Shenzhen Success Electronics Co Ltd
SZSE:002289
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shenzhen Success Electronics Co Ltd
SZSE:002289
|
CN |
|
C
|
Carlsberg A/S
LSE:0AI4
|
DK |
|
Relia Inc
TSE:4708
|
JP |
|
Saudi Cable Company SJSC
SAU:2110
|
SA |
|
H
|
Honasa Consumer Ltd
NSE:HONASA
|
IN |
|
Resmed Inc
NYSE:RMD
|
US |
|
Furuno Electric Co Ltd
TSE:6814
|
JP |
|
Wereldhave Belgium NV
XBRU:WEHB
|
BE |
Income Statement
Earnings Waterfall
Shenzhen Success Electronics Co Ltd
Income Statement
Shenzhen Success Electronics Co Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
80
|
0
|
0
|
4
|
24
|
9
|
13
|
14
|
14
|
15
|
15
|
14
|
12
|
9
|
7
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
532
N/A
|
573
+8%
|
600
+5%
|
648
+8%
|
745
+15%
|
783
+5%
|
787
+0%
|
782
-1%
|
849
+9%
|
839
-1%
|
867
+3%
|
883
+2%
|
1 007
+14%
|
1 187
+18%
|
1 372
+16%
|
1 479
+8%
|
1 444
-2%
|
1 614
+12%
|
2 174
+35%
|
2 426
+12%
|
2 750
+13%
|
2 761
+0%
|
2 754
0%
|
3 016
+10%
|
3 380
+12%
|
3 164
-6%
|
2 577
-19%
|
2 102
-18%
|
1 301
-38%
|
1 092
-16%
|
838
-23%
|
588
-30%
|
401
-32%
|
372
-7%
|
345
-7%
|
325
-6%
|
324
0%
|
298
-8%
|
253
-15%
|
248
-2%
|
205
-18%
|
177
-13%
|
167
-6%
|
142
-15%
|
139
-2%
|
158
+13%
|
175
+11%
|
176
+1%
|
184
+4%
|
177
-4%
|
168
-5%
|
157
-7%
|
135
-14%
|
130
-4%
|
140
+7%
|
151
+8%
|
155
+2%
|
152
-2%
|
167
+10%
|
164
-2%
|
220
+35%
|
242
+10%
|
262
+8%
|
278
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(447)
|
(482)
|
(511)
|
(553)
|
(647)
|
(674)
|
(673)
|
(672)
|
(723)
|
(712)
|
(761)
|
(790)
|
(955)
|
(1 092)
|
(1 243)
|
(1 328)
|
(1 267)
|
(1 419)
|
(1 918)
|
(2 139)
|
(2 466)
|
(2 474)
|
(2 465)
|
(2 672)
|
(3 287)
|
(2 857)
|
(2 360)
|
(1 986)
|
(1 333)
|
(1 023)
|
(785)
|
(555)
|
(409)
|
(353)
|
(327)
|
(307)
|
(327)
|
(307)
|
(268)
|
(257)
|
(202)
|
(168)
|
(151)
|
(129)
|
(131)
|
(142)
|
(159)
|
(157)
|
(166)
|
(153)
|
(145)
|
(136)
|
(129)
|
(121)
|
(127)
|
(132)
|
(138)
|
(131)
|
(137)
|
(138)
|
(175)
|
(185)
|
(211)
|
(221)
|
|
| Gross Profit |
84
N/A
|
91
+7%
|
88
-2%
|
95
+8%
|
98
+3%
|
109
+11%
|
113
+4%
|
111
-3%
|
126
+14%
|
127
+1%
|
106
-16%
|
94
-12%
|
52
-44%
|
95
+82%
|
128
+35%
|
151
+17%
|
177
+18%
|
195
+10%
|
256
+31%
|
287
+12%
|
284
-1%
|
287
+1%
|
289
+1%
|
344
+19%
|
93
-73%
|
307
+230%
