|
729
-6%
|
673
-8%
|
681
+1%
|
604
-11%
|
651
+8%
|
736
+13%
|
728
-1%
|
744
+2%
|
739
-1%
|
722
-2%
|
722
0%
|
733
+1%
|
792
+8%
|
808
+2%
|
805
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(341)
|
(305)
|
(248)
|
(212)
|
(200)
|
(206)
|
(262)
|
(274)
|
(305)
|
(352)
|
(395)
|
(455)
|
(511)
|
(548)
|
(530)
|
(554)
|
(525)
|
(519)
|
(524)
|
(508)
|
(492)
|
(473)
|
(449)
|
(433)
|
(433)
|
(409)
|
(407)
|
(390)
|
(346)
|
(328)
|
(306)
|
(286)
|
(293)
|
(325)
|
(332)
|
(329)
|
(375)
|
(400)
|
(477)
|
(537)
|
(528)
|
(515)
|
(518)
|
(499)
|
(484)
|
(483)
|
(477)
|
(467)
|
(490)
|
(497)
|
(512)
|
(485)
|
(439)
|
(440)
|
(428)
|
(468)
|
(532)
|
(526)
|
(510)
|
(506)
|
(480)
|
(470)
|
(484)
|
(515)
|
(521)
|
(527)
|
|
| Gross Profit |
205
N/A
|
190
-7%
|
179
-6%
|
162
-10%
|
155
-4%
|
162
+5%
|
181
+12%
|
192
+6%
|
206
+8%
|
224
+8%
|
215
-4%
|
221
+3%
|
227
+3%
|
228
+1%
|
220
-4%
|
224
+2%
|
223
0%
|
236
+6%
|
241
+2%
|
243
+1%
|
235
-3%
|
221
-6%
|
223
+1%
|
218
-2%
|
239
+10%
|
207
-13%
|
207
+0%
|
183
-11%
|
133
-27%
|
144
+8%
|
110
-24%
|
125
+14%
|
125
+0%
|
139
+11%
|
186
+35%
|
185
-1%
|
208
+13%
|
219
+5%
|
225
+3%
|
243
+8%
|
246
+1%
|
263
+7%
|
268
+2%
|
261
-3%
|
271
+4%
|
271
+0%
|
249
-8%
|
259
+4%
|
241
-7%
|
220
-9%
|
263
+20%
|
244
-7%
|
234
-4%
|
241
+3%
|
176
-27%
|
183
+4%
|
204
+12%
|
202
-1%
|
234
+16%
|
234
0%
|
242
+4%
|
252
+4%
|
249
-1%
|
278
+12%
|
287
+3%
|
278
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(95)
|
(99)
|
(96)
|
(89)
|
(93)
|
(100)
|
(112)
|
(124)
|
(132)
|
(141)
|
(151)
|
(158)
|
(165)
|
(173)
|
(181)
|
(180)
|
(185)
|
(194)
|
(202)
|
(206)
|
(201)
|
(189)
|
(182)
|
(174)
|
(192)
|
(187)
|
(214)
|
(306)
|
(301)
|
(336)
|
(242)
|
(250)
|
(236)
|
(199)
|
(169)
|
(160)
|
(172)
|
(188)
|
(196)
|
(199)
|
(201)
|
(212)
|
(220)
|
(228)
|
(233)
|
(219)
|
(203)
|
(199)
|
(185)
|
(187)
|
(204)
|
(201)
|
(194)
|
(194)
|
(206)
|
(208)
|
(214)
|
(213)
|
(195)
|
(191)
|
(199)
|
(198)
|
(208)
|
(214)
|
(217)
|
(222)
|
|
| Selling, General & Administrative |
(92)
|
(95)
|
(93)
|
(85)
|
(92)
|
(96)
|
(107)
|
(120)
|
(127)
|
(139)
|
(148)
|
(156)
|
(159)
|
(166)
|
(133)
|
(175)
|
(183)
|
(191)
|
(152)
|
(191)
|
(186)
|
(174)
|
(128)
|
(170)
|
(189)
|
(190)
|
(147)
|
(206)
|
(197)
|
(198)
|
(168)
|
(180)
|
(175)
|
(162)
|
(117)
|
(160)
|
(165)
|
(171)
|
(132)
|
(166)
|
(157)
|
(161)
|
(143)
|
(167)
|
(179)
|
(171)
|
(129)
|
(148)
|
(131)
|
(135)
|
(133)
|
(147)
|
(139)
|
(135)
|
(130)
|
(146)
|
(150)
|
(149)
|
(117)
|
(118)
|
(123)
|
(124)
|
(133)
|
(142)
|
(142)
|
(146)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
(11)
|
(45)
|
0
|
0
|
(15)
|
(53)
|
(44)
|
(58)
|
(68)
|
(64)
|
(64)
|
(63)
|
(58)
|
(60)
