Suzhou Dongshan Precision Manufacturing Co Ltd
SZSE:002384
Intrinsic Value
Suzhou Dongshan Precision Manufacturing Co. Ltd. engages in the design and manufacture of precision sheet metal. [ Read More ]
The intrinsic value of one
Suzhou Dongshan Precision Manufacturing Co Ltd
stock under the Base Case scenario is
34.45
CNY.
Compared to the current market price of 14.12 CNY,
Suzhou Dongshan Precision Manufacturing Co Ltd
is
Undervalued by 59%.
Suzhou Dongshan Precision Manufacturing Co Ltd's market capitalization is 24B CNY.
Suzhou Dongshan Precision Manufacturing Co Ltd stock price is 14.12 CNY.
Suzhou Dongshan Precision Manufacturing Co Ltd stock price (14.12 CNY) is 59% less than its Intrinsic Value (34.45 CNY).
Suzhou Dongshan Precision Manufacturing Co Ltd stock price (14.12 CNY) is 47% less than its DCF Value (26.87 CNY). Open DCF Valuation
Suzhou Dongshan Precision Manufacturing Co Ltd stock price (14.12 CNY) is 66% less than its Relative Value (42.03 CNY). Open Relative Valuation
Suzhou Dongshan Precision Manufacturing Co Ltd has upside potential of 96% compared to the average analyst price target.
Open Wall St Estimates
Suzhou Dongshan Precision Manufacturing Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 9% to 8%.
Suzhou Dongshan Precision Manufacturing Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 14% to 13%.
Suzhou Dongshan Precision Manufacturing Co Ltd has positive Net Debt. This means that the company has more debt (15B CNY) than cash and short-term investments (9B CNY).
Suzhou Dongshan Precision Manufacturing Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 13%.
Suzhou Dongshan Precision Manufacturing Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
Suzhou Dongshan Precision Manufacturing Co Ltd has positive Operating Income for the last twelve months.
Suzhou Dongshan Precision Manufacturing Co Ltd's Revenue has dropped by 5% over the past 12 months.
Suzhou Dongshan Precision Manufacturing Co Ltd has positive three-year average ROIC (Return on Invested Capital): 8%. The company is efficient at using invested capital to generate operating income.
Suzhou Dongshan Precision Manufacturing Co Ltd has positive Gross Profit for the last twelve months.
Suzhou Dongshan Precision Manufacturing Co Ltd's short-term assets (24B CNY) exceed its short-term liabilties (20B CNY).
Suzhou Dongshan Precision Manufacturing Co Ltd has positive Free Cash Flow for the last twelve months.
Suzhou Dongshan Precision Manufacturing Co Ltd's Revenue has been growing by 7% per year for the last 3 years.
Suzhou Dongshan Precision Manufacturing Co Ltd has positive Net Income for the last twelve months.
Suzhou Dongshan Precision Manufacturing Co Ltd has positive three-year average ROE (Return on Equity): 14%. The company is efficient at transforming stockholders' equity into net income.
Suzhou Dongshan Precision Manufacturing Co Ltd's Revenue is forecast to grow at a rate of 12% per year over the next 3 years.
Suzhou Dongshan Precision Manufacturing Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.84.
Suzhou Dongshan Precision Manufacturing Co Ltd's long-term assets (46B CNY) exceed its long-term liabilties (28B CNY).
Suzhou Dongshan Precision Manufacturing Co Ltd's Altman Z-Score is equal to 1.85.
Valuation Backtest
Suzhou Dongshan Precision Manufacturing Co Ltd
Run backtest to discover the historical profit from buying and selling
Suzhou Dongshan Precision Manufacturing Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Suzhou Dongshan Precision Manufacturing Co Ltd
Balance Sheet Decomposition
Suzhou Dongshan Precision Manufacturing Co Ltd
| Current Assets | 24.4B |
| Cash & Short-Term Investments | 8.6B |
| Receivables | 7.8B |
| Other Current Assets | 8B |
| Non-Current Assets | 21.3B |
| Long-Term Investments | 331m |
| PP&E | 15.7B |
| Intangibles | 2.9B |
| Other Non-Current Assets | 2.4B |
| Current Liabilities | 20.2B |
| Accounts Payable | 8.3B |
| Accrued Liabilities | 473.1m |
| Short-Term Debt | 7.9B |
| Other Current Liabilities | 3.6B |
| Non-Current Liabilities | 8.2B |
| Long-Term Debt | 6.7B |
| Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Suzhou Dongshan Precision Manufacturing Co Ltd
|
Revenue
|
31.3B
CNY
|
|
Cost of Revenue
|
-26.5B
CNY
|
|
Gross Profit
|
4.8B
CNY
|
|
Operating Expenses
|
-2.2B
CNY
|
|
Operating Income
|
2.6B
CNY
|
|
Other Expenses
|
-474.7m
CNY
|
|
Net Income
|
2.1B
CNY
|
Free Cash Flow Analysis
Suzhou Dongshan Precision Manufacturing Co Ltd
Profitability Score
Profitability Due Diligence
Suzhou Dongshan Precision Manufacturing Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Suzhou Dongshan Precision Manufacturing Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suzhou Dongshan Precision Manufacturing Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Suzhou Dongshan Precision Manufacturing Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suzhou Dongshan Precision Manufacturing Co Ltd
According to Wall Street analysts, the average 1-year price target for
Suzhou Dongshan Precision Manufacturing Co Ltd
is 27.69 CNY
with a low forecast of 15.86 CNY and a high forecast of 43.84 CNY.
Shareholder Return
Price
Suzhou Dongshan Precision Manufacturing Co Ltd
| Average Annual Return | 9.63% |
| Standard Deviation of Annual Returns | 20.83% |
| Max Drawdown | -67% |
| Market Capitalization | 24B CNY |
| Shares Outstanding | 1 798 958 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Suzhou Dongshan Precision Manufacturing Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Suzhou Dongshan Precision Manufacturing Co. Ltd. engages in the design and manufacture of precision sheet metal. The company is headquartered in Suzhou, Jiangsu and currently employs 19,962 full-time employees. The company went IPO on 2010-04-09. The firm's main products include precision sheet metals, precision die-castings, light-emitting diodes (LEDs) and its display components, touch panels, liquid crystal display module (LCM) modules and flexible circuit boards. Its precision sheet metals are applied in mobile communications and automobiles. Its precision electronic products are applied in consumer electronics and others. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Suzhou Dongshan Precision Manufacturing Co Ltd
stock under the Base Case scenario is
34.45
CNY.
Compared to the current market price of 14.12 CNY,
Suzhou Dongshan Precision Manufacturing Co Ltd
is
Undervalued by 59%.
You don't have any saved screeners yet
