Beijing Orient Landscape & Environment Co Ltd
SZSE:002310

Watchlist Manager
Beijing Orient Landscape & Environment Co Ltd Logo
Beijing Orient Landscape & Environment Co Ltd
SZSE:002310
Watchlist
Price: 2.96 CNY 0.68%
Market Cap: ¥17.8B

Income Statement

Earnings Waterfall
Beijing Orient Landscape & Environment Co Ltd

Income Statement
Beijing Orient Landscape & Environment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
0
0
0
2
0
0
0
26
0
0
0
90
0
0
0
165
0
0
0
247
0
0
0
242
0
0
0
315
0
0
97
382
0
0
254
612
572
854
871
784
773
679
702
804
785
796
804
820
835
842
867
887
640
641
632
942
647
676
705
0
475
0
0
Revenue
584
N/A
597
+2%
873
+46%
1 115
+28%
1 454
+30%
1 523
+5%
2 099
+38%
2 479
+18%
2 910
+17%
3 001
+3%
3 225
+7%
3 426
+6%
3 938
+15%
4 181
+6%
4 566
+9%
4 649
+2%
4 974
+7%
5 014
+1%
5 133
+2%
5 145
+0%
4 680
-9%
4 528
-3%
4 617
+2%
4 740
+3%
5 381
+14%
5 749
+7%
6 065
+5%
6 969
+15%
8 564
+23%
9 041
+6%
10 630
+18%
12 187
+15%
15 226
+25%
16 537
+9%
16 705
+1%
16 240
-3%
13 293
-18%
11 766
-11%
9 021
-23%
7 480
-17%
8 133
+9%
7 561
-7%
7 720
+2%
8 824
+14%
8 726
-1%
10 290
+18%
11 352
+10%
11 931
+5%
10 487
-12%
10 534
+0%
8 882
-16%
6 241
-30%
3 409
-45%
5 315
+56%
5 388
+1%
5 133
-5%
569
-89%
2 167
+281%
1 583
-27%
1 254
-21%
877
-30%
537
-39%
365
-32%
349
-4%
Gross Profit
Cost of Revenue
(411)
(420)
(614)
(777)
(1 014)
(1 054)
(1 419)
(1 667)
(1 928)
(1 998)
(2 096)
(2 228)
(2 586)
(2 771)
(3 066)
(3 107)
(3 205)
(3 251)
(3 295)
(3 387)
(3 203)
(3 089)
(3 244)
(3 321)
(3 798)
(4 114)
(4 345)
(4 996)
(5 742)
(6 072)
(7 139)
(8 310)
(10 409)
(11 476)
(11 513)
(10 949)
(8 782)
(7 742)
(5 963)
(5 065)
(5 817)
(5 381)
(5 534)
(6 537)
(7 183)
(8 892)
(10 142)
(10 760)
(9 497)
(9 755)
(8 085)
(6 044)
(4 282)
(6 191)
(6 470)
(6 319)
(2 421)
(4 321)
(3 964)
(3 691)
(2 008)
(1 646)
(1 185)
(876)
Gross Profit
173
N/A
178
+3%
259
+46%
338
+31%
439
+30%
469
+7%
680
+45%
812
+19%
982
+21%
1 002
+2%
1 129
+13%
1 199
+6%
1 352
+13%
1 410
+4%
1 499
+6%
1 542
+3%
1 769
+15%
1 763
0%
1 838
+4%
1 758
-4%
1 476
-16%
1 438
-3%
1 373
-5%
1 418
+3%
1 583
+12%
1 635
+3%
1 721
+5%
1 973
+15%
2 822
+43%
2 969
+5%
3 491
+18%
3 877
+11%
4 817
+24%
5 061
+5%
5 192
+3%
5 291
+2%
4 511
-15%
4 024
-11%
