Watchlist Manager

Watchlist

Price: 29.42 CNY 0.27% Market Closed

Market Cap: ¥28.7B

Z	Zhejiang JIULI Hi-tech Metals Co Ltd SZSE:002318	CN
	Gray Television Inc NYSE:GTN	US

Income Statement

Currency: CNY

	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	29	0	0	0	17	0	0	0	32	0	0	0	44	0	0	0	25	0	0	0	30	0	0	0	15	0	0	0	18	0	0	3	15	16	30	39	51	48	49	49	50	49	49	45	34	26	19	13	20	23	24	24	21	23	24	31	34	35	37	38	31	29	0	0
Revenue	1 740 N/A	1 686 -3%	1 583 -6%	1 629 +3%	1 642 +1%	1 632 -1%	1 784 +9%	1 842 +3%	2 034 +10%	2 202 +8%	2 250 +2%	2 445 +9%	2 477 +1%	2 613 +6%	2 660 +2%	2 727 +3%	2 754 +1%	2 787 +1%	2 849 +2%	2 798 -2%	2 824 +1%	2 780 -2%	2 902 +4%	2 848 -2%	2 845 0%	2 762 -3%	2 721 -1%	2 761 +1%	2 736 -1%	2 796 +2%	2 698 -3%	2 751 +2%	2 757 +0%	2 664 -3%	2 833 +6%	3 072 +8%	3 408 +11%	3 822 +12%	4 063 +6%	4 181 +3%	4 213 +1%	4 359 +3%	4 437 +2%	4 235 -5%	4 505 +6%	4 739 +5%	4 955 +5%	5 435 +10%	5 749 +6%	5 866 +2%	5 974 +2%	6 004 +1%	5 999 0%	6 239 +4%	6 537 +5%	6 897 +6%	7 316 +6%	7 933 +8%	8 568 +8%	9 279 +8%	9 635 +4%	9 558 -1%	10 918 +14%	11 412 +5%	12 193 +7%	13 522 +11%
Gross Profit
Cost of Revenue	(1 454)	(1 391)	(1 297)	(1 353)	(1 393)	(1 393)	(1 547)	(1 591)	(1 740)	(1 868)	(1 888)	(2 042)	(2 037)	(2 125)	(2 140)	(2 185)	(2 182)	(2 194)	(2 248)	(2 135)	(2 191)	(2 164)	(2 313)	(2 288)	(2 295)	(2 231)	(2 229)	(2 233)	(2 179)	(2 223)	(2 092)	(2 125)	(2 170)	(2 082)	(2 244)	(2 424)	(2 664)	(2 989)	(3 056)	(3 165)	(3 108)	(3 129)	(3 239)	(3 066)	(3 274)	(3 424)	(3 538)	(3 904)	(4 171)	(4 330)	(4 506)	(4 550)	(4 558)	(4 764)	(4 907)	(5 191)	(5 562)	(5 969)	(6 359)	(6 844)	(7 108)	(6 972)	(7 847)	(8 285)	(8 778)	(10 028)
Gross Profit	286 N/A	294 +3%	286 -3%	276 -4%	250 -10%	239 -4%	238 -1%	251 +6%	294 +17%	334 +14%	362 +8%	403 +11%	440 +9%	489 +11%	520 +6%	542 +4%	572 +6%	593 +4%	601 +1%	663 +10%	632 -5%	616 -3%	589 -4%	559 -5%	550 -2%	531 -4%	492 -7%	528 +7%	558 +6%	573 +3%	606 +6%	626 +3%	586 -6%	581 -1%	589 +1%	648 +10%	743 +15%	833 +12%	1 007 +21%	1 016 +1%	1 105 +9%	1 229 +11%	1 198 -3%	1 169 -2%	1 231 +5%	1 315 +7%	1 417 +8%	1 531 +8%	1 579 +3%	1 536 -3%	1 468 -4%	1 453 -1%	1 441 -1%	1 475 +2%	1 630 +10%	1 706 +5%	1 754 +3%	1 964 +12%	2 209 +12%	2 435 +10%	2 526 +4%	2 585 +2%	3 071 +19%	3 128 +2%	3 415 +9%	3 494 +2%