|
(62)
|
(60)
|
(56)
|
(58)
|
(63)
|
(64)
|
(65)
|
(67)
|
(71)
|
(72)
|
(72)
|
(74)
|
(74)
|
(77)
|
(79)
|
(71)
|
(74)
|
(76)
|
(76)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(4)
|
(5)
|
(2)
|
(3)
|
(2)
|
(6)
|
(6)
|
(1)
|
(5)
|
(2)
|
(2)
|
(1)
|
(15)
|
(15)
|
(15)
|
(0)
|
(4)
|
(3)
|
3
|
(1)
|
(100)
|
(104)
|
(138)
|
(0)
|
(70)
|
(61)
|
(25)
|
15
|
0
|
(7)
|
(2)
|
12
|
9
|
14
|
16
|
16
|
2
|
9
|
10
|
16
|
11
|
6
|
4
|
15
|
9
|
8
|
7
|
11
|
9
|
8
|
8
|
9
|
2
|
1
|
5
|
9
|
2
|
1
|
0
|
|
| Operating Income |
110
N/A
|
91
-18%
|
83
-8%
|
73
-12%
|
61
-16%
|
63
+2%
|
70
+11%
|
67
-3%
|
74
+10%
|
83
+12%
|
64
-22%
|
63
-2%
|
62
-2%
|
56
-10%
|
40
-29%
|
44
+11%
|
39
-12%
|
42
+10%
|
39
-8%
|
37
-5%
|
34
-7%
|
33
-4%
|
41
+24%
|
44
+7%
|
47
+8%
|
20
-58%
|
(7)
N/A
|
(123)
-1 653%
|
(168)
-37%
|
(192)
-15%
|
(132)
+31%
|
(125)
+5%
|
(110)
+12%
|
(60)
+46%
|
17
N/A
|
25
+44%
|
36
+43%
|
31
-14%
|
29
-6%
|
44
+53%
|
44
+1%
|
51
+14%
|
47
-7%
|
33
-29%
|
38
+14%
|
52
+36%
|
47
-11%
|
60
+30%
|
55
-8%
|
33
-40%
|
59
+79%
|
42
-28%
|
39
-7%
|
47
+19%
|
(30)
N/A
|
(25)
+17%
|
(10)
+60%
|
(11)
-9%
|
39
N/A
|
43
+9%
|
43
+0%
|
54
+26%
|
41
-24%
|
64
+56%
|
69
+8%
|
57
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(6)
|
(4)
|
(1)
|
2
|
9
|
10
|
11
|
12
|
7
|
8
|
8
|
8
|
9
|
11
|
12
|
13
|
14
|
15
|
16
|
19
|
24
|
16
|
15
|
11
|
10
|
101
|
99
|
100
|
91
|
19
|
18
|
12
|
11
|
(96)
|
(102)
|
(94)
|
(88)
|
6
|
3
|
(1)
|
1
|
3
|
9
|
7
|
(2)
|
(4)
|
(8)
|
(8)
|
(4)
|
(2)
|
(5)
|
(1)
|
3
|
4
|
3
|
2
|
(2)
|
(1)
|
0
|
(2)
|
(5)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(5)
|
1
|
1
|
1
|
(0)
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
4
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
(1)
|
3
|
2
|
2
|
5
|
5
|
5
|
4
|
2
|
3
|
2
|
2
|
0
|
0
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
10
|
10
|
13
|
17
|
14
|
10
|
13
|
14
|
14
|
19
|
17
|
15
|
17
|
9
|
11
|
11
|
10
|
7
|
10
|
7
|
10
|
9
|
11
|
12
|
11
|
11
|
10
|
11
|
9
|
12
|
10
|
10
|
8
|
103
|
103
|
101
|
102
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
0
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
1
|
0
|
(0)
|
(1)
|
0
|
3
|
2
|
3
|
2
|
|
| Pre-Tax Income |
109
N/A
|
95
-13%
|
91
-4%
|
85
-6%
|
80
-6%
|
85
+6%
|
91
+6%
|
92
+1%
|
100
+8%
|
104
+4%
|
93
-11%
|
87
-6%
|
86
-2%
|
82
-4%
|
63
-23%
|
66
+5%
|
63
-5%
|
66
+5%
|
64
-4%
|
63
-1%
|
61
-4%
|
67
+10%
|
66
-1%
|
69
+5%
|
69
+0%
|
42
-40%
|
15
-64%
|
(14)
N/A
|
(57)
-308%
|
(92)
-63%
|
(107)
-16%
|
(97)
+9%
|
(88)
+9%
|
(40)
+54%
|
24
N/A
|
27
+11%
|
44
+63%
|
45
+4%
|
38
-16%
|
49
+29%
|
47
-4%
|
53
+14%
|
57
+6%
|
46
-19%
|
48
+5%
|
53
+9%
|
46
-13%
|
55
+20%
|
52
-6%
|
34
-34%
|
58
+69%
|
41
