First Time Loading...

Xuchang Yuandong Drive Shaft Co Ltd
SZSE:002406

Watchlist Manager
Xuchang Yuandong Drive Shaft Co Ltd Logo
Xuchang Yuandong Drive Shaft Co Ltd
SZSE:002406
Watchlist
Price: 6.36 CNY 3.41% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Xuchang Yuandong Drive Shaft Co., Ltd. manufactures automobile drive shaft assembly. [ Read More ]

The intrinsic value of one Xuchang Yuandong Drive Shaft Co Ltd stock under the Base Case scenario is 3.86 CNY. Compared to the current market price of 6.36 CNY, Xuchang Yuandong Drive Shaft Co Ltd is Overvalued by 39%.

Key Points:
Intrinsic Value
Base Case
3.86 CNY
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xuchang Yuandong Drive Shaft Co Ltd

Backtest Xuchang Yuandong Drive Shaft Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xuchang Yuandong Drive Shaft Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Xuchang Yuandong Drive Shaft Co Ltd

Current Assets 3.1B
Cash & Short-Term Investments 1.5B
Receivables 823.6m
Other Current Assets 722m
Non-Current Assets 1.7B
Long-Term Investments 301.3m
PP&E 1B
Intangibles 363m
Other Non-Current Assets 39.3m
Current Liabilities 728.1m
Accounts Payable 234.1m
Accrued Liabilities 18.3m
Short-Term Debt 259.1m
Other Current Liabilities 216.7m
Non-Current Liabilities 679.3m
Long-Term Debt 488.9m
Other Non-Current Liabilities 190.4m
Efficiency

Earnings Waterfall
Xuchang Yuandong Drive Shaft Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-926.9m CNY
Gross Profit
257.3m CNY
Operating Expenses
-188.1m CNY
Operating Income
69.1m CNY
Other Expenses
14.3m CNY
Net Income
83.4m CNY

Free Cash Flow Analysis
Xuchang Yuandong Drive Shaft Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xuchang Yuandong Drive Shaft Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

Xuchang Yuandong Drive Shaft Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xuchang Yuandong Drive Shaft Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
73/100
Solvency
Score

Xuchang Yuandong Drive Shaft Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xuchang Yuandong Drive Shaft Co Ltd

Wall Street analysts forecast Xuchang Yuandong Drive Shaft Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xuchang Yuandong Drive Shaft Co Ltd is 21.92 CNY .

Lowest
Price Target
Not Available
Average
Price Target
21.92 CNY
245% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xuchang Yuandong Drive Shaft Co Ltd

1M 1M
+8%
6M 6M
-17%
1Y 1Y
+9%
3Y 3Y
+7%
5Y 5Y
+10%
10Y 10Y
+79%
Annual Price Range
6.36
52w Low
4.46
52w High
8.47
Price Metrics
Average Annual Return -3.62%
Standard Deviation of Annual Returns 15.85%
Max Drawdown -48%
Shares Statistics
Market Capitalization 4B CNY
Shares Outstanding 665 998 757
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xuchang Yuandong Drive Shaft Co Ltd Logo
Xuchang Yuandong Drive Shaft Co Ltd

Country

China

Industry

Auto Components

Market Cap

4B CNY

Dividend Yield

1.48%

Description

Xuchang Yuandong Drive Shaft Co., Ltd. manufactures automobile drive shaft assembly. The company is headquartered in Xuchang, Henan and currently employs 2,056 full-time employees. The company went IPO on 2010-05-18. The Company’s main products are applied in commercial vehicles, construction machinery and special vehicles. The firm distributes its products in domestic and to overseas markets.

Contact

HENAN
Xuchang
Changsheng Road, Shangji Town, Northern Suburbs
+863745650017
http://www.yodonchina.com/

IPO

2010-05-18

Employees

2 056

Officers

GM & Non-Independent Director
Ms. Yaxue Liu
Financial Director
Ms. Ru Li
Chief Engineer, Deputy GM & Non-Independent Director
Mr. Xiling Ma
Deputy GM & Board Secretary
Mr. Shuo Liu
Deputy General Manager
Mr. Qiyong Liu

See Also

Discover More
What is the Intrinsic Value of one Xuchang Yuandong Drive Shaft Co Ltd stock?

The intrinsic value of one Xuchang Yuandong Drive Shaft Co Ltd stock under the Base Case scenario is 3.86 CNY.

Is Xuchang Yuandong Drive Shaft Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.36 CNY, Xuchang Yuandong Drive Shaft Co Ltd is Overvalued by 39%.