3 058
-24%
2 416
-21%
2 316
-4%
2 180
-6%
2 186
+0%
2 287
+5%
1 542
-33%
1 397
-9%
1 210
-13%
1 171
-3%
990
-16%
780
-21%
797
+2%
197
-75%
(873)
N/A
(875)
0%
(1 082)
-24%
(1 186)
-10%
(1 852)
-56%
(2 153)
-16%
(2 381)
-11%
(2 437)
-2%
(1 131)
+54%
(1 110)
+2%
(821)
+26%
(528)
+36%
Operating Income
Operating Expenses
(68)
(73)
(91)
(98)
(119)
(162)
(231)
(296)
(382)
(409)
(405)
(417)
(446)
(463)
(512)
(534)
(595)
(617)
(574)
(624)
(643)
(612)
(747)
(748)
(690)
(684)
(607)
(679)
(997)
(1 037)
(1 198)
(1 365)
(1 690)
(1 819)
(1 886)
(2 032)
(2 232)
(2 008)
(2 127)
(1 969)
(1 430)
(1 434)
(1 055)
(748)
(1 257)
(1 143)
(1 199)
(1 279)
(1 285)
(1 049)
(1 266)
(1 577)
(2 723)
(4 905)
(4 749)
(4 772)
(1 938)
(2 830)
(2 911)
(2 699)
(3 053)
(3 058)
(2 745)
(2 460)
Selling, General & Administrative
(63)
(68)
(79)
(86)
(97)
(138)
(193)
(252)
(321)
(353)
(361)
(364)
(377)
(395)
(412)
(425)
(501)
(449)
(410)
(430)
(514)
(421)
(555)
(566)
(537)
(642)
(578)
(693)
(835)
(812)
(958)
(957)
(1 493)
(1 340)
(1 372)
(1 514)
(1 756)
(1 384)
(1 542)
(1 518)
(1 133)
(1 074)
(716)
(508)
(1 278)
(1 336)
(1 494)
(1 622)
(1 484)
(1 387)
(1 547)
(1 756)
(2 715)
(3 422)
(3 212)
(3 233)
(1 712)
(2 240)
(2 398)
(2 200)
(2 862)
(847)
(480)
(182)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(54)
0
0
0
(76)
0
0
0
(101)
0
0
0
(104)
0
0
0
(109)
0
0
(84)
(204)
0
0
(237)
(368)
(300)
(340)
(216)
(228)
(227)
(223)
(215)
(184)
(194)
(203)
(204)
(167)
(161)
(156)
(148)
(107)
(206)
(190)
(185)
(82)
(157)
(156)
(141)
(54)
(37)
(14)
(1)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(8)
0
0
0
(16)
0
0
0
(21)
0
0
0
(38)
0
0
0
(53)
0
0
0
(78)
0
0
0
(74)
0
0
0
(70)
0
0
0
(70)
0
0
0
(70)
0
0
0
(59)
0
0
0
(58)
0
0
0
Other Operating Expenses
(6)
(6)
(12)
(12)
(22)
(24)
(38)
(44)
(61)
(56)
(44)
(53)
(9)
(69)
(100)
(109)
(9)
(168)
(164)
(195)
(12)
(192)
(192)
(182)
(28)
(42)
(30)
14
(14)
(225)
(239)
(325)
60
(480)
(515)
(281)
(30)
(324)
(246)
(234)
6
(133)
(116)
(25)
274
387
498
548
436
499
437
326
170
(1 277)
(1 347)
(1 355)
(85)
(434)
(357)
(358)
(79)
(2 174)
(2 251)
(2 277)
Operating Income
105
N/A
104
-1%
168
+61%
240
+43%
321
+34%
307
-4%
450
+46%
516
+15%
601
+17%
594
-1%
725
+22%
782
+8%
906
+16%
947
+5%
987
+4%
1 008
+2%
1 174