-29%
|
42
+3%
|
54
+27%
|
(18)
N/A
|
(14)
+26%
|
(1)
+93%
|
(8)
-668%
|
40
N/A
|
46
+15%
|
42
-9%
|
52
+24%
|
44
-16%
|
65
+49%
|
69
+7%
|
59
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(7)
|
(13)
|
(10)
|
(11)
|
(10)
|
(12)
|
(13)
|
(17)
|
(22)
|
(13)
|
(13)
|
(9)
|
(6)
|
(11)
|
(12)
|
(11)
|
(12)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(3)
|
(0)
|
2
|
5
|
6
|
4
|
3
|
2
|
(1)
|
(8)
|
(9)
|
(9)
|
(8)
|
(4)
|
(4)
|
(3)
|
(3)
|
(7)
|
(6)
|
(9)
|
(15)
|
(10)
|
(12)
|
(11)
|
(4)
|
(7)
|
(6)
|
(5)
|
(7)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(0)
|
|
| Income from Continuing Operations |
97
|
88
|
78
|
75
|
69
|
76
|
78
|
79
|
82
|
82
|
80
|
75
|
77
|
75
|
52
|
54
|
52
|
55
|
56
|
56
|
53
|
60
|
58
|
60
|
62
|
39
|
15
|
(12)
|
(51)
|
(87)
|
(103)
|
(93)
|
(85)
|
(41)
|
16
|
18
|
35
|
38
|
35
|
45
|
44
|
50
|
50
|
40
|
40
|
37
|
35
|
43
|
40
|
30
|
50
|
35
|
37
|
47
|
(19)
|
(15)
|
(4)
|
(10)
|
37
|
40
|
38
|
47
|
41
|
64
|
68
|
59
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
3
|
2
|
1
|
2
|
(5)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(9)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(12)
|
(15)
|
(11)
|
(10)
|
(13)
|
(12)
|
|
| Net Income (Common) |
97
N/A
|
88
-9%
|
78
-12%
|
75
-3%
|
69
-8%
|
76
+9%
|
78
+4%
|
79
+1%
|
82
+3%
|
81
0%
|
80
-1%
|
75
-6%
|
77
+2%
|
76
-2%
|
52
-32%
|
54
+4%
|
52
-3%
|
55
+6%
|
57
+3%
|
57
+1%
|
55
-4%
|
61
+12%
|
61
-1%
|
62
+2%
|
62
+0%
|
40
-35%
|
10
-76%
|
(16)
N/A
|
(54)
-249%
|
(91)
-67%
|
(109)
-21%
|
(99)
+9%
|
(92)
+7%
|
(50)
+46%
|
11
N/A
|
12
+10%
|
29
+146%
|
32
+12%
|
30
-8%
|
41
+39%
|
40
-3%
|
47
+18%
|
44
-8%
|
33
-24%
|
33
-2%
|
29
-10%
|
28
-3%
|
35
+22%
|
33
-5%
|
22
-34%
|
43
+97%
|
27
-37%
|
27
+0%
|
36
+33%
|
(28)
N/A
|
(24)
+14%
|
(14)
+41%
|
(20)
-43%
|
25
N/A
|
28
+13%
|
26
-6%
|
33
+26%
|
30
-8%
|
54
+79%
|
55
+1%
|
48
-13%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.24
-33%
|
0.24
N/A
|
0.2
-17%
|
0.21
+5%
|
0.22
+5%
|
0.22
N/A
|
0.21
-5%
|
0.22
+5%
|
0.22
N/A
|
0.22
N/A
|
0.21
-5%
|
0.21
N/A
|
0.21
N/A
|
0.14
-33%
|
0.14
N/A
|
0.14
N/A
|
0.15
+7%
|
0.16
+7%
|
0.17
+6%
|
0.16
-6%
|
0.17
+6%
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.11
-35%
|
0.03
-73%
|
-0.05
N/A
|
-0.16
-220%
|
-0.26
-63%
|
-0.3
-15%
|
-0.28
+7%
|
-0.26
+7%
|
-0.14
+46%
|
0.03
N/A
|
0.03
N/A
|
0.08
+167%
|
0.09
+12%
|
0.08
-11%
|
0.11
+38%
|
0.11
N/A
|
0.13
+18%
|
0.12
-8%
|
0.09
-25%
|
0.09
N/A
|
0.08
-11%
|
0.08
N/A
|
0.1
+25%
|
0.09
-10%
|
0.06
-33%
|
0.12
+100%
|
0.07
-42%
|
0.07
N/A
|
0.1
+43%
|
-0.08
N/A
|
-0.07
+12%
|
-0.04
+43%
|
-0.06
-50%
|
0.07
N/A
|
0.08
+14%
|
0.07
-12%
|
0.09
+29%
|
0.08
-11%
|
0.15
+87%
|
0.15
N/A
|
0.13
-13%
|
|