|
218
-29%
|
117
-46%
|
(32)
N/A
|
70
N/A
|
53
-23%
|
34
-37%
|
(8)
N/A
|
19
N/A
|
19
-3%
|
18
-5%
|
(2)
N/A
|
(10)
-332%
|
(15)
-56%
|
(9)
+41%
|
3
N/A
|
9
+268%
|
16
+72%
|
13
-16%
|
9
-34%
|
15
+76%
|
17
+8%
|
19
+15%
|
18
-5%
|
24
+30%
|
23
-2%
|
21
-11%
|
6
-69%
|
10
+54%
|
13
+31%
|
19
+51%
|
17
-9%
|
21
+20%
|
30
+45%
|
26
-15%
|
45
+74%
|
58
+29%
|
51
-12%
|
57
+12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43)
|
(49)
|
(47)
|
(58)
|
(62)
|
(70)
|
(67)
|
(69)
|
(85)
|
(90)
|
(108)
|
(126)
|
(144)
|
(175)
|
(175)
|
(174)
|
(137)
|
(152)
|
(174)
|
(195)
|
(243)
|
(564)
|
(579)
|
(590)
|
(308)
|
(1 293)
|
(1 353)
|
(1 356)
|
(233)
|
(341)
|
(218)
|
(180)
|
(88)
|
(105)
|
(114)
|
(115)
|
(99)
|
(141)
|
(131)
|
(112)
|
(56)
|
(51)
|
(48)
|
(46)
|
(38)
|
(46)
|
(47)
|
(46)
|
(41)
|
(46)
|
(44)
|
(45)
|
(34)
|
(40)
|
(38)
|
(39)
|
(34)
|
(40)
|
(44)
|
(46)
|
(62)
|
(61)
|
(63)
|
(67)
|
|
| Selling, General & Administrative |
(43)
|
(46)
|
(47)
|
(54)
|
(61)
|
(64)
|
(67)
|
(69)
|
(79)
|
(87)
|
(108)
|
(122)
|
(87)
|
(144)
|
(142)
|
(142)
|
(80)
|
(144)
|
(156)
|
(177)
|
(132)
|
(229)
|
(242)
|
(254)
|
(177)
|
(292)
|
(277)
|
(255)
|
(164)
|
(164)
|
(136)
|
(108)
|
(67)
|
(79)
|
(84)
|
(83)
|
(76)
|
(67)
|
(59)
|
(53)
|
(45)
|
(42)
|
(39)
|
(39)
|
(34)
|
(35)
|
(37)
|
(35)
|
(35)
|
(35)
|
(32)
|
(32)
|
(29)
|
(31)
|
(30)
|
(31)
|
(28)
|
(34)
|
(39)
|
(41)
|
(46)
|
(50)
|
(50)
|
(53)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
(4)
|
(18)
|
0
|
0
|
(10)
|
(19)
|
(14)
|
(17)
|
(15)
|
(11)
|
(9)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(10)
|
(10)
|
(11)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(4)
|
0
|
(4)
|
(1)
|
(7)
|
0
|
0
|
(6)
|
(4)
|
0
|
(5)
|
(4)
|
(31)
|
(33)
|
(33)
|
(5)
|
(8)
|
(18)
|
(19)
|
(6)
|
(335)
|
(336)
|
(337)
|
(7)
|
(1 001)
|
(1 076)
|
(1 101)
|
(3)
|
(176)
|
(82)
|
(68)
|
4
|
(26)
|
(31)
|
(22)
|
4
|
(60)
|
(54)
|
(44)
|
6
|
(0)
|
(4)
|
(3)
|
2
|
(7)
|
(6)
|
(6)
|
1
|
(6)
|
(8)
|
(8)
|
1
|
(5)
|
(4)
|
(4)
|
1
|
(3)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
41
N/A
|
42
+1%
|
42
+0%
|
37
-11%
|
36
-3%
|
39
+8%
|
46
+19%
|
42
-10%
|
41
-1%
|
37
-10%
|
(2)
N/A
|
(33)
-1 621%
|
(92)
-180%
|
(80)
+12%
|
(47)
+42%
|
(24)
+49%
|
40
N/A
|
43
+7%
|
83
+91%
|
92
+11%
|
40
-56%
|
(276)
N/A
|