+16%
1 146
-2%
1 265
+10%
1 134
-10%
833
-27%
826
-1%
626
-24%
670
+7%
893
+33%
952
+7%
1 113
+17%
1 294
+16%
1 825
+41%
1 932
+6%
2 293
+19%
2 512
+10%
3 127
+24%
3 242
+4%
3 306
+2%
3 258
-1%
2 280
-30%
2 016
-12%
931
-54%
447
-52%
887
+98%
746
-16%
1 131
+52%
1 539
+36%
285
-81%
254
-11%
12
-95%
(107)
N/A
(295)
-174%
(269)
+9%
(469)
-74%
(1 380)
-194%
(3 597)
-161%
(5 780)
-61%
(5 831)
-1%
(5 958)
-2%
(3 790)
+36%
(4 984)
-31%
(5 292)
-6%
(5 136)
+3%
(4 184)
+19%
(4 168)
+0%
(3 566)
+14%
(2 988)
+16%
Pre-Tax Income
Interest Income Expense
1
4
7
7
11
10
4
(6)
(21)
(35)
(58)
(69)
(82)
(110)
(120)
(138)
(151)
(185)
(205)
(225)
(211)
(115)
(127)
(116)
(199)
(224)
(221)
(253)
(291)
(309)
(460)
(487)
(371)
(580)
(534)
(633)
(597)
(471)
(775)
(618)
(756)
(825)
(472)
(612)
(791)
(782)
(881)
(910)
(813)
(877)
(874)
(872)
(869)
(1 601)
(1 614)
(1 618)
(944)
(1 679)
(1 732)
(2 076)
(752)
660
922
1 469
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103
0
0
0
0
0
0
0
32
0
(2)
(3)
(139)
(18)
(15)
(16)
170
0
(0)
45
(75)
84
100
53
(75)
(65)
(81)
(79)
(188)
(185)
(184)
(184)
(1 132)
10
7
7
(186)
3
5
5
1 130
0
0
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
0
0
0
0
1
1
1
(44)
(44)
(44)
2
2
2
1
1
(5)
(3)
(1)
(1)
5
5
5
17
31
54
67
71
59
35
22
(2)
(5)
(6)
(8)
(1)
(5)
(8)
(12)
23
20
30
32
18
(14)
(20)
(22)
(10)
(11)
(10)
(4)
(68)
(108)
(113)
(116)
(15)
(26)
(23)
(54)
(45)
(44)
(38)
(5)
Pre-Tax Income
106
N/A
109
+2%
175
+61%
248
+42%
332
+34%
318
-4%
454
+43%
510
+12%
580
+14%
514
-11%
623
+21%
669
+7%
826
+23%
840
+2%
869
+3%
872
+0%
1 024
+17%
956
-7%
1 058
+11%
908
-14%
725
-20%
716
-1%
504
-30%
559
+11%
711
+27%
759
+7%
946
+25%
1 109
+17%
1 637
+48%
1 682
+3%
1 866
+11%
2 044
+10%
2 615
+28%
2 640
+1%
2 750
+4%
2 602
-5%
1 852
-29%
1 540
-17%
148
-90%
(139)
N/A
78
N/A
25
-68%
788
+3 029%
1 011
+28%
(563)
N/A
(607)
-8%
(970)
-60%
(1 118)
-15%
(1 305)
-17%
(1 342)
-3%
(1 537)
-15%
(2 441)
-59%
(5 667)
-132%
(7 479)
-32%
(7 551)
-1%
(7 685)
-2%
(4 935)
+36%
(6 685)
-35%
(7 041)
-5%
(7 261)
-3%
(3 851)
+47%
(3 552)
+8%
(2 682)
+25%
(1 524)
+43%
Net Income
Tax Provision
(22)
(22)
(37)
(53)
(74)
(75)
(113)
(115)
(127)
(118)
(131)
(147)
(136)
(132)
(102)
(89)
(125)
(123)
(123)
(106)
(82)
(82)
(65)
