Accelink Technologies Co Ltd
SZSE:002281
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Accelink Technologies Co Ltd
SZSE:002281
|
CN |
Cash Flow Statement
Cash Flow Statement
Accelink Technologies Co Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
123
|
0
|
|
| Cash Taxes Paid |
(19)
|
(23)
|
(28)
|
(23)
|
(11)
|
(6)
|
6
|
2
|
(18)
|
(25)
|
(50)
|
(47)
|
(27)
|
(21)
|
(14)
|
(10)
|
(25)
|
(39)
|
(7)
|
(39)
|
(46)
|
(32)
|
(56)
|
(35)
|
(23)
|
(43)
|
(39)
|
(44)
|
(41)
|
(28)
|
(32)
|
(34)
|
(51)
|
(27)
|
(51)
|
(7)
|
28
|
46
|
148
|
163
|
161
|
155
|
92
|
58
|
53
|
49
|
50
|
64
|
79
|
48
|
65
|
51
|
73
|
101
|
89
|
101
|
83
|
69
|
60
|
46
|
45
|
43
|
85
|
120
|
146
|
148
|
213
|
274
|
309
|
|
| Change in Working Capital |
(41)
|
(33)
|
(34)
|
(33)
|
(43)
|
(44)
|
(31)
|
(51)
|
(50)
|
(34)
|
(42)
|
(352)
|
(146)
|
(202)
|
(295)
|
(362)
|
(46)
|
(88)
|
(129)
|
(417)
|
(507)
|
(522)
|
(505)
|
(490)
|
(481)
|
(468)
|
(468)
|
(581)
|
(557)
|
(591)
|
(622)
|
(757)
|
(774)
|
(810)
|
(828)
|
(699)
|
(723)
|
(699)
|
(768)
|
(755)
|
(757)
|
(833)
|
(831)
|
(819)
|
(793)
|
(838)
|
(715)
|
(743)
|
(745)
|
(716)
|
(810)
|
(835)
|
(819)
|
(829)
|
(849)
|
(888)
|
(901)
|
(805)
|
(760)
|
(584)
|
(742)
|
(841)
|
(930)
|
(1 298)
|
(1 420)
|
(1 614)
|
(1 757)
|
(1 676)
|
(1 508)
|
|
| Cash from Operating Activities |
72
N/A
|
51
-29%
|
65
+27%
|
66
+2%
|
27
-59%
|
21
-24%
|
78
+275%
|
69
-11%
|
16
-77%
|
89
+453%
|
77
-13%
|
124
+60%
|
227
+83%
|
213
-6%
|
253
+19%
|
179
-29%
|
123
-31%
|
24
-80%
|
85
+251%
|
209
+144%
|
36
-83%
|
109
+202%
|
63
-43%
|
126
+101%
|
308
+145%
|
302
-2%
|
183
-40%
|
140
-24%
|
83
-40%
|
102
+23%
|
106
+4%
|
181
+70%
|
137
-25%
|
123
-10%
|
265
+116%
|
281
+6%
|
230
-18%
|
214
-7%
|
290
+36%
|
283
-2%
|
500
+76%
|
277
-45%
|
272
-2%
|
266
-2%
|
465
+75%
|
498
+7%
|
669
+34%
|
919
+37%
|
981
+7%
|
1 140
+16%
|
962
-16%
|
673
-30%
|
545
-19%
|
508
-7%
|
732
+44%
|
639
-13%
|
666
+4%
|
724
+9%
|
600
-17%
|
1 050
+75%
|
772
-26%
|
773
+0%
|
(450)
N/A
|
(641)
-42%
|
(686)
-7%
|
(706)
-3%
|
1 445
N/A
|
1 628
+13%
|
1 936
+19%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(30)
|
(23)
|
(23)
|
(38)
|
(60)
|
(95)
|
(115)
|
(151)
|
(160)
|
(181)
|
(175)
|
(232)
|
(253)
|
(210)
|
(200)
|
(121)
|
(127)
|
(125)
|
(151)
|
(149)
|
(109)
|
(113)
|
(102)
|
(101)
|
(98)
|
(98)
|
(113)
|
(124)
|
(141)
|
(206)
|
(232)
|
(251)
|
(280)
|
(277)
|
(299)
|
(330)
|
(322)
|
(346)
|
(348)
|
(328)
|
(347)
|
(301)
|
(308)
|
(315)
|
(266)
|
(247)
|
(227)
|
(236)
|
(285)
|
(309)
|
(320)
|
(347)
|
(429)
|
(432)
|
(421)
|
(428)
|
(447)
|
(533)
|
(591)
|
(670)
|
(582)
|
(586)
|
(688)
|
(707)
|
(809)
|
(779)
|
(788)
|
(825)
|
(922)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
1