(290)
-5%
|
(246)
+15%
|
(215)
+13%
|
(986)
-358%
|
(1 135)
-15%
|
(1 240)
-9%
|
(265)
+79%
|
(271)
-2%
|
(165)
+39%
|
(146)
+11%
|
(96)
+34%
|
(86)
+10%
|
(96)
-11%
|
(97)
-1%
|
(101)
-4%
|
(151)
-49%
|
(146)
+3%
|
(121)
+17%
|
(54)
+56%
|
(41)
+23%
|
(33)
+21%
|
(33)
-1%
|
(29)
+11%
|
(31)
-4%
|
(31)
-1%
|
(27)
+14%
|
(23)
+15%
|
(22)
+2%
|
(21)
+3%
|
(24)
-13%
|
(28)
-17%
|
(30)
-8%
|
(25)
+18%
|
(19)
+22%
|
(17)
+13%
|
(19)
-13%
|
(14)
+29%
|
(20)
-45%
|
(17)
+14%
|
(4)
+79%
|
(12)
-236%
|
(10)
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(5)
|
(7)
|
(10)
|
(16)
|
(25)
|
(31)
|
(39)
|
(42)
|
(50)
|
(48)
|
(52)
|
(45)
|
(51)
|
(60)
|
(60)
|
(66)
|
(79)
|
(85)
|
(92)
|
(112)
|
(112)
|
(106)
|
(107)
|
(55)
|
(136)
|
(126)
|
(109)
|
(27)
|
(37)
|
(30)
|
(27)
|
(12)
|
(13)
|
(13)
|
(13)
|
(11)
|
70
|
72
|
75
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
0
|
2
|
1
|
1
|
15
|
13
|
13
|
13
|
(1)
|
(1)
|
3
|
3
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
(4)
|
0
|
0
|
0
|
(10)
|
(6)
|
0
|
0
|
(1)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(764)
|
0
|
0
|
0
|
(104)
|
3
|
3
|
4
|
(20)
|
1
|
(0)
|
0
|
(39)
|
0
|
(3)
|
(3)
|
78
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
3
|
7
|
8
|
11
|
14
|
13
|
13
|
11
|
11
|
11
|
10
|
10
|
6
|
(4)
|
(3)
|
7
|
21
|
441
|
440
|
434
|
419
|
15
|
3
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
41
N/A
|
40
-3%
|
35
-12%
|
35
-2%
|
33
-4%
|
33
+1%
|
29
-14%
|
25
-13%
|
26
+5%
|
13
-49%
|
(32)
N/A
|
(69)
-117%
|
(132)
-92%
|
(122)
+8%
|
(84)
+31%
|
(62)
+27%
|
9
N/A
|
5
-41%
|
33
+566%
|
42
+27%
|
(308)
N/A
|
(345)
-12%
|
(366)
-6%
|
(333)
+9%
|
(1 095)
-229%
|
(1 100)
0%
|
(1 235)
-12%
|
(1 326)
-7%
|
17
N/A
|
36
+109%
|
146
+307%
|
167
+14%
|
(133)
N/A
|
(120)
+10%
|
(127)
-6%
|
(123)
+3%
|
(154)
-25%
|
(165)
-7%
|
(163)
+1%
|
(139)
+15%
|
13
N/A
|
29
+116%
|
40
+40%
|
42
+5%
|
(31)
N/A
|
(30)
+4%
|
(30)
0%
|
(26)
+13%
|
(23)
+10%
|
(24)
-2%
|
(22)
+8%
|
(23)
-4%
|
(26)
-13%
|
(29)
-11%
|
(9)
+67%
|
(6)
+40%
|
2
N/A
|
0
-88%
|
(9)
N/A
|
(15)
-73%
|
(15)
-3%
|
(1)
+93%
|
(11)
-929%
|
(10)
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(6)
|
(5)
|
(4)
|
(3)
|
4
|
5
|
4
|
4
|
2
|
(2)
|
(9)
|
(14)
|
(16)
|
(12)
|
(4)
|
(3)
|
(8)
|
(9)
|
(1)
|
2
|
10
|
11
|
2
|
4
|
2
|
1
|
0