Operating Income
Operating Expenses	(157)	(160)	(142)	(142)	(134)	(136)	(141)	(148)	(171)	(186)	(207)	(234)	(258)	(289)	(266)	(304)	(321)	(330)	(328)	(373)	(352)	(349)	(349)	(351)	(363)	(361)	(360)	(399)	(438)	(458)	(438)	(452)	(398)	(389)	(420)	(435)	(478)	(511)	(596)	(595)	(607)	(613)	(582)	(532)	(560)	(561)	(556)	(622)	(630)	(645)	(674)	(664)	(671)	(719)	(780)	(825)	(870)	(931)	(1 030)	(1 066)	(1 081)	(1 117)	(1 357)	(1 310)	(1 425)	(1 462)
Selling, General & Administrative	(143)	(145)	(140)	(137)	(134)	(135)	(140)	(146)	(163)	(178)	(171)	(226)	(245)	(262)	(208)	(269)	(267)	(287)	(250)	(323)	(335)	(328)	(257)	(332)	(319)	(320)	(280)	(340)	(367)	(373)	(301)	(432)	(405)	(388)	(285)	(445)	(503)	(521)	(439)	(495)	(477)	(494)	(416)	(408)	(407)	(412)	(389)	(429)	(416)	(410)	(420)	(420)	(449)	(486)	(502)	(543)	(580)	(613)	(743)	(805)	(802)	(839)	(950)	(1 001)	(1 097)	(1 118)
Research & Development	0	0	0	0	0	0	0	0	0	0	(25)	0	0	0	(45)	0	0	0	(61)	0	0	0	(67)	0	0	0	(54)	0	0	0	(99)	0	0	(38)	(120)	0	0	(43)	(144)	(129)	(169)	(173)	(171)	(172)	(182)	(188)	(190)	(215)	(223)	(224)	(254)	(268)	(281)	(294)	(297)	(320)	(329)	(362)	(321)	(353)	(370)	(372)	(338)	(366)	(388)	(399)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(9)	0	0	0	(13)	0	0	0	(21)	0	0	0	(20)	0	0	0	(34)	0	0	0	(39)	0	0	0	(49)	0	0	0	(36)	0	0	0	(35)	0	0	0	(38)	0	0	0	(50)	0	0	0	(75)	0	0	0	(82)	0	0	0
Other Operating Expenses	(14)	(15)	(2)	(4)	(0)	(1)	(2)	(2)	(8)	(8)	(3)	(8)	(13)	(28)	(4)	(36)	(55)	(44)	(4)	(50)	(18)	(21)	(4)	(18)	(44)	(41)	(5)	(59)	(71)	(85)	(3)	(20)	7	37	24	11	25	53	36	29	38	54	41	47	28	40	59	22	8	(11)	38	24	59	60	69	38	39	44	108	92	92	94	13	56	61	55
Operating Income	129 N/A	135 +4%	145 +7%	135 -7%	115 -14%	103 -10%	96 -7%	103 +7%	123 +19%	149 +21%	155 +4%	169 +9%	182 +7%	200 +10%	254 +27%	237 -7%	251 +6%	263 +5%	273 +4%	290 +6%	280 -3%	267 -5%	240 -10%	209 -13%	187 -11%	170 -9%	133 -22%	128 -3%	120 -7%	115 -4%	168 +46%	175 +4%	188 +8%	193 +2%	169 -12%	214 +26%	266 +24%	322 +21%	411 +27%	421 +2%	498 +18%	616 +24%	616 N/A	637 +4%	670 +5%	754 +13%	861 +14%	909 +6%	948 +4%	891 -6%	794 -11%	790 -1%	770 -3%	756 -2%	850 +12%	881 +4%	884 +0%	1 033 +17%	1 179 +14%	1 369 +16%	1 446 +6%	1 468 +2%	1 714 +17%	1 817 +6%	1 990 +10%	2 033 +2%