(70)
(111)
(124)
(165)
(186)
(256)
(261)
(307)
(332)
(394)
(401)
(381)
(316)
(261)
(226)
(115)
(139)
(34)
5
(28)
(26)
74
77
145
123
135
139
11
82
(407)
(455)
(381)
(411)
(249)
(249)
(248)
(247)
1
1
(2)
(4)
Income from Continuing Operations
84
86
139
195
258
243
341
395
453
396
492
522
690
708
768
783
899
833
935
801
643
634
439
489
600
634
782
922
1 381
1 421
1 559
1 712
2 221
2 239
2 370
2 287
1 591
1 314
32
(278)
44
30
760
985
(489)
(529)
(825)
(995)
(1 170)
(1 204)
(1 526)
(2 358)
(6 074)
(7 934)
(7 933)
(8 096)
(5 184)
(6 934)
(7 289)
(7 508)
(3 850)
(3 551)
(2 684)
(1 528)
Income to Minority Interest
0
0
0
0
0
(1)
(1)
(2)
(3)
(2)
(5)
(1)
(2)
(3)
(2)
(7)
(10)
(4)
(8)
(3)
5
9
9
9
2
(20)
(40)
(66)
(85)
(94)
(93)
(67)
(43)
(16)
5
(0)
5
3
5
13
8
4
(2)
(29)
(3)
6
(9)
(41)
11
6
35
94
258
282
285
290
101
138
141
146
246
231
0
0
Net Income (Common)
84
N/A
86
+3%
139
+61%
195
+41%
258
+33%
241
-6%
340
+41%
393
+16%
450
+15%
394
-12%
487
+24%
521
+7%
688
+32%
705
+2%
766
+9%
776
+1%
889
+15%
829
-7%
926
+12%
798
-14%
648
-19%
643
-1%
448
-30%
498
+11%
602
+21%
615
+2%
742
+21%
856
+15%
1 295
+51%
1 327
+2%
1 466
+10%
1 645
+12%
2 178
+32%
2 223
+2%
2 375
+7%
2 287
-4%
1 596
-30%
1 317
-17%
38
-97%
(265)
N/A
52
N/A
34
-35%
758
+2 136%
956
+26%
(492)
N/A
(524)
-6%
(834)
-59%
(1 035)
-24%
(1 158)
-12%
(1 198)
-3%
(1 491)
-24%
(2 264)
-52%
(5 816)
-157%
(7 652)
-32%
(7 648)
+0%
(7 806)
-2%
(5 083)
+35%
(6 797)
-34%
(7 148)
-5%
(7 362)
-3%
(3 603)
+51%
(3 320)
+8%
(2 466)
+26%
(1 326)
+46%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.07
+40%
0.09
+29%
0.11
+22%
0.12
+9%
0.16
+33%
0.18
+12%
0.2
+11%
0.18
-10%
0.22
+22%
0.24
+9%
0.3
+25%
0.31
+3%
0.34
+10%
0.34
N/A
0.39
+15%
0.33
-15%
0.92
+179%
0.31
-66%
0.26
-16%
0.25
-4%
0.17
-32%
0.19
+12%
0.24
+26%
0.23
-4%
0.28
+22%
0.33
+18%
0.51
+55%
0.49
-4%
0.54
+10%
0.61
+13%
0.81
+33%
0.83
+2%
0.88
+6%
0.85
-3%
0.59
-31%
0.49
-17%
0.02
-96%
-0.1
N/A
0.02
N/A
0.01
-50%
0.28
+2 700%
0.36
+29%
-0.18
N/A
-0.19
-6%
-0.31
-63%
-0.39
-26%
-0.43
-10%
-0.45
-5%
-0.56
-24%
-0.84
-50%
-2.17
-158%
-2.85
-31%
-2.85
N/A
-2.91
-2%
-1.89
+35%
-2.53
-34%
-2.66
-5%
-2.74
-3%
-0.76
+72%
-0.55
+28%
-0.41
+25%
-0.22
+46%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett