Watchlist Manager

Watchlist

Price: 26.91 CNY -7.59% Market Closed

Market Cap: ¥15.8B

	Fujian Star-net Communication Co Ltd SZSE:002396	CN
	Amara Raja Batteries Ltd NSE:AMARAJABAT	IN

Income Statement

Currency: CNY

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	12	0	0	0	5	0	0	0	5	0	0	0	8	0	0	0	3	0	0	0	0	0	0	0	2	0	0	0	1	0	0	0	1	0	0	1	1	1	2	2	2	3	6	14	21	28	36	40	41	41	42	45	51	50	51	42	35	36	36	44	49	55	0	0
Revenue	1 725 N/A	1 845 +7%	1 849 +0%	1 904 +3%	1 997 +5%	1 996 0%	2 289 +15%	2 516 +10%	2 644 +5%	2 720 +3%	2 686 -1%	2 769 +3%	2 787 +1%	2 762 -1%	2 818 +2%	2 926 +4%	3 276 +12%	3 371 +3%	3 472 +3%	3 560 +3%	3 642 +2%	3 630 0%	3 686 +2%	3 947 +7%	4 517 +14%	4 736 +5%	5 058 +7%	5 280 +4%	5 688 +8%	5 771 +1%	6 199 +7%	6 958 +12%	7 705 +11%	8 215 +7%	8 836 +8%	9 284 +5%	9 132 -2%	9 108 0%	8 941 -2%	8 939 0%	9 266 +4%	9 063 -2%	9 324 +3%	9 834 +5%	10 304 +5%	11 144 +8%	14 126 +27%	14 853 +5%	13 549 -9%	16 499 +22%	14 957 -9%	15 177 +1%	15 741 +4%	16 143 +3%	16 015 -1%	15 974 0%	15 908 0%	15 694 -1%	16 237 +3%	16 742 +3%	16 758 +0%	17 104 +2%	18 346 +7%	19 040 +4%
Gross Profit
Cost of Revenue	(1 016)	(1 101)	(1 076)	(1 098)	(1 171)	(1 171)	(1 376)	(1 523)	(1 551)	(1 568)	(1 522)	(1 541)	(1 501)	(1 506)	(1 543)	(1 600)	(1 743)	(1 835)	(1 909)	(1 948)	(2 008)	(2 022)	(2 042)	(2 203)	(2 458)	(2 647)	(2 829)	(2 958)	(3 225)	(3 351)	(3 692)	(4 251)	(4 748)	(5 289)	(5 852)	(6 217)	(6 177)	(6 136)	(5 834)	(5 667)	(5 741)	(5 627)	(5 899)	(6 375)	(6 739)	(7 273)	(9 292)	(9 855)	(8 972)	(10 942)	(9 878)	(9 932)	(10 070)	(10 308)	(10 154)	(10 099)	(10 196)	(10 071)	(10 599)	(11 130)	(11 141)	(11 395)	(12 401)	(12 842)
Gross Profit	709 N/A	744 +5%	773 +4%	806 +4%	826 +2%	825 0%	913 +11%	993 +9%	1 094 +10%	1 152 +5%	1 164 +1%	1 228 +5%	1 286 +5%	1 257 -2%	1 276 +2%	1 326 +4%	1 534 +16%	1 535 +0%	1 563 +2%	1 612 +3%	1 634 +1%	1 607 -2%	1 644 +2%	1 744 +6%	2 059 +18%	2 089 +1%	2 230 +7%	2 322 +4%	2 462 +6%	2 420 -2%	2 506 +4%	2 707 +8%	2 957 +9%	2 926 -1%	2 984 +2%	3 067 +3%	2 955 -4%	2 972 +1%	3 107 +5%	3 272 +5%	3 525 +8%	3 436 -3%	3 425 0%	3 459 +1%	3 565 +3%	3 871 +9%	4 834 +25%	4 998 +3%	4 577 -8%	5 558 +21%	5 080 -9%	5 245 +3%	5 671 +8%	5 834 +3%	5 860 +0%	5 875 +0%	5 712 -3%	5 623 -2%	5 637 +0%	5 612 0%	5 618 +0%	5 710 +2%	5 945 +4%	6 198 +4%
Operating Income
Operating Expenses	(572)	(589)	(630)	(672)	(690)	(737)	(781)	(819)	(901)	(935)	(953)	(988)	(1 066)	(1 046)	(1 087)	(1 145)	(1 293)	(1 311)	(1 357)	(1 405)	(1 472)	(1 467)	(1 517)	(1 556)	(1 760)	(1 806)	(1 884)	(1 945)	(2 111)	(2 101)	(2 068)	(2 075)	(2 245)	(2 141)	(2 281)	(2 317)	(2 202)	(2 272)	(2 312)	(2 381)	(2 742)	(2 755)	(2 764)	(2 831)	(2 945)	(3 105)	(3 942)	(4 155)	(3 927)	(4 729)	(4 346)	(4 655)	(5 000)	(5 231)	(5 464)	(5 657)	(5 382)	(5 437)	(5 305)	(5 131)	(5 150)	(5 143)	(5 080)	(5 297)
Selling, General & Administrative	(567)	(587)	(629)	(668)	(685)	(734)	(773)	(813)	(893)	(926)	(945)	(977)	(678)	(1 033)	(1 071)	(1 125)	(828)	(1 287)	(1 337)	(1 387)	(944)	(1 456)	(1 502)	(1 541)	(1 117)	(1 777)	(1 861)	(1 923)	(1 298)	(2 094)	(2 156)	(2 031)	(1 532)	(1 871)	(1 945)	(1 969)	(1 475)	(1 730)	(1 537)	(1 578)	(1 778)	(1 774)	(1 757)	(1 768)	(1 798)	(1 909)	(2 473)	(2 601)	(2 356)	(2 888)	(2 541)	(2 651)	(2 796)	(2 933)	(3 053)	(3 130)	(2 943)	(3 104)	(3 108)	(3 120)	(3 011)	(3 036)	(2 985)	(3 036)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(376)	0	0	0	(449)	0	0	0	(503)	0	0	0	(610)	0	0	0	(770)	0	0	(209)	(918)	0	0	(654)	(989)	(856)	(1 103)	(1 107)	(1 178)	(1 212)	(1 228)	(1 274)	(1 296)	(1 419)	(1 809)	(1 911)	(1 678)	(2 188)	(2 026)	(2 193)	(2 378)	(2 582)	(2 709)	(2 825)	(2 552)	(2 653)	(2 537)	(2 361)	(2 251)	(2 318)	(2 305)	(2 465)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(16)	0	0	0	(25)	0	0	0	(32)	0	0	0	(41)	0	0	0	(96)	0	0	0	(91)	0	0	0	(86)	0	0	0	(100)	0	0	0	(166)	0	0	0	(229)	0	0	0	(259)	0	0	0	(240)	0	0	0
Other Operating Expenses	(5)	(2)	(1)	(4)	(4)	(4)	(8)	(6)	(9)	(9)	(7)	(11)	(2)	(13)	(16)	(20)	(1)	(24)	(20)	(19)	(1)	(12)	(15)	(15)	(2)	(29)	(24)	(22)	(1)	(8)	87	164	301	(270)	(336)	306	353	314	328	303	299	230	220	211	249	223	339	358	273	347	221	190	402	283	298	299	373	320	341	349	351	211	210	205
Operating Income	137 N/A	155 +13%	143 -7%	134 -6%	136 +1%	88 -35%	132 +49%	174 +32%	193 +11%	217 +12%	212 -2%	240 +13%	221 -8%	211 -5%	189 -10%	182 -4%	240 +32%	225 -6%	206 -8%	207 +1%	161 -22%	140 -13%	128 -9%	188 +47%	299 +59%	283 -5%	346 +22%	376 +9%	351 -7%	319 -9%	438 +37%	632 +44%	712 +13%	785 +10%	703 -10%	751 +7%	752 +0%	700 -7%	795 +14%	891 +12%	782 -12%	681 -13%	660 -3%	628 -5%	620 -1%	766 +24%	892 +16%	843 -5%	650 -23%	829 +28%	734 -11%	590 -20%	671 +14%	604 -10%	396 -34%	218 -45%	330 +51%	186 -44%	332 +79%	480 +45%	467 -3%	567 +21%	865 +53%	901 +4%
Pre-Tax Income
Interest Income Expense	(9)	(8)	(6)	0	4	6	17	17	23	23	18	15	18	15	14	16	24	26	26	32	35	34	32	26	16	14	21	21	30	28	20	15	8	31	151	173	44	142	38	34	24	31	18	(21)	(35)	(40)	(40)	(13)	(1)	(15)	31	79	88	82	156	99	36	133	27	20	81	71	64	77
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	1	1	1	1	19	(0)	(0)	(1)	71	(1)	(1)	(0)	(6)	1	(0)	0	(23)	(1)	(0)	(0)	(3)	1	1	1	(1)	(0)	2	2	76	2	7	8	(1)	8	2	1
Gain/Loss on Disposition of Assets	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	53	53	65	76	89	95	80	70	82	97	114	126	130	131	129	145	172	195	202	207	208	206	207	222	213	212	214	208	236	249	147	96	8	(60)	7	5	3	1	1	3	28	21	15	14	(1)	(3)	5	4	8	10	7	6	7	0	(3)	(1)	17	9	19	27	22	25	19	13
Pre-Tax Income	179 N/A	200 +12%	202 +1%	210 +4%	229 +9%	189 -17%	228 +20%	261 +14%	297 +14%	336 +13%	343 +2%	381 +11%	368 -3%	357 -3%	332 -7%	343 +3%	436 +27%	444 +2%	432 -3%	445 +3%	406 -9%	379 -7%	366 -3%	436 +19%	528 +21%	510 -3%	581 +14%	606 +4%	617 +2%	595 -4%	604 +1%	743 +23%	746 +0%	755 +1%	860 +14%	928 +8%	869 -6%	843 -3%	834 -1%	928 +11%	828 -11%	733 -11%	694 -5%	622 -10%	561 -10%	723 +29%	857 +19%	834 -3%	654 -22%	825 +26%	773 -6%	676 -13%	763 +13%	686 -10%	552 -20%	318 -42%	459 +44%	330 -28%	385 +16%	536 +39%	569 +6%	671 +18%	950 +42%	993 +5%
Net Income
Tax Provision	(16)	(16)	(19)	(19)	(35)	(31)	(31)	(39)	(30)	(36)	(41)	(43)	(42)	(39)	(37)	(31)	(43)	(43)	(40)	(43)	(34)	(37)	(24)	(33)	(45)	(31)	(69)	(63)	(60)	(55)	(38)	(68)	(46)	(43)	(88)	(55)	(40)	(23)	21	(24)	(8)	2	7	14	45	39	84	6	131	141	124	259	128	171	198	253	256	260	247	200	211	196	78	15
Income from Continuing Operations	163	184	184	191	194	159	197	222	267	300	303	338	326	319	296	311	392	401	392	401	372	342	342	403	483	478	512	543	557	541	566	675	700	712	772	872	829	820	855	903	820	735	700	636	606	761	940	841	785	966	898	935	891	857	749	571	715	590	632	735	780	867	1 027	1 007
Income to Minority Interest	(57)	(60)	(62)	(64)	(56)	(48)	(58)	(68)	(89)	(101)	(101)	(111)	(102)	(95)	(98)	(116)	(153)	(159)	(145)	(149)	(130)	(120)	(132)	(159)	(221)	(216)	(232)	(243)	(238)	(230)	(234)	(261)	(228)	(228)	(234)	(269)	(247)	(238)	(233)	(244)	(226)	(189)	(195)	(192)	(175)	(237)	(289)	(224)	(243)	(307)	(293)	(318)	(314)	(318)	(287)	(242)	(290)	(235)	(280)	(350)	(375)	(432)	(536)	(521)
Net Income (Common)	106 N/A	124 +17%	121 -2%	127 +5%	139 +9%	110 -21%	139 +26%	153 +10%	179 +17%	199 +11%	201 +1%	227 +13%	224 -1%	224 0%	198 -12%	195 -2%	239 +23%	242 +1%	247 +2%	253 +2%	242 -4%	222 -8%	211 -5%	244 +16%	262 +8%	263 +0%	279 +6%	300 +7%	319 +6%	311 -3%	333 +7%	414 +25%	472 +14%	484 +3%	538 +11%	604 +12%	581 -4%	582 +0%	621 +7%	659 +6%	594 -10%	546 -8%	505 -8%	444 -12%	431 -3%	525 +22%	651 +24%	617 -5%	542 -12%	659 +22%	605 -8%	616 +2%	577 -6%	539 -7%	463 -14%	328 -29%	425 +29%	356 -16%	352 -1%	385 +9%	405 +5%	435 +8%	491 +13%	486 -1%
EPS (Diluted)	0.27 N/A	0.32 +19%	0.31 -3%	0.25 -19%	0.3 +20%	0.22 -27%	0.26 +18%	0.28 +8%	0.34 +21%	0.37 +9%	0.37 N/A	0.42 +14%	0.42 N/A	0.42 N/A	0.37 -12%	0.37 N/A	0.45 +22%	0.46 +2%	0.47 +2%	0.48 +2%	0.46 -4%	0.42 -9%	0.4 -5%	0.46 +15%	0.49 +7%	0.49 N/A	0.52 +6%	0.56 +8%	0.59 +5%	0.59 N/A	0.63 +7%	0.77 +22%	0.85 +10%	0.83 -2%	0.94 +13%	1.03 +10%	1 -3%	1 N/A	1.07 +7%	1.13 +6%	1.02 -10%	0.93 -9%	0.86 -8%	0.76 -12%	0.74 -3%	0.9 +22%	1.12 +24%	1.06 -5%	0.93 -12%	1.13 +22%	1.04 -8%	1.06 +2%	0.99 -7%	0.92 -7%	0.79 -14%	0.56 -29%	0.73 +30%	0.61 -16%	0.6 -2%	0.66 +10%	0.7 +6%	0.75 +7%	0.85 +13%	0.84 -1%

Income Statement Balance Sheet Cash Flow Statement

Fujian Star-net Communication Co Ltd
SZSE:002396

Income Statement

Earnings Waterfall
Fujian Star-net Communication Co Ltd

Income Statement
Fujian Star-net Communication Co Ltd

See Also

Company

Help

Tools

Stocks

Fujian Star-net Communication Co Ltd SZSE:002396

Income Statement

Earnings Waterfall Fujian Star-net Communication Co Ltd

Income Statement Fujian Star-net Communication Co Ltd

See Also

Company

Help

Tools

Stocks

Fujian Star-net Communication Co Ltd
SZSE:002396

Earnings Waterfall
Fujian Star-net Communication Co Ltd

Income Statement
Fujian Star-net Communication Co Ltd