Pre-Tax Income
Interest Income Expense	(32)	(27)	(24)	(21)	(18)	(15)	(6)	(7)	(8)	(14)	(18)	(28)	(37)	(35)	(36)	(38)	(31)	(27)	(11)	(29)	(29)	(31)	(34)	(25)	(17)	(20)	(13)	(15)	(16)	(12)	1	(2)	(7)	(9)	(21)	(36)	(35)	(39)	(30)	(18)	(27)	(33)	(24)	(34)	(31)	23	41	58	88	79	111	169	258	390	542	553	776	692	259	511	220	212	99	78	98	134
Non-Reccuring Items	0	0	(4)	0	0	0	(1)	0	0	0	(5)	0	0	0	(36)	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(2)	0	0	(0)	(4)	0	(1)	(0)	(1)	1	1	1	0	1	1	1	(3)	0	0	0	(7)	(4)	(4)	(5)	295	(1)	(1)	(0)	(3)	(0)	0	(0)
Gain/Loss on Disposition of Assets	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	(1)	(2)	0	(2)	0	(1)	0	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	2	3	3	3	4	3	3	2	1	7	6	9	10	5	5	3	5	5	9	14	17	18	18	15	18	18	15	22	21	23	20	11	5	1	1	(0)	(1)	2	(1)	(0)	0	1	1	1	1	(0)	(0)	1	1	3	(1)	(2)	(3)	0	(5)	(5)	(7)	11	9	10	10	1	(6)	(6)	(5)
Pre-Tax Income	99 N/A	110 +11%	120 +10%	116 -3%	101 -13%	92 -8%	92 -1%	99 +8%	118 +18%	135 +15%	138 +2%	148 +7%	154 +4%	175 +14%	187 +7%	204 +9%	223 +9%	240 +8%	262 +9%	269 +3%	262 -2%	251 -4%	224 -11%	201 -10%	184 -8%	167 -9%	136 -18%	128 -6%	126 -1%	124 -1%	191 +54%	193 +1%	192 0%	188 -2%	147 -22%	178 +21%	231 +29%	282 +22%	378 +34%	402 +6%	470 +17%	583 +24%	593 +2%	605 +2%	642 +6%	779 +21%	903 +16%	968 +7%	1 038 +7%	972 -6%	905 -7%	958 +6%	1 026 +7%	1 144 +12%	1 385 +21%	1 425 +3%	1 650 +16%	1 714 +4%	1 743 +2%	1 888 +8%	1 675 -11%	1 689 +1%	1 811 +7%	1 889 +4%	2 083 +10%	2 162 +4%
Net Income
Tax Provision	(11)	(14)	(16)	(16)	(13)	(11)	(8)	(9)	(8)	(11)	(14)	(17)	(21)	(26)	(26)	(28)	(34)	(34)	(42)	(44)	(40)	(40)	(37)	(34)	(32)	(29)	(24)	(22)	(23)	(21)	(33)	(34)	(29)	(28)	(19)	(24)	(33)	(46)	(70)	(72)	(81)	(96)	(85)	(89)	(94)	(113)	(128)	(129)	(139)	(130)	(103)	(105)	(96)	(79)	(87)	(87)	(145)	(189)	(251)	(285)	(232)	(232)	(291)	(316)	(390)	(437)
Income from Continuing Operations	88	96	104	101	88	82	83	91	109	124	124	131	132	149	161	176	189	206	221	225	223	211	187	167	153	138	113	106	103	103	159	159	163	161	129	155	198	237	308	329	388	487	507	516	548	666	776	840	900	843	802	853	930	1 064	1 298	1 338	1 504	1 525	1 492	1 603	1 443	1 457	1 520	1 573	1 693	1 725
Income to Minority Interest	(8)	(9)	(9)	(7)	(9)	(9)	(10)	(13)	(14)	(12)	(10)	(6)	(4)	(3)	(6)	(8)	(6)	(4)	(4)	(2)	(2)	(1)	3	5	6	5	10	9	9	10	9	10	9	8	5	3	2	5	(5)	(2)	(6)	(11)	(7)	(8)	(6)	(5)	(4)	(6)	(5)	(8)	(8)	(7)	(6)	(5)	(10)	(11)	(10)	(7)	(3)	(19)	(23)	(32)	(30)	(21)	(19)	(17)
Net Income (Common)	80 N/A	87 +9%	95 +9%	94 -2%	80 -15%	73 -8%	73 0%	78 +6%	96 +23%	112 +17%	114 +2%	125 +9%	128 +3%	146 +14%	155 +6%	168 +9%	183 +9%	202 +10%	217 +8%	223 +3%	221 -1%	210 -5%	190 -9%	173 -9%	159 -8%	143 -10%	123 -14%	115 -6%	112 -3%	113 +1%	168 +49%	168 +0%	172 +2%	169 -2%	134 -21%	158 +18%	200 +27%	241 +21%	304 +26%	327 +8%	382 +17%	476 +25%	500 +5%	508 +2%	543 +7%	661 +22%	772 +17%	834 +8%	895 +7%	835 -7%	794 -5%	846 +7%	924 +9%	1 059 +15%	1 288 +22%	1 327 +3%	1 494 +13%	1 518 +2%	1 489 -2%	1 584 +6%	1 420 -10%	1 426 +0%	1 490 +5%	1 551 +4%	1 674 +8%	1 707 +2%
EPS (Diluted)	0.14 N/A	0.15 +7%	0.16 +7%	0.12 -25%	0.12 N/A	0.1 -17%	0.09 -10%	0.1 +11%	0.12 +20%	0.14 +17%	0.22 +57%	0.17 -23%	0.18 +6%	0.18 N/A	0.2 +11%	0.53 +165%	0.23 -57%	0.25 +9%	0.28 +12%	0.28 N/A	0.28 N/A	0.27 -4%	0.24 -11%	0.22 -8%	0.2 -9%	0.17 -15%	0.15 -12%	0.14 -7%	0.14 N/A	0.14 N/A	0.2 +43%	0.2 N/A	0.2 N/A	0.2 N/A	0.16 -20%	0.19 +19%	0.24 +26%	0.29 +21%	0.36 +24%	0.39 +8%	0.46 +18%	0.57 +24%	0.59 +4%	0.57 -3%	0.64 +12%	0.78 +22%	0.81 +4%	0.85 +5%	0.9 +6%	0.9 N/A	0.83 -8%	0.88 +6%	0.97 +10%	1.1 +13%	1.34 +22%	1.38 +3%	1.5 +9%	1.58 +5%	1.53 -3%	1.65 +8%	1.42 -14%	1.54 +8%	1.55 +1%	1.58 +2%	1.71 +8%	1.91 +12%

Income Statement Balance Sheet Cash Flow Statement

Zhejiang JIULI Hi-tech Metals Co Ltd
SZSE:002318

Income Statement

Earnings Waterfall
Zhejiang JIULI Hi-tech Metals Co Ltd

Income Statement
Zhejiang JIULI Hi-tech Metals Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang JIULI Hi-tech Metals Co Ltd SZSE:002318

Income Statement

Earnings Waterfall Zhejiang JIULI Hi-tech Metals Co Ltd

Income Statement Zhejiang JIULI Hi-tech Metals Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang JIULI Hi-tech Metals Co Ltd
SZSE:002318

Earnings Waterfall
Zhejiang JIULI Hi-tech Metals Co Ltd

Income Statement
Zhejiang JIULI Hi-tech Metals Co Ltd