Suzhou Dongshan Precision Manufacturing Co Ltd
SZSE:002384

Watchlist Manager
Suzhou Dongshan Precision Manufacturing Co Ltd Logo
Suzhou Dongshan Precision Manufacturing Co Ltd
SZSE:002384
Watchlist
Price: 75.62 CNY -0.96% Market Closed
Market Cap: 138.5B CNY

Intrinsic Value

The intrinsic value of one Suzhou Dongshan Precision Manufacturing Co Ltd stock under the Base Case scenario is 65.31 CNY. Compared to the current market price of 75.62 CNY, Suzhou Dongshan Precision Manufacturing Co Ltd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
65.31 CNY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Suzhou Dongshan Precision Manufacturing Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Suzhou Dongshan Precision Manufacturing Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Suzhou Dongshan Precision Manufacturing Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Suzhou Dongshan Precision Manufacturing Co Ltd.

Explain Valuation
Compare Suzhou Dongshan Precision Manufacturing Co Ltd to

Fundamental Analysis

Suzhou Dongshan Precision Manufacturing Co Ltd
SZSE:002384
CN
Electrical Equipment
Market Cap
138.5B CNY
IPO
Apr 9, 2010
CN
Electrical Equipment
Market Cap
138.5B CNY
IPO
Apr 9, 2010
Price
Â¥
Â¥
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Suzhou Dongshan Precision Manufacturing Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suzhou Dongshan Precision Manufacturing Co Ltd

Current Assets 23.2B
Cash & Short-Term Investments 7.5B
Receivables 7.3B
Other Current Assets 8.4B
Non-Current Assets 24.7B
Long-Term Investments 457.5m
PP&E 19.4B
Intangibles 3.1B
Other Non-Current Assets 1.8B
Current Liabilities 19.4B
Accounts Payable 10B
Accrued Liabilities 477.6m
Short-Term Debt 5.8B
Other Current Liabilities 3.1B
Non-Current Liabilities 7.6B
Long-Term Debt 6.1B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Suzhou Dongshan Precision Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Suzhou Dongshan Precision Manufacturing Co Ltd

Revenue
37.4B CNY
Cost of Revenue
-32.2B CNY
Gross Profit
5.1B CNY
Operating Expenses
-3.3B CNY
Operating Income
1.8B CNY
Other Expenses
-570.4m CNY
Net Income
1.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzhou Dongshan Precision Manufacturing Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
45/100
Profitability
Score

Suzhou Dongshan Precision Manufacturing Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzhou Dongshan Precision Manufacturing Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Suzhou Dongshan Precision Manufacturing Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzhou Dongshan Precision Manufacturing Co Ltd

Wall Street analysts forecast Suzhou Dongshan Precision Manufacturing Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Suzhou Dongshan Precision Manufacturing Co Ltd is 57.03 CNY with a low forecast of 28.99 CNY and a high forecast of 99.75 CNY.

Lowest
Price Target
28.99 CNY
62% Downside
Average
Price Target
57.03 CNY
25% Downside
Highest
Price Target
99.75 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Suzhou Dongshan Precision Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Suzhou Dongshan Precision Manufacturing Co Ltd stock?

The intrinsic value of one Suzhou Dongshan Precision Manufacturing Co Ltd stock under the Base Case scenario is 65.31 CNY.

Is Suzhou Dongshan Precision Manufacturing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 75.62 CNY, Suzhou Dongshan Precision Manufacturing Co Ltd is Overvalued by 14%.

Back to Top