|
(30)
|
(30)
|
31
|
(16)
|
(16)
|
5
|
(26)
|
(10)
|
20
|
(0)
|
(440)
|
(340)
|
(770)
|
(20)
|
(241)
|
(242)
|
253
|
(482)
|
407
|
311
|
386
|
189
|
236
|
(154)
|
(17)
|
220
|
8
|
119
|
(257)
|
46
|
10
|
(298)
|
404
|
46
|
7
|
592
|
(12)
|
(12)
|
(340)
|
0
|
(340)
|
(470)
|
(795)
|
0
|
0
|
(665)
|
(163)
|
18
|
148
|
638
|
812
|
653
|
603
|
488
|
495
|
473
|
|
| Cash from Investing Activities |
(30)
N/A
|
(23)
+23%
|
(23)
-1%
|
(38)
-63%
|
(60)
-57%
|
(95)
-58%
|
(115)
-22%
|
(151)
-31%
|
(160)
-6%
|
(181)
-13%
|
(175)
+3%
|
(261)
-50%
|
(252)
+3%
|
(240)
+5%
|
(230)
+4%
|
(90)
+61%
|
(142)
-58%
|
(140)
+1%
|
(146)
-4%
|
(175)
-20%
|
(119)
+32%
|
(93)
+22%
|
(102)
-10%
|
(541)
-429%
|
(439)
+19%
|
(867)
-98%
|
(133)
+85%
|
(365)
-174%
|
(383)
-5%
|
47
N/A
|
(713)
N/A
|
157
N/A
|
31
-80%
|
108
+251%
|
(110)
N/A
|
(93)
+15%
|
(476)
-410%
|
(363)
+24%
|
(129)
+65%
|
(320)
-149%
|
(228)
+29%
|
(558)
-145%
|
(262)
+53%
|
(305)
-16%
|
(564)
-85%
|
157
N/A
|
(182)
N/A
|
(229)
-26%
|
308
N/A
|
(320)
N/A
|
(332)
-4%
|
(686)
-107%
|
(770)
-12%
|
(771)
0%
|
(891)
-15%
|
(1 223)
-37%
|
(1 242)
-2%
|
(1 329)
-7%
|
(1 256)
+5%
|
(834)
+34%
|
(564)
+32%
|
(438)
+22%
|
(50)
+89%
|
105
N/A
|
(156)
N/A
|
(176)
-13%
|
(299)
-70%
|
(331)
-10%
|
(449)
-36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
1 767
|
1 768
|
1 768
|
0
|
127
|
131
|
133
|
507
|
382
|
375
|
0
|
|
| Net Issuance of Debt |
0
|
(10)
|
(50)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
10
|
(86)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(61)
|
(61)
|
(61)
|
(30)
|
0
|
74
|
74
|
74
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
16
|
32
|
13
|
23
|
26
|
9
|
16
|
4
|
38
|
37
|
34
|
476
|
504
|
503
|
532
|
15
|
36
|
14
|
(115)
|
(63)
|
(151)
|
(176)
|
(67)
|
(89)
|
90
|
90
|
33
|
31
|
(154)
|
(234)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(44)
|
(46)
|
(88)
|
(90)
|
(48)
|
(48)
|
(52)
|
(50)
|
(48)
|
(47)
|
(48)
|
(47)
|
(49)
|
(48)
|
(107)
|
(103)
|
(104)
|
0
|
(105)
|
(104)
|
(103)
|
(105)
|
(101)
|
(106)
|
(105)
|
(106)
|
(61)
|
(109)
|
(109)
|
(110)
|
(53)
|
(116)
|
(116)
|
(114)
|
(114)
|
(115)
|
(115)
|
(116)
|
(116)
|
(118)
|
(120)
|
(123)
|
(240)
|
(128)
|
(128)
|
(124)
|
(12)
|
(142)
|
(145)
|
(145)
|
(142)
|
(195)
|
(193)
|
(193)
|
(314)
|
(214)
|
(213)
|
(212)
|
|
| Other |
(34)
|
(34)
|
581
|
611
|
0
|
570
|
(45)
|
(1)
|
(43)
|
(42)
|
(42)
|
20
|
20
|
61
|
111
|
(7)
|
(15)
|
(15)
|
6
|
63
|
0
|
70
|
612
|
697
|
734
|
735
|
122
|
37
|
78
|
75
|
78
|
73
|
0
|
0
|
67
|
(1)
|
166
|
178
|
107
|
169
|
26
|
809
|
809
|
781
|
758
|
157
|
649
|
293
|
364
|
104
|
(351)
|
(13)
|
(61)
|
11
|
(31)
|
(33)
|
1 520
|
1 611
|
(157)
|
(139)
|
(1 690)
|
(1 797)
|
(28)
|
106
|
(26)
|
(21)
|
(20)
|
(18)
|
(17)
|
|
| Cash from Financing Activities |
(34)
N/A
|
(44)
-31%
|
531
N/A
|
549
+3%
|
0
N/A
|
530
N/A
|
(45)
N/A
|
(43)
+5%
|
(43)
0%
|
(42)
+1%
|
(42)
N/A
|
(14)
+67%
|
(15)
-9%
|
(17)
-10%
|
(65)
-280%
|
(68)
-5%
|
(75)
-11%
|
(79)
-6%
|
39
N/A
|
15
-62%
|
23
+56%
|
22
-6%
|
564
+2 512%
|
618
+10%
|
625
+1%
|
568
-9%
|
(42)
N/A
|
(97)
-131%
|
(26)
+73%
|
44
N/A
|
48
+7%
|
44
-7%
|
(36)
N/A
|
(103)
-190%
|
(39)
+62%
|
(106)
-169%
|
60
N/A
|
130
+118%
|
11
-92%
|
76
+591%
|
(52)
N/A
|
769
N/A
|
716
-7%
|
691
-3%
|
653
-6%
|
59
-91%
|
538
+810%
|
216
-60%
|
285
+32%
|
22
-92%
|
6
-73%
|
399
+6 641%
|
319
-20%
|
303
-5%
|
(144)
N/A
|
(125)
+13%
|
1 410
N/A
|
1 485
+5%
|
1 404
-5%
|
1 333
-5%
|
(243)
N/A
|
(238)
+2%
|
(186)
+22%
|
4
N/A
|
3
-16%
|
205
+6 646%
|
179
-13%
|
(10)
N/A
|
(89)
-806%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
1
|
5
|
7
|
5
|
2
|
(2)
|
(2)
|
(6)
|
4
|
6
|
5
|
4
|
4
|
12
|
4
|
13
|
7
|
(7)
|
(10)
|
(11)
|
(15)
|
(11)
|
(10)
|
(14)
|
14
|
22
|
31
|
27
|
45
|
31
|
20
|
24
|
(18)
|
(19)
|
(18)
|
(27)
|
(24)
|
(22)
|
(30)
|
(48)
|
|
| Net Change in Cash |
9
N/A
|
(18)
N/A
|
570
N/A
|
574
+1%
|
494
-14%
|
456
-8%
|
(82)
N/A
|
(124)
-50%
|
(186)
-51%
|
(135)
+28%
|
(140)
-4%
|
(153)
-9%
|
(42)
+73%
|
(44)
-6%
|
(41)
+6%
|
22
N/A
|
(94)
N/A
|
(196)
-107%
|
(22)
+89%
|
49
N/A
|
(59)
N/A
|
38
N/A
|
523
+1 294%
|
200
-62%
|
492
+146%
|
0
-100%
|
6
+1 867%
|
(323)
N/A
|
(325)
-1%
|
194
N/A
|
(555)
N/A
|
388
N/A
|
137
-65%
|
130
-5%
|
114
-12%
|
80
-30%
|
(192)
N/A
|
(16)
+92%
|
179
N/A
|
44
-75%
|
224
+404%
|
492
+120%
|
738
+50%
|
657
-11%
|
567
-14%
|
721
+27%
|
1 019
+41%
|
896
-12%
|
1 562
+74%
|
826
-47%
|
625
-24%
|
376
-40%
|
81
-78%
|
54
-34%
|
(280)
N/A
|
(678)
-142%
|
860
N/A
|
925
+8%
|
779
-16%
|
1 569
+102%
|
(10)
N/A
|
80
N/A
|
(704)
N/A
|
(550)
+22%
|
(867)
-58%
|
(700)
+19%
|
1 302
N/A
|
1 257
-3%
|
1 350
+7%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
42
N/A
|
28
-33%
|
42
+47%
|
28
-32%
|
(32)
N/A
|
(74)
-127%
|
(37)
+50%
|
(81)
-122%
|
(144)
-77%
|
(93)
+36%
|
(98)
-6%
|
(108)
-11%
|
(26)
+76%
|
3
N/A
|
53
+1 717%
|
58
+11%
|
(4)
N/A
|
(100)
-2 769%
|
(65)
+35%
|
60
N/A
|
(73)
N/A
|
(4)
+94%
|
(40)
-843%
|
25
N/A
|
210
+753%
|
205
-2%
|
70
-66%
|
16
-78%
|
(58)
N/A
|
(104)
-81%
|
(125)
-20%
|
(70)
+44%
|
(143)
-105%
|
(155)
-8%
|
(35)
+78%
|
(49)
-40%
|
(93)
-91%
|
(133)
-43%
|
(58)
+56%
|
(45)
+23%
|
153
N/A
|
(24)
N/A
|
(36)
-50%
|
(49)
-36%
|
199
N/A
|
251
+26%
|
442
+76%
|
683
+55%
|
696
+2%
|
831
+19%
|
642
-23%
|
326
-49%
|
117
-64%
|
76
-35%
|
311
+309%
|
211
-32%
|
219
+4%
|
190
-13%
|
9
-95%
|
380
+4 091%
|
190
-50%
|
187
-2%
|
(1 138)
N/A
|
(1 348)
-18%
|
(1 495)
-11%
|
(1 485)
+1%
|
657
N/A
|
802
+22%
|
1 014
+26%
|
|