|
(0)
|
(0)
|
1
|
2
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
1
|
(1)
|
1
|
(0)
|
|
| Income from Continuing Operations |
35
|
34
|
31
|
30
|
28
|
29
|
25
|
21
|
21
|
8
|
(36)
|
(72)
|
(128)
|
(118)
|
(80)
|
(57)
|
11
|
4
|
25
|
28
|
(324)
|
(357)
|
(370)
|
(336)
|
(1 103)
|
(1 109)
|
(1 235)
|
(1 323)
|
27
|
47
|
148
|
171
|
(131)
|
(119)
|
(127)
|
(124)
|
(154)
|
(164)
|
(162)
|
(138)
|
13
|
29
|
40
|
42
|
(32)
|
(30)
|
(30)
|
(26)
|
(26)
|
(26)
|
(24)
|
(25)
|
(25)
|
(28)
|
(10)
|
(6)
|
1
|
0
|
(10)
|
(17)
|
(14)
|
(2)
|
(10)
|
(10)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
3
|
2
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
5
|
4
|
5
|
6
|
3
|
5
|
4
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(5)
|
(3)
|
(4)
|
|
| Net Income (Common) |
35
N/A
|
34
-3%
|
31
-9%
|
30
-5%
|
28
-4%
|
29
+0%
|
25
-11%
|
21
-15%
|
21
-3%
|
9
-56%
|
(32)
N/A
|
(66)
-106%
|
(125)
-88%
|
(116)
+7%
|
(81)
+30%
|
(60)
+26%
|
8
N/A
|
1
-84%
|
23
+1 669%
|
26
+12%
|
(327)
N/A
|
(360)
-10%
|
(373)
-4%
|
(338)
+9%
|
(1 098)
-225%
|
(1 105)
-1%
|
(1 230)
-11%
|
(1 318)
-7%
|
30
N/A
|
52
+72%
|
152
+195%
|
176
+16%
|
(128)
N/A
|
(117)
+8%
|
(126)
-8%
|
(123)
+2%
|
(154)
-25%
|
(164)
-6%
|
(162)
+1%
|
(138)
+15%
|
13
N/A
|
29
+119%
|
40
+41%
|
42
+5%
|
(32)
N/A
|
(30)
+4%
|
(30)
+0%
|
(26)
+14%
|
(26)
-1%
|
(26)
-2%
|
(24)
+8%
|
(25)
-4%
|
(25)
-1%
|
(28)
-11%
|
(10)
+66%
|
(6)
+41%
|
1
N/A
|
0
-89%
|
(12)
N/A
|
(19)
-58%
|
(18)
+7%
|
(7)
+58%
|
(14)
-84%
|
(14)
-1%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.3
-21%
|
0.3
N/A
|
0.27
-10%
|
0.26
-4%
|
0.26
N/A
|
0.24
-8%
|
0.2
-17%
|
0.19
-5%
|
0.08
-58%
|
-0.3
N/A
|
-0.61
-103%
|
-1.13
-85%
|
-1.06
+6%
|
-0.54
+49%
|
-0.35
+35%
|
0.05
N/A
|
0
N/A
|
0.09
N/A
|
0.1
+11%
|
-1.32
N/A
|
-1.28
+3%
|
-1.33
-4%
|
-1.2
+10%
|
-3.92
-227%
|
-3.95
-1%
|
-4.4
-11%
|
-4.71
-7%
|
0.11
N/A
|
0.18
+64%
|
0.54
+200%
|
0.62
+15%
|
-0.45
N/A
|
-0.42
+7%
|
-0.45
-7%
|
-0.44
+2%
|
-0.55
-25%
|
-0.59
-7%
|
-0.58
+2%
|
-0.49
+16%
|
0.05
N/A
|
0.11
+120%
|
0.15
+36%
|
0.15
N/A
|
-0.11
N/A
|
-0.11
N/A
|
-0.11
N/A
|
-0.09
+18%
|
-0.09
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.1
-11%
|
-0.03
+70%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.06
+14%
|
-0.03
+50%
|
-0.05
-67%
|
-0.05
N/A
|
|